Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.186 - 98,83%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.486 - 99,93%
Average Income per Game$1,557,800
Year to Date Revenue$6,231,200
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$191,400
Year to Date Revenue$765,600

Expense

Pro Players Total Salaries$73,950,000
Pro Players Total Average Salaries$73,950,000
Farm Players Total Salaries$3,108,746
Farm Players Total Average Salaries$3,108,746
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$41,746,556
Projected Bank Account$41,746,556

Pro Players Salaries

Aaron Ekblad $6,780,000 (4)
-Salary Remaining : $2,098,571
-Salary Average : $6,780,000
-Salary Average Remaining : $2,098,571
David Pastrnak $6,750,000 (2)
-Salary Remaining : $2,089,286
-Salary Average : $6,750,000
-Salary Average Remaining : $2,089,286
Pavel Zacha $5,250,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,625,000
Zach Hyman $5,150,000 (2)
-Salary Remaining : $1,594,048
-Salary Average : $5,150,000
-Salary Average Remaining : $1,594,048
Auston Matthews $4,720,000 (5)
-Salary Remaining : $1,460,952
-Salary Average : $4,720,000
-Salary Average Remaining : $1,460,952
Connor Hellebuyck $4,450,000 (2)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Shane Pinto $3,600,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Phillip Danault $3,400,000 (2)
-Salary Remaining : $1,052,381
-Salary Average : $3,400,000
-Salary Average Remaining : $1,052,381
Mattias Ekholm $3,350,000 (1)
-Salary Remaining : $1,036,905
-Salary Average : $3,350,000
-Salary Average Remaining : $1,036,905
Garnet Hathaway $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Alex Pietrangelo $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Kevin Hayes $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Evander Kane $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Kiefer Sherwood $2,600,000 (2)
-Salary Remaining : $804,762
-Salary Average : $2,600,000
-Salary Average Remaining : $804,762
Shayne Gostisbehere $2,600,000 (2)
-Salary Remaining : $804,762
-Salary Average : $2,600,000
-Salary Average Remaining : $804,762
Martin Pospisil $2,450,000 (4)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Urho Vaakanainen (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Justin Barron $1,950,000 (3)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Ondrej Palat $1,900,000 (1)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Jamie Oleksiak $1,800,000 (2)
-Salary Remaining : $557,143
-Salary Average : $1,800,000
-Salary Average Remaining : $557,143
Conor Geekie $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Maxim Mayorov $700,000 (3)
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Dennis Gilbert $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Average Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Cap with 1 Way Contract
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000

Farm Players Salaries

Daniil Tarasov $215,000 (3)
Salary Remaining : $66,548
Salary Average : $215,000
Salary Average Remaining : $66,548
Olli Maatta $210,000 (1)
Salary Remaining : $65,000
Salary Average : $210,000
Salary Average Remaining : $65,000
Jonathan Lekkerimaki $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Daniil But $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Vincent Iorio $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Leo Sahlin Wallenius $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jack LaFontaine $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Matt Murray $105,000 (2)
Salary Remaining : $32,500
Salary Average : $105,000
Salary Average Remaining : $32,500
Alexander Suzdalev $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Mark Friedman $96,000 (1)
Salary Remaining : $29,714
Salary Average : $96,000
Salary Average Remaining : $29,714
Guillaume Brisebois $91,000 (2)
Salary Remaining : $28,167
Salary Average : $91,000
Salary Average Remaining : $28,167
Alex Barre-Boulet $91,000 (2)
Salary Remaining : $28,167
Salary Average : $91,000
Salary Average Remaining : $28,167
Brett Murray $90,956 (1)
Salary Remaining : $28,153
Salary Average : $90,956
Salary Average Remaining : $28,153
Andrew Poturalski $87,000 (1)
Salary Remaining : $26,929
Salary Average : $87,000
Salary Average Remaining : $26,929
Lukas Parik $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Ben King $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Nolan Foote $81,000 (3)
Salary Remaining : $25,071
Salary Average : $81,000
Salary Average Remaining : $25,071
Cameron Crotty (Out of Payroll) $81,000 (3)
Salary Remaining : $25,071
Salary Average : $81,000
Salary Average Remaining : $25,071
Timur Ibragimov $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Josh Dunne $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Mikus Vecvanags $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Gage Alexander $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jaroslav Chmelar $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
T.J. Tynan $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jared Woolley $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Kieffer Bellows $69,000 (1)
Salary Remaining : $21,357
Salary Average : $69,000
Salary Average Remaining : $21,357
Joona Koppanen $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Vinni Lettieri $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Joel Hanley $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Justin Dowling $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Rodrigo Abols $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Dylan McIlrath $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Stepan Zvyagin $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kai Uchacz $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players34
Salary Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $187 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 2.500 - 100,00%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,554,930
Year to Date Revenue$7,774,650
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$175,200
Year to Date Revenue$1,051,200

Expense

Pro Players Total Salaries$64,445,000
Pro Players Total Average Salaries$62,570,000
Farm Players Total Salaries$4,146,716
Farm Players Total Average Salaries$4,146,716
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$189,660,570
Projected Bank Account$189,660,570

Pro Players Salaries

Filip Gustavsson $6,900,000 (4)
-Salary Remaining : $2,135,714
-Salary Average : $5,750,000
-Salary Average Remaining : $1,779,762
Taylor Hall $6,840,000 (1)
-Salary Remaining : $2,117,143
-Salary Average : $6,840,000
-Salary Average Remaining : $2,117,143
Anthony Mantha $5,350,000 (1)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Ukko-Pekka Luukkonen (1 Way Contract) $5,340,000 (4)
-Salary Remaining : $1,652,857
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Mikael Granlund $4,900,000 (3)
-Salary Remaining : $1,516,667
-Salary Average : $4,900,000
-Salary Average Remaining : $1,516,667
Morgan Frost $4,500,000 (6)
-Salary Remaining : $1,392,857
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Jackson LaCombe $3,500,000 (3)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Cameron York $3,300,000 (3)
-Salary Remaining : $1,021,429
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Joel Farabee $3,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
KAndre Miller $2,800,000 (2)
-Salary Remaining : $866,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Jake Bean (1 Way Contract) $2,790,000 (5)
-Salary Remaining : $863,571
-Salary Average : $2,325,000
-Salary Average Remaining : $719,643
Marc Gatcomb $2,000,000 (3)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Dylan Coghlan $1,905,000 (2)
-Salary Remaining : $589,643
-Salary Average : $1,905,000
-Salary Average Remaining : $589,643
Nick Perbix $1,560,000 (2)
-Salary Remaining : $482,857
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Juraj Slafkovsky $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Michael McLeod (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Zachary Bolduc $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Pavel Mintyukov $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Ryan Poehling $1,260,000 (1)
-Salary Remaining : $390,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Dylan Holloway $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
William Cuylle $1,250,000 (3)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Total Pro Players21
Salary Commitment
Year 2025 : $64,445,000
Year 2026 : $39,226,500
Year 2027 : $27,702,500
Year 2028 : $13,573,500
Salary Average Commitment
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000
Salary Cap with 1 Way Contract
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000

Farm Players Salaries

Matt Villalta $164,716 (2)
Salary Remaining : $50,984
Salary Average : $164,716
Salary Average Remaining : $50,984
Artyom Levshunov $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Zach Dean $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Gabriel Perreault $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Oliver Bonk $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Hendrix Lapierre $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jan Mysak $137,813 (2)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Oliver Kapanen $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jayden Grubbe $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Joel Blomqvist (Out of Payroll) $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Adam Sykora $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ethen Frank $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Etienne Morin $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ryan Chesley $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Sam Rinzel $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Francesco Pinelli $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Mathieu Cataford $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Aaron Huglen $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Josh Bloom $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Michael Buchinger $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Adam Jecho $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Kalle Vaisanen $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Owen Lindmark $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Domenick Fensore $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Angus Crookshank $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Jackson Kunz $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Tyson Galloway $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Carter Sotheran $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Ethan Miedema $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Evan Vierling $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Luca Pinelli $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jake Furlong $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Oscar Plandowski $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Owen Allard $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Samuel Johannesson $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Emil Jarventie $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Adam Scheel $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Nolan Lalonde $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
James Hardie $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Justin Janicke $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hank Kempf $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Dylan Hryckowian $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players42
Salary Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $19 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,468,000
Pro Players Total Average Salaries$69,468,000
Farm Players Total Salaries$2,967,312
Farm Players Total Average Salaries$2,957,312
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,104,253
Projected Bank Account$74,104,253

Pro Players Salaries

Mark Stone $7,000,000 (3)
-Salary Remaining : $2,166,667
-Salary Average : $7,000,000
-Salary Average Remaining : $2,166,667
Thatcher Demko $6,583,000 (2)
-Salary Remaining : $2,037,595
-Salary Average : $6,583,000
-Salary Average Remaining : $2,037,595
Brandon Montour $6,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Jonathan Drouin $4,250,000 (3)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Michael Matheson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Aleksander Barkov $4,160,000 (2)
-Salary Remaining : $1,287,619
-Salary Average : $4,160,000
-Salary Average Remaining : $1,287,619
Ivan Barbashev $3,750,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Jonathan Huberdeau $3,750,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Jordan Eberle $3,250,000 (2)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Alex Vlasic $3,100,000 (3)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Marco Rossi $2,750,000 (3)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Simon Edvinsson $2,500,000 (4)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Bryan Rust $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Anton Lundell $2,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Jamie Drysdale $2,100,000 (1)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Ty Emberson $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Anton Forsberg $1,850,000 (2)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Mackie Samoskevich $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Frank Nazar $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Justin Danforth $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Carson Latimer $825,000 (1)
-Salary Remaining : $255,357
-Salary Average : $825,000
-Salary Average Remaining : $255,357
Jonas Rondbjerg $650,000 (3)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Adam Gaudette $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000

Farm Players Salaries

Vladimir Tarasenko $475,000 (1)
Salary Remaining : $147,024
Salary Average : $475,000
Salary Average Remaining : $147,024
Lenni Hameenaho $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Shai Buium $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Trevor Connelly $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jimmy Snuggerud $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Helge Grans $137,813 (2)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Sasha Pastujov $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Luke Tuch $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Felix Unger Sorum $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Justin Sourdif $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Anttoni Honka $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Arttu Karki $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Niklas Kokko $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ryan Ufko $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Kyle Masters $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Otto Salin $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Tom Hedberg $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Adam Mascherin $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Kirill Gerasimyuk $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Tomas Suchanek $75,000 (1)
Salary Remaining : $23,214
Salary Average : $65,000
Salary Average Remaining : $20,119
Connor Kurth $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Tyler Thorpe $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Otto Kivenmaki $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Adam Tambellini $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Adam Huska $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Aidan Dudas $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players26
Salary Commitment
Year 2025 : $2,967,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,957,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,833,000
Pro Players Total Average Salaries$65,647,500
Farm Players Total Salaries$2,659,043
Farm Players Total Average Salaries$2,659,043
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$93,868,240
Projected Bank Account$93,868,240

Pro Players Salaries

Zach Werenski $6,250,000 (5)
-Salary Remaining : $1,934,524
-Salary Average : $6,250,000
-Salary Average Remaining : $1,934,524
Andrei Svechnikov $4,949,000 (4)
-Salary Remaining : $1,531,833
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Michael Bunting (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Casey Mittelstadt $3,750,000 (4)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Brandon Carlo $3,750,000 (4)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Tomas Hertl $3,748,500 (1)
-Salary Remaining : $1,160,250
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Dylan Cozens $3,600,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
John Marino $3,250,000 (3)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Joonas Korpisalo $2,688,000 (2)
-Salary Remaining : $832,000
-Salary Average : $3,200,000
-Salary Average Remaining : $990,476
Mason Appleton $2,650,000 (1)
-Salary Remaining : $820,238
-Salary Average : $2,650,000
-Salary Average Remaining : $820,238
Yegor Chinakhov $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Mattias Samuelsson $2,200,000 (1)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Brett Howden (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Sam Lafferty $2,150,000 (1)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Josh Anderson $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Oskar Back $2,000,000 (4)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Corey Perry $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Patrik Nemeth $1,900,000 (1)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Owen Pickering $1,500,000 (4)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Justus Annunen $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Emil Heineman $1,312,500 (1)
-Salary Remaining : $406,250
-Salary Average : $1,312,500
-Salary Average Remaining : $406,250
Haydn Fleury (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Matt Nieto $800,000 (1)
-Salary Remaining : $247,619
-Salary Average : $800,000
-Salary Average Remaining : $247,619
Ryan Reaves $735,000 (1)
-Salary Remaining : $227,500
-Salary Average : $735,000
-Salary Average Remaining : $227,500
Total Pro Players24
Salary Commitment
Year 2025 : $62,833,000
Year 2026 : $35,580,000
Year 2027 : $26,892,000
Year 2028 : $20,431,500
Salary Average Commitment
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000
Salary Cap with 1 Way Contract
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000

Farm Players Salaries

Kole Lind $212,813 (2)
Salary Remaining : $65,871
Salary Average : $212,813
Salary Average Remaining : $65,871
Nate Danielson $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Michael Brandsegg-Nygard $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
William Stromgren $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Mikael Pyyhtia $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Tanner Howe $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Maxwell Gildon $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Mads Sogaard $105,000 (2)
Salary Remaining : $32,500
Salary Average : $105,000
Salary Average Remaining : $32,500
Alexander Campbell $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Samuel Knazko $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Ville Ottavainen $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Quinton Burns $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Elias Pettersson. $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Rasmus Korhonen $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Colten Ellis $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Keean Washkurak $82,688 (2)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Nicolas Aube-Kubel $80,000 (1)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Ole Julian Bjorgvik-Holm $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Liam Gorman $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Sergey Murashov $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Alex Gagne $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Alexander Gordin $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Juha Jaaska $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Elliot Ekefjard $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Nikita Novikov $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Vittorio Mancini $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Johan Gustafsson $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players27
Salary Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6250 - $90 - 5.972 - 95,55%
Level 2: 5250 - $50 - 5.195 - 98,96%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.190 - 99,77%
Luxury : 1200 - $195 - 1.182 - 98,52%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.408 - 96,30%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.140 - 98,15%
Average Income per Game$1,563,587
Year to Date Revenue$6,254,347
Farm
Home Games Left0
Average Attendance - %7.908 - 98,84%
Average Income per Game$190,626
Year to Date Revenue$381,252

Expense

Pro Players Total Salaries$62,100,000
Pro Players Total Average Salaries$62,100,000
Farm Players Total Salaries$4,208,725
Farm Players Total Average Salaries$4,208,725
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,562,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,722,516
Projected Bank Account$125,722,516

Pro Players Salaries

Jason Robertson $5,350,000 (7)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Boone Jenner $5,000,000 (1)
-Salary Remaining : $1,547,619
-Salary Average : $5,000,000
-Salary Average Remaining : $1,547,619
Tyler Seguin $4,800,000 (3)
-Salary Remaining : $1,485,714
-Salary Average : $4,800,000
-Salary Average Remaining : $1,485,714
Matt Duchene $4,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
Dylan Strome $4,350,000 (2)
-Salary Remaining : $1,346,429
-Salary Average : $4,350,000
-Salary Average Remaining : $1,346,429
Esa Lindell $3,850,000 (2)
-Salary Remaining : $1,191,667
-Salary Average : $3,850,000
-Salary Average Remaining : $1,191,667
Sam Bennett $3,750,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Jordan Greenway $3,500,000 (3)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Oliver Bjorkstrand $3,500,000 (2)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Eetu Luostarinen $2,850,000 (6)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Jason Dickinson $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Jani Hakanpaa $2,450,000 (1)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Niko Mikkola $2,150,000 (2)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Juuso Parssinen $1,900,000 (1)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Noah Juulsen $1,600,000 (3)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Torey Krug $1,500,000 (3)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Marco Kasper $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Steven Lorentz $900,000 (3)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
Alex Lyon $800,000 (2)
-Salary Remaining : $247,619
-Salary Average : $800,000
-Salary Average Remaining : $247,619
Joel Edmundson $700,000 (2)
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Andrej Sustr (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Average Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Cap with 1 Way Contract
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000

Farm Players Salaries

Alexandar Georgiev $658,300 (2)
Salary Remaining : $203,760
Salary Average : $658,300
Salary Average Remaining : $203,760
Philip Tomasino $275,000 (2)
Salary Remaining : $85,119
Salary Average : $275,000
Salary Average Remaining : $85,119
Ozzy Wiesblatt $165,375 (1)
Salary Remaining : $51,188
Salary Average : $165,375
Salary Average Remaining : $51,188
Chase Stillman $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Keaton Middleton $155,000 (2)
Salary Remaining : $47,976
Salary Average : $155,000
Salary Average Remaining : $47,976
Eduard Sale $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Aatu Raty $150,000 (4)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Simon Nemec $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jakub Dvorak $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Topias Leinonen $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Mason Millman $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Sawyer Mynio $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ben Jones $95,000 (1)
Salary Remaining : $29,405
Salary Average : $95,000
Salary Average Remaining : $29,405
Noah Philp $90,000 (3)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Ryan Graves $85,000 (3)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Dylan Wells $84,000 (1)
Salary Remaining : $26,000
Salary Average : $84,000
Salary Average Remaining : $26,000
Pavol Regenda $84,000 (1)
Salary Remaining : $26,000
Salary Average : $84,000
Salary Average Remaining : $26,000
Aku Koskenvuo $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Sandis Vilmanis $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Tomas Cibulka $80,000 (3)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Lukas Svejkovsky $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Ryan Mast $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Lukas Rousek $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Ryder Rolston $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Noah Laba $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Marc-Andre Gaudet $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Petr Hauser $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Matteo Costantini $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Carson Bantle $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Kyle Capobianco $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Joel Maatta $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Taylor Makar $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Vyacheslav Peksa $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Scott Sabourin $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
John Klingberg $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tomas Mazura $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players37
Salary Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,392,180
Pro Players Total Average Salaries$71,148,725
Farm Players Total Salaries$3,582,114
Farm Players Total Average Salaries$3,642,114
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,781,869
Projected Bank Account$100,781,869

Pro Players Salaries

Devon Toews $5,500,000 (1)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Drake Batherson $5,050,000 (4)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Alex DeBrincat $5,050,000 (6)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Vince Dunn $5,000,000 (2)
-Salary Remaining : $1,547,619
-Salary Average : $6,250,000
-Salary Average Remaining : $1,934,524
Anze Kopitar $4,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
Jacob Trouba $4,250,000 (3)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Kent Johnson $4,000,000 (4)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Vince Hinostroza $3,850,000 (2)
-Salary Remaining : $1,191,667
-Salary Average : $3,850,000
-Salary Average Remaining : $1,191,667
Nicolas Roy $3,250,000 (1)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Jake Guentzel $3,178,000 (1)
-Salary Remaining : $983,667
-Salary Average : $6,356,000
-Salary Average Remaining : $1,967,333
Cam Atkinson $2,750,000 (1)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Drew OConnor $2,650,000 (4)
-Salary Remaining : $820,238
-Salary Average : $2,650,000
-Salary Average Remaining : $820,238
Nico Sturm $2,450,000 (1)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Matthew Highmore $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Colin Blackwell $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Alexandre Texier $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Luke Hughes $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
David Rittich (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $448,810
-Salary Average : $1,450,000
-Salary Average Remaining : $448,810
Alexei Toropchenko $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Riley Tufte (1 Way Contract) $1,314,180 (1)
-1 Way Contract Salary Cap : $1,642,725
-Salary Remaining : $406,770
-Salary Average : $1,642,725
-Salary Average Remaining : $508,463
Tyler Tucker $1,100,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Brayden Pachal $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Total Pro Players23
Salary Commitment
Year 2025 : $66,392,180
Year 2026 : $35,800,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000

Farm Players Salaries

Lassi Thomson $165,375 (2)
Salary Remaining : $51,188
Salary Average : $165,375
Salary Average Remaining : $51,188
Kale Howarth $157,688 (1)
Salary Remaining : $48,808
Salary Average : $157,688
Salary Average Remaining : $48,808
John Leonard $152,175 (2)
Salary Remaining : $47,102
Salary Average : $152,175
Salary Average Remaining : $47,102
Ville Koivunen $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Ayrton Martino $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Reilly Walsh $112,869 (1)
Salary Remaining : $34,935
Salary Average : $112,869
Salary Average Remaining : $34,935
Maxwell Crozier $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Jacob Battaglia $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Anthony Spellacy $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Victor Soderstrom $90,000 (1)
Salary Remaining : $27,857
Salary Average : $150,000
Salary Average Remaining : $46,429
Roman Schmidt $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Sam Stange $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Filip Kral $81,861 (1)
Salary Remaining : $25,338
Salary Average : $81,861
Salary Average Remaining : $25,338
Logan Cockerill $81,034 (1)
Salary Remaining : $25,082
Salary Average : $81,034
Salary Average Remaining : $25,082
Matteus Ward $80,000 (1)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Matias Mantykivi $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Simon Kjellberg $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Ethan De Jong $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Trey Fix-Wolansky $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Dominik Pavlat $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Victor Berglund $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Jakub Vondras $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Graham Sward $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Anton Johannesson $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Alexander Green $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Jacob Kucharski $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Greg Meireles $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Philip Kemp $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Aapeli Rasanen $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Damien Giroux $70,875 (2)
Salary Remaining : $21,938
Salary Average : $70,875
Salary Average Remaining : $21,938
Max McCue $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Joshua Eernisse $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Ellis Rickwood $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Robert Flinton $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Jack Stockfish $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Kyle Aucoin $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Nick Capone $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Xavier Simoneau $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Samuel Lipkin $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jake Schmaltz $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kieran Ruscheinski $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hugo Ollas $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players42
Salary Commitment
Year 2025 : $3,582,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,772,500
Pro Players Total Average Salaries$71,772,500
Farm Players Total Salaries$2,982,807
Farm Players Total Average Salaries$2,982,807
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$44,016,072
Projected Bank Account$44,016,072

Pro Players Salaries

Kirill Kaprizov $7,062,500 (5)
-Salary Remaining : $2,186,012
-Salary Average : $7,062,500
-Salary Average Remaining : $2,186,012
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $2,011,905
-Salary Average : $6,500,000
-Salary Average Remaining : $2,011,905
Martin Necas $5,950,000 (4)
-Salary Remaining : $1,841,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Elias Lindholm $5,650,000 (3)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Thomas Harley $4,750,000 (2)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Tom Wilson $4,750,000 (1)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Alex Ovechkin $4,410,000 (2)
-Salary Remaining : $1,365,000
-Salary Average : $4,410,000
-Salary Average Remaining : $1,365,000
Dmitri Orlov $4,300,000 (1)
-Salary Remaining : $1,330,952
-Salary Average : $4,300,000
-Salary Average Remaining : $1,330,952
John Peterka $3,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
Jonas Siegenthaler $2,850,000 (2)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Barrett Hayton $2,750,000 (1)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Alexandre Carrier $2,700,000 (2)
-Salary Remaining : $835,714
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Beck Malenstyn $2,450,000 (3)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Martin Fehervary $2,100,000 (1)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Tyson Jost $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Alexander Holtz $1,500,000 (3)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Logan Cooley $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Casey DeSmith $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Nico Daws $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Akira Schmid $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Taylor Raddysh $750,000 (1)
-Salary Remaining : $232,143
-Salary Average : $750,000
-Salary Average Remaining : $232,143
A.J. Greer $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Average Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Cap with 1 Way Contract
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500

Farm Players Salaries

Ryan Johansen $550,000 (1)
Salary Remaining : $170,238
Salary Average : $550,000
Salary Average Remaining : $170,238
Oliver Moore $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Adam Ruzicka $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Patrik Puistola $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Mikhail Gulyayev $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Sam Colangelo $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ivan Miroshnichenko $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Michael DiPietro $115,763 (1)
Salary Remaining : $35,831
Salary Average : $115,763
Salary Average Remaining : $35,831
John Ludvig $107,494 (2)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Alexander Nikishin $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Artem Grushnikov $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Julian Lutz $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Cole Huckins $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Dylan Garand $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Alexander Rykov $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Dmitri Buchelnikov $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Bogdan Trineyev $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Justin Schutz $77,175 (2)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Connor Lockhart $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Maksymilian Szuber $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Artem Guryev $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Amir Miftakhov $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Maxim Sorkin $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Vadim Zherenko $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Veit Oswald $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Chaz Lucius $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Norwin Panocha $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players27
Salary Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6250 - $90 - 5.972 - 95,56%
Level 2: 5250 - $52 - 5.091 - 96,97%
Level 3: 2600 - $30 - 2.459 - 94,57%
Level 4: 4200 - $18 - 3.766 - 89,66%
Luxury : 1200 - $180 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $9 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.488 - 94,81%
Average Income per Game$1,565,692
Year to Date Revenue$12,525,534
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,939,600
Pro Players Total Average Salaries$76,977,000
Farm Players Total Salaries$2,807,125
Farm Players Total Average Salaries$2,807,125
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,040,840
Projected Bank Account$129,040,840

Pro Players Salaries

Robert Thomas $6,667,000 (7)
-Salary Remaining : $2,063,595
-Salary Average : $6,667,000
-Salary Average Remaining : $2,063,595
Pavel Buchnevich $5,650,000 (1)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Rasmus Ristolainen $4,800,000 (2)
-Salary Remaining : $1,485,714
-Salary Average : $4,800,000
-Salary Average Remaining : $1,485,714
Wyatt Johnston $4,600,000 (4)
-Salary Remaining : $1,423,810
-Salary Average : $4,600,000
-Salary Average Remaining : $1,423,810
Jake DeBrusk $4,350,000 (2)
-Salary Remaining : $1,346,429
-Salary Average : $4,350,000
-Salary Average Remaining : $1,346,429
Pius Suter $4,350,000 (2)
-Salary Remaining : $1,346,429
-Salary Average : $4,350,000
-Salary Average Remaining : $1,346,429
Vladislav Gavrikov $4,000,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Blake Coleman $3,900,000 (1)
-Salary Remaining : $1,207,143
-Salary Average : $3,900,000
-Salary Average Remaining : $1,207,143
Andrei Vasilevskiy $3,897,600 (3)
-Salary Remaining : $1,206,400
-Salary Average : $4,640,000
-Salary Average Remaining : $1,436,190
Karel Vejmelka $3,650,000 (1)
-Salary Remaining : $1,129,762
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Cam Fowler $3,622,500 (1)
-Salary Remaining : $1,121,250
-Salary Average : $5,750,000
-Salary Average Remaining : $1,779,762
MacKenzie Weegar $3,562,500 (1)
-Salary Remaining : $1,102,679
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Brady Tkachuk $2,760,000 (1)
-Salary Remaining : $854,286
-Salary Average : $4,600,000
-Salary Average Remaining : $1,423,810
David Kampf $1,710,000 (1)
-Salary Remaining : $529,286
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,650,000
-Salary Average Remaining : $510,714
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Ilya Lyubushkin $1,300,000 (1)
-Salary Remaining : $402,381
-Salary Average : $1,300,000
-Salary Average Remaining : $402,381
Matthew Knies $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Lian Bichsel $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Jordan Oesterle $1,170,000 (2)
-Salary Remaining : $362,143
-Salary Average : $1,170,000
-Salary Average Remaining : $362,143
Jonah Gadjovich $950,000 (1)
-Salary Remaining : $294,048
-Salary Average : $950,000
-Salary Average Remaining : $294,048
Mitchell Stephens (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Frederick Gaudreau $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Collin Delia (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players25
Salary Commitment
Year 2025 : $69,939,600
Year 2026 : $36,885,000
Year 2027 : $14,190,200
Year 2028 : $11,267,000
Salary Average Commitment
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000
Salary Cap with 1 Way Contract
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000

Farm Players Salaries

Owen Beck $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brayden Yager $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Benoit-Olivier Groulx $137,813 (1)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Raphael Lavoie $137,813 (1)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Nico Myatovic $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Daniil Zhilkin $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Luca Del Bel Belluz $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Conor Sheary $110,000 (1)
Salary Remaining : $34,048
Salary Average : $110,000
Salary Average Remaining : $34,048
Topi Niemela $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Luca Marrelli $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Miko Matikka $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Cam Dineen $93,000 (1)
Salary Remaining : $28,786
Salary Average : $93,000
Salary Average Remaining : $28,786
Givani Smith $90,000 (1)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Carter Gylander $88,000 (2)
Salary Remaining : $27,238
Salary Average : $88,000
Salary Average Remaining : $27,238
Jacob Melanson $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Adam Engstrom $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Stephen Halliday $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Anton Johansson $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Terrell Goldsmith $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jackson Hallum $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jon-Randall Avon $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Ryan McCleary $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Connor Clattenburg $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Vinny Duplessis $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Kristoffer Eberly $67,000 (3)
Salary Remaining : $20,738
Salary Average : $67,000
Salary Average Remaining : $20,738
Ryan Shea $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ryan Tverberg $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Marshall Rifai $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Gustavs Davis Grigals $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tyson Gross $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players30
Salary Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.436 - 98,84%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,551,352
Year to Date Revenue$4,654,056
Farm
Home Games Left0
Average Attendance - %7.936 - 99,20%
Average Income per Game$193,330
Year to Date Revenue$1,159,982

Expense

Pro Players Total Salaries$77,284,000
Pro Players Total Average Salaries$77,284,000
Farm Players Total Salaries$2,907,939
Farm Players Total Average Salaries$2,907,939
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$124,519,307
Projected Bank Account$124,519,307

Pro Players Salaries

Mitchell Marner $7,627,500 (5)
-Salary Remaining : $2,360,893
-Salary Average : $7,627,500
-Salary Average Remaining : $2,360,893
Brandon Hagel $6,696,500 (4)
-Salary Remaining : $2,072,726
-Salary Average : $6,696,500
-Salary Average Remaining : $2,072,726
Adam Fox $6,250,000 (7)
-Salary Remaining : $1,934,524
-Salary Average : $6,250,000
-Salary Average Remaining : $1,934,524
Bo Horvat $5,350,000 (2)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Anthony Stolarz $4,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
Nico Hischier $4,410,000 (6)
-Salary Remaining : $1,365,000
-Salary Average : $4,410,000
-Salary Average Remaining : $1,365,000
Morgan Geekie $4,350,000 (4)
-Salary Remaining : $1,346,429
-Salary Average : $4,350,000
-Salary Average Remaining : $1,346,429
Adam Henrique $4,000,000 (1)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Jake McCabe $3,650,000 (1)
-Salary Remaining : $1,129,762
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Sean Durzi $3,250,000 (4)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Tyler Toffoli $2,950,000 (1)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Brenden Dillon $2,850,000 (1)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Ross Colton $2,450,000 (2)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Yanni Gourde $2,250,000 (1)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Christopher Tanev $2,200,000 (1)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Mackenzie Blackwood $2,150,000 (1)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Nathan Bastian $2,100,000 (3)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Brett Kulak (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Shakir Mukhamadullin $1,950,000 (4)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Luke Glendening $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Noah Cates $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Will Smith $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Jack Drury $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Total Pro Players23
Salary Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Average Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Cap with 1 Way Contract
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000

Farm Players Salaries

Hunter Drew $150,246 (2)
Salary Remaining : $46,505
Salary Average : $150,246
Salary Average Remaining : $46,505
Terik Parascak $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jagger Firkus $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Corson Ceulemans $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Nathan Legare $137,813 (2)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Harrison Brunicke $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Samu Salminen $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Fraser Minten $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Cale Fleury $118,512 (1)
Salary Remaining : $36,682
Salary Average : $118,512
Salary Average Remaining : $36,682
Johnny Gruden $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Graeme Clarke $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Florian Xhekaj $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Connor Ungar $89,250 (1)
Salary Remaining : $27,625
Salary Average : $89,250
Salary Average Remaining : $27,625
Matt Davis $89,250 (2)
Salary Remaining : $27,625
Salary Average : $89,250
Salary Average Remaining : $27,625
Gabriel Szturc $85,000 (1)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Tucker Robertson $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
James Malatesta $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Kenny Connors $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Shane Lachance $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Riley Mercer $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Francesco Arcuri $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Devon Levi $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Clay Stevenson $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Dyllan Gill $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hudson Thornton $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ben Dexheimer $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
John Prokop $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Emmitt Finnie $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Andre Gasseau $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players30
Salary Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.468 - 98,71%
Farm Level 2: 5500 - $14 - 5.395 - 98,08%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.862 - 98,28%
Average Income per Game$191,311
Year to Date Revenue$573,934

Expense

Pro Players Total Salaries$53,240,000
Pro Players Total Average Salaries$53,240,000
Farm Players Total Salaries$2,753,219
Farm Players Total Average Salaries$2,635,719
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$111,381,400
Projected Bank Account$111,381,400

Pro Players Salaries

Jonathan Marchessault $5,150,000 (1)
-Salary Remaining : $1,594,048
-Salary Average : $5,150,000
-Salary Average Remaining : $1,594,048
Adin Hill $4,950,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $4,950,000
-Salary Average Remaining : $1,532,143
Claude Giroux $3,780,000 (1)
-Salary Remaining : $1,170,000
-Salary Average : $3,780,000
-Salary Average Remaining : $1,170,000
Jamie Benn $3,475,000 (1)
-Salary Remaining : $1,075,595
-Salary Average : $3,475,000
-Salary Average Remaining : $1,075,595
Steven Stamkos $3,240,000 (4)
-Salary Remaining : $1,002,857
-Salary Average : $3,240,000
-Salary Average Remaining : $1,002,857
Eeli Tolvanen $2,850,000 (2)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Jared Spurgeon $2,825,000 (1)
-Salary Remaining : $874,405
-Salary Average : $2,825,000
-Salary Average Remaining : $874,405
Dawson Mercer $2,750,000 (3)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Erik Haula $2,600,000 (2)
-Salary Remaining : $804,762
-Salary Average : $2,600,000
-Salary Average Remaining : $804,762
David Savard $2,350,000 (1)
-Salary Remaining : $727,381
-Salary Average : $2,350,000
-Salary Average Remaining : $727,381
Ryan Pulock $2,275,000 (3)
-Salary Remaining : $704,167
-Salary Average : $2,275,000
-Salary Average Remaining : $704,167
Marc-Andre Fleury $2,250,000 (1)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Erik Brannstrom (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Liam Foudy (1 Way Contract) $1,653,750 (1)
-1 Way Contract Salary Cap : $1,653,750
-Salary Remaining : $511,875
-Salary Average : $1,653,750
-Salary Average Remaining : $511,875
Simon Holmstrom $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Shane Wright $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Alexei Protas $1,350,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
John St. Ivany $1,100,000 (2)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Justin Kirkland $1,000,000 (2)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Adam Wilsby $866,250 (1)
-Salary Remaining : $268,125
-Salary Average : $866,250
-Salary Average Remaining : $268,125
Nikita Zaitsev $750,000 (1)
-Salary Remaining : $232,143
-Salary Average : $750,000
-Salary Average Remaining : $232,143
Joel Kiviranta $675,000 (2)
-Salary Remaining : $208,929
-Salary Average : $675,000
-Salary Average Remaining : $208,929
Rasmus Asplund (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Average Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Cap with 1 Way Contract
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000

Farm Players Salaries

Tanner Laczynski $152,175 (1)
Salary Remaining : $47,102
Salary Average : $152,175
Salary Average Remaining : $47,102
David Jiricek $150,000 (1)
Salary Remaining : $46,429
Salary Average : $65,000
Salary Average Remaining : $20,119
Matthew Savoie $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brad Lambert $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Isaak Phillips $140,000 (1)
Salary Remaining : $43,333
Salary Average : $140,000
Salary Average Remaining : $43,333
Ryan ORourke $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Benjamin Gaudreau $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ty Nelson $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Daniel Sprong $117,500 (1)
Salary Remaining : $36,369
Salary Average : $117,500
Salary Average Remaining : $36,369
Alex Beaucage $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Kim Saarinen $97,500 (3)
Salary Remaining : $30,179
Salary Average : $65,000
Salary Average Remaining : $20,119
Jakub Brabenec $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Brent Johnson $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Haakon Hanelt $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Matej Blumel $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
William Trudeau $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Domenic Divincentiis $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jared Davidson $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jackson Dorrington $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Nikita Quapp $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Zach Metsa $74,419 (1)
Salary Remaining : $23,034
Salary Average : $74,419
Salary Average Remaining : $23,034
Joe Vrbetic $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Isaac Belliveau $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Walker Duehr $68,000 (2)
Salary Remaining : $21,048
Salary Average : $68,000
Salary Average Remaining : $21,048
Finn Harding $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Dominic James $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Parker Bell $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Nick Malik $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Chris Tierney $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players29
Salary Commitment
Year 2025 : $2,753,219
Year 2026 : $531,750
Year 2027 : $162,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,635,719
Year 2026 : $499,250
Year 2027 : $130,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $50 - 5.241 - 99,82%
Level 3: 2600 - $28 - 2.300 - 88,44%
Level 4: 4200 - $16 - 3.904 - 92,95%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.894 - 96,89%
Average Income per Game$1,566,844
Year to Date Revenue$3,133,687
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,705,325
Pro Players Total Average Salaries$73,852,500
Farm Players Total Salaries$2,914,096
Farm Players Total Average Salaries$2,914,096
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,569,818
Projected Bank Account$63,569,818

Pro Players Salaries

Nick Suzuki $7,620,000 (6)
-Salary Remaining : $2,358,571
-Salary Average : $6,350,000
-Salary Average Remaining : $1,965,476
Travis Konecny $6,350,000 (2)
-Salary Remaining : $1,965,476
-Salary Average : $6,350,000
-Salary Average Remaining : $1,965,476
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Shea Theodore $5,500,000 (2)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Rasmus Dahlin $5,500,000 (1)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Roope Hintz $5,350,000 (3)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Gabriel Vilardi $5,050,000 (4)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Mark Scheifele $4,805,325 (1)
-Salary Remaining : $1,487,363
-Salary Average : $7,627,500
-Salary Average Remaining : $2,360,893
William Eklund $4,600,000 (3)
-Salary Remaining : $1,423,810
-Salary Average : $4,600,000
-Salary Average Remaining : $1,423,810
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $1,129,762
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Zach Whitecloud $2,850,000 (1)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Christian Dvorak $1,950,000 (2)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
James Reimer $1,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Conor Timmins $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Mitchell Chaffee $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Mavrik Bourque $1,260,000 (1)
-Salary Remaining : $390,000
-Salary Average : $1,575,000
-Salary Average Remaining : $487,500
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Henry Thrun $1,120,000 (2)
-Salary Remaining : $346,667
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Jakob Pelletier $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Jonas Johansson $925,000 (1)
-Salary Remaining : $286,310
-Salary Average : $925,000
-Salary Average Remaining : $286,310
Gustav Nyquist $900,000 (2)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
Rasmus Kupari $725,000 (1)
-Salary Remaining : $224,405
-Salary Average : $725,000
-Salary Average Remaining : $224,405
Total Pro Players23
Salary Commitment
Year 2025 : $71,705,325
Year 2026 : $46,000,000
Year 2027 : $21,096,000
Year 2028 : $11,146,000
Salary Average Commitment
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000

Farm Players Salaries

Liam Greentree $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Joakim Kemell $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Gabriel Fortier $137,813 (1)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Aleksi Heimosalmi $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Tristan Luneau $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Gavin Brindley $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Andrew Gibson $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Sampo Ranta $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Isaiah George $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Jordan Gustafson $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ryan Siedem $88,200 (1)
Salary Remaining : $27,300
Salary Average : $88,200
Salary Average Remaining : $27,300
Jack Matier $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Ludvig Jansson $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jacob Truscott $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Magnus Chrona $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Semyon Chystyakov $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Ronan Seeley $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Brandon Scanlin $78,140 (1)
Salary Remaining : $24,186
Salary Average : $78,140
Salary Average Remaining : $24,186
Kaden Hammell $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jesper Myrenberg $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Kari Piiroinen $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Semyon Vyazovoi $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Matthew Seminoff $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Matias Rajaniemi $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Ilya Nabokov $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Matteo Giampa $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Albin Boija $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Joey Larson $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Carter King $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Gleb Veremyev $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Isac Hedquist $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jon Wiebusch $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Harrison Scott $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players33
Salary Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6250 - $84 - 6.250 - 100,00%
Level 2: 5250 - $47 - 5.250 - 100,00%
Level 3: 2600 - $24 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $185 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 2.136 - 85,42%
Farm Level 2: 5500 - $20 - 4.354 - 79,16%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,505,182
Year to Date Revenue$7,525,910
Farm
Home Games Left0
Average Attendance - %6.490 - 81,12%
Average Income per Game$219,818
Year to Date Revenue$1,099,092

Expense

Pro Players Total Salaries$59,332,500
Pro Players Total Average Salaries$59,807,500
Farm Players Total Salaries$2,157,550
Farm Players Total Average Salaries$2,157,550
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,455,269
Projected Bank Account$19,455,269

Pro Players Salaries

Artemi Panarin $6,840,000 (1)
-Salary Remaining : $2,117,143
-Salary Average : $6,840,000
-Salary Average Remaining : $2,117,143
Tyson Barrie $6,270,000 (1)
-Salary Remaining : $1,940,714
-Salary Average : $6,270,000
-Salary Average Remaining : $1,940,714
Vitek Vanecek $4,790,000 (1)
-Salary Remaining : $1,482,619
-Salary Average : $4,790,000
-Salary Average Remaining : $1,482,619
John Carlson $4,550,000 (1)
-Salary Remaining : $1,408,333
-Salary Average : $4,550,000
-Salary Average Remaining : $1,408,333
Evgeni Malkin $3,920,000 (2)
-Salary Remaining : $1,213,333
-Salary Average : $3,920,000
-Salary Average Remaining : $1,213,333
Samuel Girard $3,675,000 (2)
-Salary Remaining : $1,137,500
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Nazem Kadri $3,500,000 (1)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Nick Paul $2,600,000 (1)
-Salary Remaining : $804,762
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Samuel Blais $2,150,000 (2)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Tanner Jeannot $2,100,000 (1)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Kyle Palmieri $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Jack Campbell $1,850,000 (1)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Ty Smith $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Spencer Knight $1,575,000 (1)
-Salary Remaining : $487,500
-Salary Average : $1,575,000
-Salary Average Remaining : $487,500
Drew Helleson $1,312,500 (1)
-Salary Remaining : $406,250
-Salary Average : $1,312,500
-Salary Average Remaining : $406,250
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Tomas Nosek (1 Way Contract) $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Nathan Walker $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Patrick Brown (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Mark Jankowski (1 Way Contract) $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Philippe Myers $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Zemgus Girgensons $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Vladislav Namestnikov $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Sean Walker $650,000 (3)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Matt Martin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Ryan Suter $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players27
Salary Commitment
Year 2025 : $59,332,500
Year 2026 : $11,860,000
Year 2027 : $650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0

Farm Players Salaries

Joey Anderson $170,000 (1)
Salary Remaining : $52,619
Salary Average : $170,000
Salary Average Remaining : $52,619
Sam Dickinson $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Tom Willander $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Logan Mailloux $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Danil Gushchin $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Alexandre Doucet $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Luca Munzenberger $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Elliot Desnoyers $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Josef Korenar $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Georgi Romanov $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jimi Suomi $67,500 (1)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Grant Hutton $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kurtis MacDermid $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Erik Bargholtz $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ben Robertson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Santeri Huovila $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Dalton Bancroft $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tristan Sarsland $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Billy Sweezey $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Matthew Sop $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Israel Mianscum $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hudson Schandor $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jeremy Wilmer $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Lucas Olvestad $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Viktor Hurtig $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Lawton Zacher $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Riley Thompson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players27
Salary Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 3500 - $32 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :8500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,921,625
Pro Players Total Average Salaries$61,921,625
Farm Players Total Salaries$3,167,410
Farm Players Total Average Salaries$3,167,410
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$102,548,597
Projected Bank Account$102,548,597

Pro Players Salaries

J.T. Miller $8,570,000 (1)
-Salary Remaining : $2,652,619
-Salary Average : $8,570,000
-Salary Average Remaining : $2,652,619
Ryan McDonagh $4,950,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $4,950,000
-Salary Average Remaining : $1,532,143
Kasperi Kapanen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $1,253,571
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Dustin Wolf $3,700,000 (2)
-Salary Remaining : $1,145,238
-Salary Average : $3,700,000
-Salary Average Remaining : $1,145,238
Justin Faulk $3,600,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Sean Kuraly $3,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
Brayden McNabb $2,950,000 (1)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Cody Glass (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $820,238
-Salary Average : $2,650,000
-Salary Average Remaining : $820,238
Filip Chytil $2,550,000 (2)
-Salary Remaining : $789,286
-Salary Average : $2,550,000
-Salary Average Remaining : $789,286
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Jesper Boqvist $2,450,000 (3)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Michael Amadio $2,450,000 (2)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Alexander Romanov $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Keegan Kolesar $2,000,000 (2)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Erik Johnson $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Cole Smith $1,600,000 (3)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Matthew Coronato $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Ivan Fedotov $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Josh Doan $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Tyler Johnson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Marat Khusnutdinov $975,000 (1)
-Salary Remaining : $301,786
-Salary Average : $975,000
-Salary Average Remaining : $301,786
Ben Hutton $960,000 (2)
-Salary Remaining : $297,143
-Salary Average : $960,000
-Salary Average Remaining : $297,143
Michael Eyssimont $800,000 (2)
-Salary Remaining : $247,619
-Salary Average : $800,000
-Salary Average Remaining : $247,619
Brian Pinho (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $232,143
-Salary Average : $750,000
-Salary Average Remaining : $232,143
Brandon Bussi $716,625 (1)
-Salary Remaining : $221,813
-Salary Average : $716,625
-Salary Average Remaining : $221,813
Total Pro Players26
Salary Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $405,000 (1)
Salary Remaining : $125,357
Salary Average : $405,000
Salary Average Remaining : $125,357
Chase Pearson $250,000 (2)
Salary Remaining : $77,381
Salary Average : $250,000
Salary Average Remaining : $77,381
Matthew Wood $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Reid Schaefer $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Marc Del Gaizo $140,000 (1)
Salary Remaining : $43,333
Salary Average : $140,000
Salary Average Remaining : $43,333
Vitali Kravtsov $137,813 (1)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Drew Commesso $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Matthew Poitras $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Tyson Hinds $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Cole Schwindt $100,000 (2)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Noel Nordh $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Jorian Donovan $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Lucas Carlsson $96,000 (1)
Salary Remaining : $29,714
Salary Average : $96,000
Salary Average Remaining : $29,714
Gannon Laroque $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Jack Rathbone $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Ryan Fanti $80,000 (2)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Cole Guttman $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Cameron Macdonald $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Dominik Shine $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Ben Hemmerling $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Charles-Alexis Legault $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Bronson Ride $73,500 (3)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Navrin Mutter $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Mack Guzda $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Declan Carlile $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Dru Krebs $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Aatu Jamsen $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Trevor Kuntar $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Cameron Rowe $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players29
Salary Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $22 - 0 - 0,00%
Farm Level 2: 5500 - $5 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,920,000
Pro Players Total Average Salaries$46,220,000
Farm Players Total Salaries$3,649,696
Farm Players Total Average Salaries$3,649,696
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,657,113
Projected Bank Account$112,657,113

Pro Players Salaries

William Karlsson $5,050,000 (2)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Darnell Nurse $4,250,000 (2)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Mathieu Joseph $4,200,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Jonathan Toews $3,920,000 (2)
-Salary Remaining : $1,213,333
-Salary Average : $3,920,000
-Salary Average Remaining : $1,213,333
Jack Quinn $3,000,000 (3)
-Salary Remaining : $928,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
Jack Johnson $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Bobby Brink $2,500,000 (4)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Dakota Joshua $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Scott Perunovich $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Josh Mahura $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Jayden Struble $1,250,000 (3)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Zac Jones $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Pierre-Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Michael Pezzetta $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Nils Aman $1,000,000 (2)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Matt Dumba $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Max Jones $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Nick Bonino $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Nick Jensen $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Zachary Aston-Reese $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Christian Fischer $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Bokondji Imama $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Brendan Gaunce $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players25
Salary Commitment
Year 2025 : $46,920,000
Year 2026 : $28,670,000
Year 2027 : $8,850,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000

Farm Players Salaries

Carson Lambos $157,500 (1)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
David Edstrom $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Riley Heidt $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Calum Ritchie $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Roby Jarventie $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Andrew Basha $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Liam Ohgren $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Mattias Havelid $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Carter George $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jesse Pulkkinen $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Simon Robertsson $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Michal Teply $107,494 (2)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Topias Vilen $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Jeremy Langlois $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Juraj Pekarcik $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Gavin McCarthy $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Eetu Makiniemi $90,956 (1)
Salary Remaining : $28,153
Salary Average : $90,956
Salary Average Remaining : $28,153
Tyler Wall $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Dylan Ferguson $77,123 (1)
Salary Remaining : $23,871
Salary Average : $77,123
Salary Average Remaining : $23,871
Wyatte Wylie $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Zack Hayes $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Marc McLaughlin $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Tye Felhaber $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Xavier Bernard $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Leo Loof $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Zakary Karpa $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
William McIsaac $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Kalle Loponen $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Cedric Pare $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Beck Warm $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Ethan Samson $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Ben Zloty $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Henrik Tikkanen $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Callahan Burke $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Noah Ellis $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
C.J. Suess $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Charles Hudon $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Mason Morelli $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Carl Grundstrom $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players39
Salary Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6181 - $80 - 6.181 - 100,00%
Level 2: 5250 - $45 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $12 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19431
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.431 - 100,00%
Average Income per Game$1,450,076
Year to Date Revenue$7,250,380
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,938,250
Pro Players Total Average Salaries$68,843,750
Farm Players Total Salaries$2,892,480
Farm Players Total Average Salaries$2,892,480
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$66,635,525
Projected Bank Account$66,635,525

Pro Players Salaries

Sean Couturier $7,093,750 (1)
-Salary Remaining : $2,195,685
-Salary Average : $7,093,750
-Salary Average Remaining : $2,195,685
Jordan Kyrou $6,009,500 (6)
-Salary Remaining : $1,860,083
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Quinn Hughes $6,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Joey Daccord $5,550,000 (3)
-Salary Remaining : $1,717,857
-Salary Average : $5,550,000
-Salary Average Remaining : $1,717,857
Mason Marchment $5,250,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Seth Jarvis $4,900,000 (3)
-Salary Remaining : $1,516,667
-Salary Average : $4,900,000
-Salary Average Remaining : $1,516,667
Alex Tuch $4,760,000 (2)
-Salary Remaining : $1,473,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Adrian Kempe $4,655,000 (4)
-Salary Remaining : $1,440,833
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Danton Heinen (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $944,048
-Salary Average : $3,050,000
-Salary Average Remaining : $944,048
Bowen Byram $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Sam Carrick $2,400,000 (3)
-Salary Remaining : $742,857
-Salary Average : $2,400,000
-Salary Average Remaining : $742,857
Kirby Dach $2,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Erik Cernak $2,160,000 (2)
-Salary Remaining : $668,571
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Jacob Middleton $2,160,000 (2)
-Salary Remaining : $668,571
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Nick Foligno $2,000,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Viktor Arvidsson $1,250,000 (2)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Simon Benoit $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Parker Wotherspoon $1,050,000 (3)
-Salary Remaining : $325,000
-Salary Average : $1,050,000
-Salary Average Remaining : $325,000
Jeff Petry $1,050,000 (2)
-Salary Remaining : $325,000
-Salary Average : $1,050,000
-Salary Average Remaining : $325,000
Kevin Rooney $950,000 (1)
-Salary Remaining : $294,048
-Salary Average : $950,000
-Salary Average Remaining : $294,048
Craig Smith $750,000 (1)
-Salary Remaining : $232,143
-Salary Average : $750,000
-Salary Average Remaining : $232,143
Philipp Grubauer $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Alexander Nylander (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Steven Santini (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $68,938,250
Year 2026 : $39,412,000
Year 2027 : $24,501,500
Year 2028 : $10,559,500
Salary Average Commitment
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000
Salary Cap with 1 Way Contract
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000

Farm Players Salaries

Konsta Helenius $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Nikita Chibrikov $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jani Nyman $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Thomas Bordeleau $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
David Goyette $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Alfons Freij $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Arno Tiefensee $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Simon Forsmark $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Jakub Vrana $95,000 (1)
Salary Remaining : $29,405
Salary Average : $95,000
Salary Average Remaining : $29,405
Jake Christiansen $90,000 (1)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Bogdan Konyushkov $89,250 (1)
Salary Remaining : $27,625
Salary Average : $89,250
Salary Average Remaining : $27,625
Dmitri Gamzin $88,500 (1)
Salary Remaining : $27,393
Salary Average : $88,500
Salary Average Remaining : $27,393
Zac Funk $85,000 (1)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Trent Miner $82,688 (2)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Victor Stjernborg $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Cameron Berg $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Taylor Gauthier $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Daniil Pylenkov $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Dmitri Rashevsky $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Connor Punnett $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Vladimir Grudinin $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Arshdeep Bains $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Juha Jatkola $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Nick Cicek $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Andreas Athanasiou $67,500 (1)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Luke Krys $66,000 (1)
Salary Remaining : $20,429
Salary Average : $66,000
Salary Average Remaining : $20,429
Peter Reynolds $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jackson Edward $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Brandon Saad $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Robert Bortuzzo $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Justin Schultz $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Liam OBrien $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Rourke Chartier $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players33
Salary Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 2.480 - 99,20%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.980 - 99,75%
Average Income per Game$183,360
Year to Date Revenue$550,080

Expense

Pro Players Total Salaries$79,226,731
Pro Players Total Average Salaries$79,577,031
Farm Players Total Salaries$3,222,485
Farm Players Total Average Salaries$3,222,485
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,102,779
Projected Bank Account$9,102,779

Pro Players Salaries

Timo Meier $6,366,500 (5)
-Salary Remaining : $1,970,583
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Joel Eriksson Ek $6,009,500 (5)
-Salary Remaining : $1,860,083
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Teuvo Teravainen $5,650,000 (2)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Tage Thompson (1 Way Contract) $4,876,200 (6)
-Salary Remaining : $1,509,300
-Salary Average : $3,870,000
-Salary Average Remaining : $1,197,857
Hampus Lindholm $4,830,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $5,750,000
-Salary Average Remaining : $1,779,762
Cole Caufield $4,600,000 (3)
-Salary Remaining : $1,423,810
-Salary Average : $4,600,000
-Salary Average Remaining : $1,423,810
Anthony DeAngelo $4,250,000 (1)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Laurent Brossoit $3,860,000 (2)
-Salary Remaining : $1,194,762
-Salary Average : $3,860,000
-Salary Average Remaining : $1,194,762
Brayden Schenn $3,307,500 (1)
-Salary Remaining : $1,023,750
-Salary Average : $5,250,000
-Salary Average Remaining : $1,625,000
Cam Talbot $3,260,000 (2)
-Salary Remaining : $1,009,048
-Salary Average : $3,260,000
-Salary Average Remaining : $1,009,048
Adam Pelech $2,950,000 (3)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Alexander Wennberg $2,880,000 (2)
-Salary Remaining : $891,429
-Salary Average : $2,880,000
-Salary Average Remaining : $891,429
Trent Frederic $2,850,000 (4)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Kirill Marchenko $2,750,000 (2)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
J.J. Moser $2,200,000 (2)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Jeremy Lauzon (1 Way Contract) $1,880,000 (2)
-Salary Remaining : $581,905
-Salary Average : $2,350,000
-Salary Average Remaining : $727,381
Jordan Spence $1,750,000 (2)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Jesperi Kotkaniemi $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Sonny Milano (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $510,714
-Salary Average : $1,650,000
-Salary Average Remaining : $510,714
Jiri Kulich $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Stian Solberg $1,500,000 (3)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Jett Woo $1,447,031 (1)
-Salary Remaining : $447,891
-Salary Average : $1,447,031
-Salary Average Remaining : $447,891
Parker Kelly $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Peyton Krebs $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Jarred Tinordi $1,260,000 (2)
-Salary Remaining : $390,000
-Salary Average : $1,260,000
-Salary Average Remaining : $390,000
Connor Dewar $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Arturs Silovs $850,000 (2)
-Salary Remaining : $263,095
-Salary Average : $850,000
-Salary Average Remaining : $263,095
Jan Rutta (1 Way Contract) $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Oliver Kylington (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players29
Salary Commitment
Year 2025 : $79,226,731
Year 2026 : $52,567,300
Year 2027 : $24,428,600
Year 2028 : $13,380,800
Salary Average Commitment
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000
Salary Cap with 1 Way Contract
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000

Farm Players Salaries

Jesper Wallstedt $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Andrew Cristall $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Olivier Rodrigue $144,703 (1)
Salary Remaining : $44,789
Salary Average : $144,703
Salary Average Remaining : $44,789
Christian Kyrou $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Leon Muggli $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Axel Jonsson Fjallby $115,500 (1)
Salary Remaining : $35,750
Salary Average : $115,500
Salary Average Remaining : $35,750
Max Sasson $110,000 (2)
Salary Remaining : $34,048
Salary Average : $110,000
Salary Average Remaining : $34,048
Marshall Warren $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Tristan Bertucci $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Dylan Peterson $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ilya Fedotov $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Dylan Duke $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Melvin Fernstrom $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Michael Benning $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Tyce Thompson $90,956 (2)
Salary Remaining : $28,153
Salary Average : $90,956
Salary Average Remaining : $28,153
Arttu Hyry $83,475 (2)
Salary Remaining : $25,838
Salary Average : $83,475
Salary Average Remaining : $25,838
Artem Duda $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Tuomas Uronen $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Ethan Cardwell $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Artem Shlaine $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Mitchell Russell $79,275 (1)
Salary Remaining : $24,538
Salary Average : $79,275
Salary Average Remaining : $24,538
Filip Roos $77,726 (1)
Salary Remaining : $24,058
Salary Average : $77,726
Salary Average Remaining : $24,058
Jordan Frasca $72,975 (1)
Salary Remaining : $22,588
Salary Average : $72,975
Salary Average Remaining : $22,588
Max Domi $70,500 (2)
Salary Remaining : $21,821
Salary Average : $70,500
Salary Average Remaining : $21,821
Carl Lindbom $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Joey Muldowney $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Angus MacDonell $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Theo Rochette $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jacob Quillan $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Isak Posch $65,500 (1)
Salary Remaining : $20,274
Salary Average : $65,500
Salary Average Remaining : $20,274
Luke Haymes $65,500 (2)
Salary Remaining : $20,274
Salary Average : $65,500
Salary Average Remaining : $20,274
Jiri Tichacek $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Calvin Thurkauf $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Noah Chadwick $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Abram Wiebe $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Justin Brazeau $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players36
Salary Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.459 - 98,37%
Farm Level 2: 5500 - $15 - 5.345 - 97,18%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.805 - 97,56%
Average Income per Game$196,554
Year to Date Revenue$1,179,323

Expense

Pro Players Total Salaries$69,473,950
Pro Players Total Average Salaries$73,762,250
Farm Players Total Salaries$3,440,890
Farm Players Total Average Salaries$3,440,890
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$96,604,166
Projected Bank Account$96,604,166

Pro Players Salaries

Kyle Connor $7,627,500 (1)
-Salary Remaining : $2,360,893
-Salary Average : $7,627,500
-Salary Average Remaining : $2,360,893
Charlie Coyle $5,750,000 (2)
-Salary Remaining : $1,779,762
-Salary Average : $5,750,000
-Salary Average Remaining : $1,779,762
William Nylander $5,650,000 (4)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Nikolaj Ehlers $5,050,000 (3)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Ryan OReilly $4,309,200 (1)
-Salary Remaining : $1,333,800
-Salary Average : $6,840,000
-Salary Average Remaining : $2,117,143
Jakob Chychrun $4,250,000 (3)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Yegor Sharangovich $3,750,000 (4)
-Salary Remaining : $1,160,714
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Thomas Novak $3,250,000 (2)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Cody Ceci $3,100,000 (3)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Trevor Zegras $3,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
Brady Skjei $2,992,500 (1)
-Salary Remaining : $926,250
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Calvin Pickard $2,450,000 (3)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Lukas Dostal $2,450,000 (1)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Jordan Martinook (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Kaiden Guhle $2,200,000 (2)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Noel Acciari $1,950,000 (2)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Rasmus Sandin $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Brock McGinn $1,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Matthew Robertson $1,378,125 (2)
-Salary Remaining : $426,563
-Salary Average : $1,378,125
-Salary Average Remaining : $426,563
Adam Klapka $1,100,000 (2)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Patrick Giles $716,625 (2)
-Salary Remaining : $221,813
-Salary Average : $716,625
-Salary Average Remaining : $221,813
Ryan Lomberg $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $69,473,950
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Average Commitment
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000

Farm Players Salaries

Ville Husso $365,000 (1)
Salary Remaining : $112,976
Salary Average : $365,000
Salary Average Remaining : $112,976
Martin Jones $285,000 (1)
Salary Remaining : $88,214
Salary Average : $285,000
Salary Average Remaining : $88,214
Beckett Sennecke $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Filip Bystedt $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Declan Chisholm $140,000 (2)
Salary Remaining : $43,333
Salary Average : $140,000
Salary Average Remaining : $43,333
Egor Afanasyev $137,813 (2)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Jeremie Poirier (Out of Payroll) $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Filip Mesar $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Lukas Fischer $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Matyas Sapovaliv $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Roni Hirvonen $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Akil Thomas $100,000 (1)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Spencer Gill $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Jan Jenik $95,504 (1)
Salary Remaining : $29,561
Salary Average : $95,504
Salary Average Remaining : $29,561
Brandon Coe $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Tomas Lavoie $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Patrick Thomas $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jakub Stancl $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jacob Julien $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jakub Demek $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Chase Pietila $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Maxence Guenette $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Rory Kerins $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Blade Jenkins $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Wyatt Bongiovanni $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Grant Slukynsky $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Milos Kelemen $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Kirill Kudryavtsev $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Damien Carfagna $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Josh Samanski $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Blake Smith $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Yegor Sidorov $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Callum Tung $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Brett Mirwald $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players34
Salary Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $193 - 1.143 - 95,25%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19.443 - 99,71%
Average Income per Game$1,549,799
Year to Date Revenue$6,199,195
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,895,000
Pro Players Total Average Salaries$54,350,000
Farm Players Total Salaries$2,809,200
Farm Players Total Average Salaries$2,809,200
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,781,613
Projected Bank Account$70,781,613

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Matty Beniers $5,670,000 (7)
-Salary Remaining : $1,755,000
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Tyler Bertuzzi $5,650,000 (1)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Noah Hanifin $4,750,000 (2)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Gustav Forsling $4,250,000 (2)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Lawson Crouse $4,050,000 (2)
-Salary Remaining : $1,253,571
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Morgan Rielly $4,000,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Blake Wheeler $3,800,000 (1)
-Salary Remaining : $1,176,190
-Salary Average : $3,800,000
-Salary Average Remaining : $1,176,190
Jared McCann $3,675,000 (4)
-Salary Remaining : $1,137,500
-Salary Average : $3,750,000
-Salary Average Remaining : $1,160,714
Patrick Kane $1,800,000 (1)
-Salary Remaining : $557,143
-Salary Average : $1,800,000
-Salary Average Remaining : $557,143
Erik Gudbranson $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Colton Dach $1,350,000 (3)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Logan Stanley $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Jet Greaves $1,000,000 (3)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Andre Burakovsky $900,000 (3)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
Jeff Skinner $900,000 (3)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
James van Riemsdyk $800,000 (2)
-Salary Remaining : $247,619
-Salary Average : $800,000
-Salary Average Remaining : $247,619
Trevor van Riemsdyk $800,000 (2)
-Salary Remaining : $247,619
-Salary Average : $800,000
-Salary Average Remaining : $247,619
Matt Tomkins (Out of Payroll) $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Marcus Johansson $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Kyle MacLean $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Will Cranley $650,000 (3)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Darren Raddysh $650,000 (3)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $56,545,000
Year 2026 : $35,053,000
Year 2027 : $14,619,500
Year 2028 : $6,331,500
Salary Average Commitment
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000
Salary Cap with 1 Way Contract
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000

Farm Players Salaries

Colby Barlow $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Kevin Korchinski $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Emil Hemming $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Nick Lardis $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Seamus Casey $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Koehn Ziemmer $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Luca Cagnoni $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Braeden Kressler $88,000 (1)
Salary Remaining : $27,238
Salary Average : $88,000
Salary Average Remaining : $27,238
Djibril Toure $88,000 (1)
Salary Remaining : $27,238
Salary Average : $88,000
Salary Average Remaining : $27,238
Josh Filmon $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Conner Roulette $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Fabian Wagner $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Chase Bradley $72,450 (2)
Salary Remaining : $22,425
Salary Average : $72,450
Salary Average Remaining : $22,425
Jack Devine $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Uvis Balinskis $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Saige Weinstein $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Mikulas Hovorka $69,000 (1)
Salary Remaining : $21,357
Salary Average : $69,000
Salary Average Remaining : $21,357
James Stefan $69,000 (1)
Salary Remaining : $21,357
Salary Average : $69,000
Salary Average Remaining : $21,357
Maros Jedlicka $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jakub Rychlovsky $67,000 (1)
Salary Remaining : $20,738
Salary Average : $67,000
Salary Average Remaining : $20,738
Cameron Korpi $67,000 (3)
Salary Remaining : $20,738
Salary Average : $67,000
Salary Average Remaining : $20,738
Joshua Kotai $67,000 (3)
Salary Remaining : $20,738
Salary Average : $67,000
Salary Average Remaining : $20,738
Kaleb Lawrence $66,000 (1)
Salary Remaining : $20,429
Salary Average : $66,000
Salary Average Remaining : $20,429
Xavier Bourgault $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jacob Bryson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jack Hughes. $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Klavs Veinbergs $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ryan Bischel $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Riley Stillman $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kaidan Mbereko $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
David Gucciardi $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Daniel Hauser $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Zach Sawchenko $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Vincent Borgesi $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players34
Salary Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $29 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.297 - 91,89%
Farm Level 2: 5500 - $20 - 4.115 - 74,82%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6.412 - 80,15%
Average Income per Game$209,032
Year to Date Revenue$627,096

Expense

Pro Players Total Salaries$54,012,500
Pro Players Total Average Salaries$54,125,000
Farm Players Total Salaries$3,586,824
Farm Players Total Average Salaries$3,586,824
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,772,063
Projected Bank Account$154,772,063

Pro Players Salaries

Nick Schmaltz $5,650,000 (2)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Brock Boeser $5,350,000 (6)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Jeremy Swayman $4,450,000 (5)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Noah Dobson $4,200,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Dante Fabbro $3,250,000 (4)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Jean-Gabriel Pageau $2,800,000 (2)
-Salary Remaining : $866,667
-Salary Average : $2,800,000
-Salary Average Remaining : $866,667
Michael McCarron $2,750,000 (2)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $835,714
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $835,714
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Ryan Donato $2,650,000 (2)
-Salary Remaining : $820,238
-Salary Average : $2,650,000
-Salary Average Remaining : $820,238
Artturi Lehkonen $2,437,500 (2)
-Salary Remaining : $754,464
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Michael Rasmussen (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Cal Clutterbuck $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Colin Miller $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Petr Mrazek $1,475,000 (1)
-Salary Remaining : $456,548
-Salary Average : $1,475,000
-Salary Average Remaining : $456,548
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
John Beecher $1,100,000 (2)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Dennis Cholowski (1 Way Contract) $900,000 (3)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
Nick Cousins $850,000 (2)
-Salary Remaining : $263,095
-Salary Average : $850,000
-Salary Average Remaining : $263,095
Cayden Primeau $850,000 (1)
-Salary Remaining : $263,095
-Salary Average : $850,000
-Salary Average Remaining : $263,095
Jon Merrill $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Alec Martinez $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $54,012,500
Year 2026 : $36,137,500
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Average Commitment
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Cap with 1 Way Contract
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000

Farm Players Salaries

Jesper Fast $210,000 (1)
Salary Remaining : $65,000
Salary Average : $210,000
Salary Average Remaining : $65,000
Reese Johnson $190,500 (2)
Salary Remaining : $58,964
Salary Average : $190,500
Salary Average Remaining : $58,964
Ben Meyers $180,000 (2)
Salary Remaining : $55,714
Salary Average : $180,000
Salary Average Remaining : $55,714
Tyler Boucher $157,500 (1)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Dmitriy Simashev $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Cameron Lund $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Devin Cooley (Out of Payroll) $145,000 (3)
Salary Remaining : $44,881
Salary Average : $145,000
Salary Average Remaining : $44,881
Linus Karlsson $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Tristan Broz $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Maveric Lamoureux $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ethan Gauthier $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Blake Lizotte $120,000 (3)
Salary Remaining : $37,143
Salary Average : $120,000
Salary Average Remaining : $37,143
Miles Wood $117,000 (2)
Salary Remaining : $36,214
Salary Average : $117,000
Salary Average Remaining : $36,214
Brett Harrison $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Rasmus Kumpulainen $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Trevor Janicke $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Linus Nassen $95,504 (1)
Salary Remaining : $29,561
Salary Average : $95,504
Salary Average Remaining : $29,561
Kyle Chauvette $91,500 (1)
Salary Remaining : $28,321
Salary Average : $91,500
Salary Average Remaining : $28,321
Antonio Stranges $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Alex Petrovic $85,000 (1)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Matt Kiersted $82,958 (1)
Salary Remaining : $25,678
Salary Average : $82,958
Salary Average Remaining : $25,678
Nicholas Abruzzese $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Angus Booth $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Alexander Tracy $80,000 (1)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Gustav Stjernberg $79,000 (2)
Salary Remaining : $24,452
Salary Average : $79,000
Salary Average Remaining : $24,452
Andre Lee $77,175 (2)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Gunnarwolfe Fontaine $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Curtis Lazar $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Hunter McKown $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Yaniv Perets $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Ian Shane $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Chris Hedden $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hunter Mayo $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Grayden Siepmann $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Nate Tivey $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Aleksi Kivioja $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players36
Salary Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6250 - $90 - 5.975 - 95,60%
Level 2: 5250 - $51 - 4.908 - 93,49%
Level 3: 2600 - $27 - 2.435 - 93,65%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $192 - 1.177 - 98,08%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $24 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.695 - 95,87%
Average Income per Game$1,537,093
Year to Date Revenue$3,074,185
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$144,600
Year to Date Revenue$289,200

Expense

Pro Players Total Salaries$60,216,250
Pro Players Total Average Salaries$61,973,750
Farm Players Total Salaries$3,648,246
Farm Players Total Average Salaries$3,648,246
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$34,250,374
Projected Bank Account$34,250,374

Pro Players Salaries

Chris Kreider $6,550,000 (1)
-Salary Remaining : $2,027,381
-Salary Average : $6,550,000
-Salary Average Remaining : $2,027,381
Dougie Hamilton $5,800,000 (1)
-Salary Remaining : $1,795,238
-Salary Average : $5,800,000
-Salary Average Remaining : $1,795,238
Elias Pettersson $5,050,000 (4)
-Salary Remaining : $1,563,095
-Salary Average : $5,050,000
-Salary Average Remaining : $1,563,095
Jaccob Slavin $4,750,000 (2)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Juuse Saros $4,450,000 (3)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Brent Burns $4,000,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Mason McTavish $3,300,000 (4)
-Salary Remaining : $1,021,429
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
Rickard Rakell $2,992,500 (1)
-Salary Remaining : $926,250
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Yakov Trenin $2,850,000 (1)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Isac Lundestrom $2,250,000 (1)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Nick Seeler $2,150,000 (2)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Ryker Evans $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Gage Goncalves $1,700,000 (2)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Vasily Podkolzin $1,575,000 (1)
-Salary Remaining : $487,500
-Salary Average : $1,575,000
-Salary Average Remaining : $487,500
Frederik Andersen $1,550,000 (2)
-Salary Remaining : $479,762
-Salary Average : $1,550,000
-Salary Average Remaining : $479,762
Ryan Hartman $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Matvei Michkov $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
David Perron $1,200,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Leevi Merilainen $1,023,750 (1)
-Salary Remaining : $316,875
-Salary Average : $1,023,750
-Salary Average Remaining : $316,875
Samuel Helenius $975,000 (1)
-Salary Remaining : $301,786
-Salary Average : $975,000
-Salary Average Remaining : $301,786
Zack Ostapchuk $950,000 (1)
-Salary Remaining : $294,048
-Salary Average : $950,000
-Salary Average Remaining : $294,048
Anton Blidh (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Jalen Chatfield $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Vincent Desharnais $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $60,216,250
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Average Commitment
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Cap with 1 Way Contract
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000

Farm Players Salaries

Nick Ritchie $325,000 (1)
Salary Remaining : $100,595
Salary Average : $325,000
Salary Average Remaining : $100,595
Calen Addison $175,000 (1)
Salary Remaining : $54,167
Salary Average : $175,000
Salary Average Remaining : $54,167
Adam Jiricek $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Carter Yakemchuk $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Danila Yurov $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brendan Brisson $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Yan Kuznetsov $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Danila Klimovich $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Kalan Lind $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jack Ahcan $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ben Danford $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Easton Cowan $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Spencer Stastney $120,000 (2)
Salary Remaining : $37,143
Salary Average : $120,000
Salary Average Remaining : $37,143
Adam Erne $110,000 (3)
Salary Remaining : $34,048
Salary Average : $110,000
Salary Average Remaining : $34,048
Wyatt Aamodt $100,000 (2)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Martin Misiak $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Alexander Alexeyev $95,000 (1)
Salary Remaining : $29,405
Salary Average : $95,000
Salary Average Remaining : $29,405
Nick DeSimone $90,000 (2)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Denver Barkey $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
John Hayden $80,000 (2)
Salary Remaining : $24,762
Salary Average : $80,000
Salary Average Remaining : $24,762
Andrew Agozzino $78,500 (2)
Salary Remaining : $24,298
Salary Average : $78,500
Salary Average Remaining : $24,298
Matthew Murray $75,246 (1)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Jakub Malek $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jack Musa $72,500 (2)
Salary Remaining : $22,440
Salary Average : $72,500
Salary Average Remaining : $22,440
Vyacheslav Buteyets $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Niilopekka Muhonen $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Justin Hryckowian $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Joe Miller $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Simon Mack $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Jere Innala $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Max Lundgren $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Viking Gustafsson Nyberg $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
CJ Foley $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Matthew DiMarsico $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Nathaniel Day $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players35
Salary Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,512,270
Year to Date Revenue$6,049,080
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,557,900
Pro Players Total Average Salaries$51,410,500
Farm Players Total Salaries$3,048,138
Farm Players Total Average Salaries$3,048,138
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,405,347
Projected Bank Account$129,405,347

Pro Players Salaries

Carter Verhaeghe $5,400,000 (2)
-Salary Remaining : $1,671,429
-Salary Average : $5,400,000
-Salary Average Remaining : $1,671,429
Connor Ingram $4,380,000 (3)
-Salary Remaining : $1,355,714
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Maxim Tsyplakov $4,050,000 (3)
-Salary Remaining : $1,253,571
-Salary Average : $3,000,000
-Salary Average Remaining : $928,571
Nino Niederreiter $3,600,000 (2)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Victor Olofsson $3,240,000 (1)
-Salary Remaining : $1,002,857
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Neal Pionk $3,187,500 (2)
-Salary Remaining : $986,607
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Alex Newhook $2,640,000 (1)
-Salary Remaining : $817,143
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
Jack Roslovic $2,600,000 (1)
-Salary Remaining : $804,762
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Artem Zub $2,360,000 (1)
-Salary Remaining : $730,476
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Anthony Beauvillier $1,680,000 (1)
-Salary Remaining : $520,000
-Salary Average : $1,680,000
-Salary Average Remaining : $520,000
Mikey Anderson $1,560,000 (1)
-Salary Remaining : $482,857
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Nils Lundkvist (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Rutger McGroarty $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Zach Benson $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Nils Hoglander $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Pyotr Kochetkov $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Wyatt Kaiser $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Emil Andrae $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Ryan Merkley (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $371,429
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Arvid Soderblom $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Quinn Hutson $995,000 (2)
-Salary Remaining : $307,976
-Salary Average : $995,000
-Salary Average Remaining : $307,976
Tyson Jugnauth $975,000 (3)
-Salary Remaining : $301,786
-Salary Average : $975,000
-Salary Average Remaining : $301,786
Nikita Prishchepov $710,000 (2)
-Salary Remaining : $219,762
-Salary Average : $710,000
-Salary Average Remaining : $219,762
Georgii Merkulov $680,400 (1)
-Salary Remaining : $210,600
-Salary Average : $850,500
-Salary Average Remaining : $263,250
Total Pro Players24
Salary Commitment
Year 2025 : $50,057,900
Year 2026 : $26,837,500
Year 2027 : $4,965,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0

Farm Players Salaries

Ivan Demidov $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Devin Kaplan $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Kasper Kulonummi $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jack Williams $99,500 (2)
Salary Remaining : $30,798
Salary Average : $99,500
Salary Average Remaining : $30,798
Vasili Atanasov $99,000 (1)
Salary Remaining : $30,643
Salary Average : $99,000
Salary Average Remaining : $30,643
Eamon Powell $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ludwig Persson $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Aydar Suniev $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ben Steeves $87,000 (1)
Salary Remaining : $26,929
Salary Average : $87,000
Salary Average Remaining : $26,929
Kevin Mandolese $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Gleb Trikozov $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Viktor Neuchev $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Remi Poirier $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Erik Portillo $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Samuel Hlavaj $75,600 (1)
Salary Remaining : $23,400
Salary Average : $75,600
Salary Average Remaining : $23,400
Ruslan Khazheyev $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Maxim Shabanov $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Rodwin Dionicio $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Miroslav Holinka $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jan Spunar $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Nikita Tolopilo $74,550 (1)
Salary Remaining : $23,075
Salary Average : $74,550
Salary Average Remaining : $23,075
Lleyton Roed $73,000 (1)
Salary Remaining : $22,595
Salary Average : $73,000
Salary Average Remaining : $22,595
Viliam Kmec $72,000 (2)
Salary Remaining : $22,286
Salary Average : $72,000
Salary Average Remaining : $22,286
Oiva Keskinen $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
T. J. Hughes $69,300 (2)
Salary Remaining : $21,450
Salary Average : $69,300
Salary Average Remaining : $21,450
Logan Morrison $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Stephane Charlin $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Ville Ruotsalainen $67,000 (2)
Salary Remaining : $20,738
Salary Average : $67,000
Salary Average Remaining : $20,738
Simon Zajicek $66,000 (1)
Salary Remaining : $20,429
Salary Average : $66,000
Salary Average Remaining : $20,429
Gabe Klassen $66,000 (1)
Salary Remaining : $20,429
Salary Average : $66,000
Salary Average Remaining : $20,429
Boston Buckberger $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Josh Nadeau $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Leo Gruba $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Cooper Black $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hugo Fransson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Yegor Vinogradov $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Alex Pelletier $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ty Hanson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players38
Salary Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.495 - 99,78%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,540,755
Year to Date Revenue$4,622,265
Farm
Home Games Left0
Average Attendance - %7.995 - 99,93%
Average Income per Game$191,182
Year to Date Revenue$382,364

Expense

Pro Players Total Salaries$75,387,000
Pro Players Total Average Salaries$75,500,000
Farm Players Total Salaries$3,792,618
Farm Players Total Average Salaries$3,792,618
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$89,923,436
Projected Bank Account$89,923,436

Pro Players Salaries

Jesper Bratt $8,450,000 (3)
-Salary Remaining : $2,615,476
-Salary Average : $8,450,000
-Salary Average Remaining : $2,615,476
Brayden Point $5,537,000 (4)
-Salary Remaining : $1,713,833
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Charlie McAvoy $5,500,000 (3)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Mathew Barzal $5,350,000 (2)
-Salary Remaining : $1,655,952
-Salary Average : $5,350,000
-Salary Average Remaining : $1,655,952
Brock Nelson $5,250,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,625,000
Jake Sanderson $4,750,000 (3)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Josh Manson $4,750,000 (1)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Anthony Cirelli $4,050,000 (4)
-Salary Remaining : $1,253,571
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Jonas Brodin $3,950,000 (2)
-Salary Remaining : $1,222,619
-Salary Average : $3,950,000
-Salary Average Remaining : $1,222,619
Logan Thompson $3,650,000 (3)
-Salary Remaining : $1,129,762
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Connor Murphy $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Jaden Schwartz $2,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Logan Stankoven $2,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Nic Dowd $2,150,000 (1)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Ridly Greig $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Luke Evangelista $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Sam Malinski $1,950,000 (2)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Morgan Barron $1,850,000 (2)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Jack McBain $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Lane Hutson $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Tye Kartye $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Samuel Ersson $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Travis Hamonic $850,000 (2)
-Salary Remaining : $263,095
-Salary Average : $850,000
-Salary Average Remaining : $263,095
Total Pro Players23
Salary Commitment
Year 2025 : $75,387,000
Year 2026 : $60,546,000
Year 2027 : $32,605,000
Year 2028 : $7,609,500
Salary Average Commitment
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000
Salary Cap with 1 Way Contract
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000

Farm Players Salaries

Collin Graf $225,000 (2)
Salary Remaining : $69,643
Salary Average : $225,000
Salary Average Remaining : $69,643
Ethan Del Mastro $195,000 (3)
Salary Remaining : $60,357
Salary Average : $195,000
Salary Average Remaining : $60,357
Sebastian Cossa $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Ryan Leonard $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Bradly Nadeau $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Alec Regula $144,703 (1)
Salary Remaining : $44,789
Salary Average : $144,703
Salary Average Remaining : $44,789
Ian Mitchell $126,000 (1)
Salary Remaining : $39,000
Salary Average : $126,000
Salary Average Remaining : $39,000
MacKenzie Entwistle $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Carey Terrance $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ryan Greene $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Beau Akey $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jack Peart $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Jordan Dumais $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Sean Farrell $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Cameron Whitehead $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Bryce McConnell-Barker $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Brett Berard $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Tyler Brennan $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Braeden Bowman $95,000 (3)
Salary Remaining : $29,405
Salary Average : $95,000
Salary Average Remaining : $29,405
Alex Steeves $83,790 (1)
Salary Remaining : $25,935
Salary Average : $83,790
Salary Average Remaining : $25,935
Ethan Edwards $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Chase Wheatcroft $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Jeremy Hanzel $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Kieron Walton $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Victor Ostman $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Ryan Kirwan $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Tyler Dunbar $68,000 (3)
Salary Remaining : $21,048
Salary Average : $68,000
Salary Average Remaining : $21,048
Brandon Buhr $67,500 (2)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Hank Cleaves $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Isaiah Norlin $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tim Washe $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hayden Stavroff $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Karsen Dorwart $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Brian Nicholas $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Vitali Pinchuk $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Samuel Jonsson $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Massimo Rizzo $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Bennett Schimek $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players38
Salary Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $185 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,633,750
Pro Players Total Average Salaries$67,988,750
Farm Players Total Salaries$2,549,093
Farm Players Total Average Salaries$2,549,093
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,037,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$137,485,596
Projected Bank Account$137,485,596

Pro Players Salaries

Nathan MacKinnon $8,640,000 (6)
-Salary Remaining : $2,674,286
-Salary Average : $7,200,000
-Salary Average Remaining : $2,228,571
Miro Heiskanen $7,315,000 (7)
-Salary Remaining : $2,264,167
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Gabriel Landeskog $7,093,750 (1)
-Salary Remaining : $2,195,685
-Salary Average : $7,093,750
-Salary Average Remaining : $2,195,685
Jordan Binnington $5,815,000 (2)
-Salary Remaining : $1,799,881
-Salary Average : $5,815,000
-Salary Average Remaining : $1,799,881
Reilly Smith $4,675,000 (1)
-Salary Remaining : $1,447,024
-Salary Average : $4,675,000
-Salary Average Remaining : $1,447,024
Ryan Strome $4,450,000 (1)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Trevor Moore $3,500,000 (1)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Semyon Varlamov $3,100,000 (2)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Jake Evans $2,870,000 (2)
-Salary Remaining : $888,333
-Salary Average : $2,870,000
-Salary Average Remaining : $888,333
Johnny Kovacevic $2,580,000 (3)
-Salary Remaining : $798,571
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Sebastian Aho. (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Marcus Foligno $2,365,000 (2)
-Salary Remaining : $732,024
-Salary Average : $2,365,000
-Salary Average Remaining : $732,024
Noah Gregor $2,000,000 (2)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Andreas Englund $1,852,500 (2)
-Salary Remaining : $573,393
-Salary Average : $1,852,500
-Salary Average Remaining : $573,393
Olen Zellweger $1,680,000 (4)
-Salary Remaining : $520,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Elmer Soderblom $1,520,000 (4)
-Salary Remaining : $470,476
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Jack Studnicka $1,417,500 (1)
-Salary Remaining : $438,750
-Salary Average : $1,417,500
-Salary Average Remaining : $438,750
Matthew Kessel $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Nick Bjugstad (1 Way Contract) $1,310,000 (3)
-Salary Remaining : $405,476
-Salary Average : $1,310,000
-Salary Average Remaining : $405,476
Ross Johnston (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $390,000
-Salary Average : $1,260,000
-Salary Average Remaining : $390,000
Adam Edstrom $1,000,000 (2)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Louis Crevier $960,000 (4)
-Salary Remaining : $297,143
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Travis Boyd (1 Way Contract) $680,000 (2)
-Salary Remaining : $210,476
-Salary Average : $680,000
-Salary Average Remaining : $210,476
Travis Dermott (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $70,633,750
Year 2026 : $44,717,500
Year 2027 : $22,727,000
Year 2028 : $18,542,000
Salary Average Commitment
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000
Salary Cap with 1 Way Contract
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000

Farm Players Salaries

Tij Iginla $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Otto Stenberg $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Elias Salomonsson $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Jake Wise $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Julius Miettinen $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Kasper Simontaival $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Lukas Dragicevic $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Isaac Ratcliffe $115,763 (1)
Salary Remaining : $35,831
Salary Average : $115,763
Salary Average Remaining : $35,831
Talyn Boyko $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Caedan Bankier $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Noel Hoefenmayer $90,956 (1)
Salary Remaining : $28,153
Salary Average : $90,956
Salary Average Remaining : $28,153
Jack Thompson $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Carson Focht $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Will Zmolek $84,000 (1)
Salary Remaining : $26,000
Salary Average : $84,000
Salary Average Remaining : $26,000
Hiroki Gojsic $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Vilmer Alriksson $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Taylor Ward $81,000 (2)
Salary Remaining : $25,071
Salary Average : $81,000
Salary Average Remaining : $25,071
Taige Harding $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Sergei Ivanov $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Visa Vedenpaa $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Nathan Villeneuve $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Loke Johansson $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Connor Mackey $69,000 (2)
Salary Remaining : $21,357
Salary Average : $69,000
Salary Average Remaining : $21,357
Kevin Wall $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jack Malone $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Mathieu Caron $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Luke Cavallin $68,000 (1)
Salary Remaining : $21,048
Salary Average : $68,000
Salary Average Remaining : $21,048
Total Farm Players27
Salary Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6250 - $95 - 5.761 - 92,17%
Level 2: 5250 - $55 - 4.923 - 93,78%
Level 3: 2600 - $40 - 2.130 - 81,94%
Level 4: 4200 - $35 - 2.450 - 58,33%
Luxury : 1200 - $200 - 1.100 - 91,69%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.294 - 91,77%
Farm Level 2: 5500 - $20 - 4.857 - 88,31%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.365 - 83,92%
Average Income per Game$1,541,313
Year to Date Revenue$4,623,940
Farm
Home Games Left0
Average Attendance - %7.151 - 89,39%
Average Income per Game$218,881
Year to Date Revenue$1,313,286

Expense

Pro Players Total Salaries$65,736,500
Pro Players Total Average Salaries$65,736,500
Farm Players Total Salaries$2,965,900
Farm Players Total Average Salaries$2,965,900
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,129,329
Projected Bank Account$125,129,329

Pro Players Salaries

Sebastian Aho $6,696,500 (6)
-Salary Remaining : $2,072,726
-Salary Average : $6,696,500
-Salary Average Remaining : $2,072,726
Jack Hughes $6,250,000 (2)
-Salary Remaining : $1,934,524
-Salary Average : $6,250,000
-Salary Average Remaining : $1,934,524
Thomas Chabot $5,850,000 (3)
-Salary Remaining : $1,810,714
-Salary Average : $5,850,000
-Salary Average Remaining : $1,810,714
Jake Oettinger $4,450,000 (7)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Joseph Woll $3,650,000 (3)
-Salary Remaining : $1,129,762
-Salary Average : $3,650,000
-Salary Average Remaining : $1,129,762
Alexis Lafreniere $3,600,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Matt Grzelcyk $3,500,000 (2)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Ian Cole $3,400,000 (1)
-Salary Remaining : $1,052,381
-Salary Average : $3,400,000
-Salary Average Remaining : $1,052,381
Jason Zucker $3,250,000 (2)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Sam Steel (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $820,238
-Salary Average : $2,650,000
-Salary Average Remaining : $820,238
Will Borgen $2,150,000 (1)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Filip Hallander (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $657,738
-Salary Average : $2,125,000
-Salary Average Remaining : $657,738
Brandt Clarke $1,950,000 (4)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Connor Brown $1,905,000 (2)
-Salary Remaining : $589,643
-Salary Average : $1,905,000
-Salary Average Remaining : $589,643
Alexander Kerfoot $1,890,000 (2)
-Salary Remaining : $585,000
-Salary Average : $1,890,000
-Salary Average Remaining : $585,000
Jesse Puljujarvi (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Nikolas Matinpalo $1,650,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,650,000
-Salary Average Remaining : $510,714
Teddy Blueger $1,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Kailer Yamamoto $1,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Philipp Kurashev $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Jansen Harkins (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Brendan Smith $1,100,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Jakub Lauko $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Jeff Malott $970,000 (2)
-Salary Remaining : $300,238
-Salary Average : $970,000
-Salary Average Remaining : $300,238
Total Pro Players24
Salary Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Average Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Cap with 1 Way Contract
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500

Farm Players Salaries

Fabian Lysell $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Matvei Gridin $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Samuel Honzek $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brian Halonen $135,000 (1)
Salary Remaining : $41,786
Salary Average : $135,000
Salary Average Remaining : $41,786
Ivan Ivan $110,000 (2)
Salary Remaining : $34,048
Salary Average : $110,000
Salary Average Remaining : $34,048
Donovan Sebrango $107,494 (2)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Luke Prokop $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Ronald Attard $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Jakub Dobes $100,000 (2)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Jaret Anderson-Dolan $100,000 (1)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Gavin Hayes $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Aleksei Kolosov $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Tomas Hamara $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Adam Beckman $90,956 (1)
Salary Remaining : $28,153
Salary Average : $90,956
Salary Average Remaining : $28,153
Atro Leppanen $90,000 (2)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Calvin Petersen $85,000 (2)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Dans Locmelis $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Gabe Smith $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Pheonix Copley $77,000 (2)
Salary Remaining : $23,833
Salary Average : $77,000
Salary Average Remaining : $23,833
Ashton Sautner $76,000 (1)
Salary Remaining : $23,524
Salary Average : $76,000
Salary Average Remaining : $23,524
David Spacek $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Matthew Andonovski $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Cole OHara $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Bryce Kindopp $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Brady Lyle $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Christoffer Sedoff $70,875 (1)
Salary Remaining : $21,938
Salary Average : $70,875
Salary Average Remaining : $21,938
Ty Young $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Viljami Marjala $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Jack Anderson $68,000 (2)
Salary Remaining : $21,048
Salary Average : $68,000
Salary Average Remaining : $21,048
Jack Beck $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Matt Basgall $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players32
Salary Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.487 - 99,50%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.987 - 99,84%
Average Income per Game$180,686
Year to Date Revenue$903,429

Expense

Pro Players Total Salaries$66,155,000
Pro Players Total Average Salaries$66,155,000
Farm Players Total Salaries$3,907,754
Farm Players Total Average Salaries$3,907,754
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,711,191
Projected Bank Account$36,711,191

Pro Players Salaries

Mikko Rantanen $6,400,000 (5)
-Salary Remaining : $1,980,952
-Salary Average : $6,400,000
-Salary Average Remaining : $1,980,952
Anders Lee $5,950,000 (2)
-Salary Remaining : $1,841,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Clayton Keller $5,650,000 (6)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Sergei Bobrovsky $5,500,000 (1)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Andrey Kuzmenko $4,750,000 (2)
-Salary Remaining : $1,470,238
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Josh Norris $3,600,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $990,476
-Salary Average : $3,200,000
-Salary Average Remaining : $990,476
Mario Ferraro $2,950,000 (2)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Brendan Gallagher $2,850,000 (3)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Andrew Peeke $2,700,000 (2)
-Salary Remaining : $835,714
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Derek Forbort $2,600,000 (1)
-Salary Remaining : $804,762
-Salary Average : $2,600,000
-Salary Average Remaining : $804,762
Henri Jokiharju $2,150,000 (2)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Pavel Dorofeyev $2,100,000 (2)
-Salary Remaining : $650,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Mathieu Olivier $2,000,000 (2)
-Salary Remaining : $619,048
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Bobby McMann $1,850,000 (3)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Macklin Celebrini $1,500,000 (3)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Pontus Holmberg $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
William Carrier $1,280,000 (2)
-Salary Remaining : $396,190
-Salary Average : $1,280,000
-Salary Average Remaining : $396,190
Emil Martinsen Lilleberg $1,200,000 (3)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Scott Wedgewood (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Vladislav Kolyachonok $1,000,000 (2)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Calvin de Haan $1,000,000 (1)
-Salary Remaining : $309,524
-Salary Average : $1,000,000
-Salary Average Remaining : $309,524
Mark Kastelic $950,000 (1)
-Salary Remaining : $294,048
-Salary Average : $950,000
-Salary Average Remaining : $294,048
Scott Laughton $900,000 (2)
-Salary Remaining : $278,571
-Salary Average : $900,000
-Salary Average Remaining : $278,571
Jackson Blake $825,000 (2)
-Salary Remaining : $255,357
-Salary Average : $825,000
-Salary Average Remaining : $255,357
Michael Carcone $650,000 (3)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players26
Salary Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Average Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000

Farm Players Salaries

Andrew Mangiapane $375,000 (2)
Salary Remaining : $116,071
Salary Average : $375,000
Salary Average Remaining : $116,071
Pierre Engvall $265,000 (2)
Salary Remaining : $82,024
Salary Average : $265,000
Salary Average Remaining : $82,024
Filip Zadina (Out of Payroll) $190,000 (1)
Salary Remaining : $58,810
Salary Average : $190,000
Salary Average Remaining : $58,810
Evgenii Dadonov $165,000 (1)
Salary Remaining : $51,071
Salary Average : $165,000
Salary Average Remaining : $51,071
Shane Bowers $151,938 (1)
Salary Remaining : $47,029
Salary Average : $151,938
Salary Average Remaining : $47,029
Oliver Wahlstrom $150,000 (1)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Axel Sandin Pellikka $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Isaac Howard $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Zayne Parekh (Out of Payroll) $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jiri Patera $144,703 (1)
Salary Remaining : $44,789
Salary Average : $144,703
Salary Average Remaining : $44,789
Valtteri Puustinen $140,000 (1)
Salary Remaining : $43,333
Salary Average : $140,000
Salary Average Remaining : $43,333
Landon Slaggert $135,000 (3)
Salary Remaining : $41,786
Salary Average : $135,000
Salary Average Remaining : $41,786
Samu Tuomaala $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Egor Sokolov $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Evan Nause $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Aleksanteri Kaskimaki $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Ian Moore $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Calle Odelius $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Eemil Viro $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Marcus Hogberg (Out of Payroll) $100,000 (1)
Salary Remaining : $30,952
Salary Average : $100,000
Salary Average Remaining : $30,952
Justin Ertel $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Tristan Lennox $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Evan Gardner $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Judd Caulfield $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Curtis Douglas $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Ty Mueller $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Eriks Mateiko $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Cade Webber $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Ilya Solovyov $77,175 (2)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Mikhail Ilyin $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Milo Roelens $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Arseny Gritsyuk $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Jared Wright $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Jacob Bengtsson (Out of Payroll) $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Josh Davies $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Hunter St. Martin $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players36
Salary Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - $79 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $24 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $20 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,358,125
Pro Players Total Average Salaries$60,018,125
Farm Players Total Salaries$2,847,750
Farm Players Total Average Salaries$2,847,750
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,636,465
Projected Bank Account$103,636,465

Pro Players Salaries

Tim Stutzle $5,600,000 (3)
-Salary Remaining : $1,733,333
-Salary Average : $5,600,000
-Salary Average Remaining : $1,733,333
Cale Makar $5,200,000 (3)
-Salary Remaining : $1,609,524
-Salary Average : $5,200,000
-Salary Average Remaining : $1,609,524
Adam Lowry $5,170,000 (1)
-Salary Remaining : $1,600,238
-Salary Average : $5,170,000
-Salary Average Remaining : $1,600,238
Valeri Nichushkin (1 Way Contract) $5,160,000 (3)
-Salary Remaining : $1,597,143
-Salary Average : $5,160,000
-Salary Average Remaining : $1,597,143
Igor Shesterkin $4,450,000 (4)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Brock Faber $4,000,000 (4)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Fabian Zetterlund $3,600,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $3,600,000
-Salary Average Remaining : $1,114,286
Ryan Lindgren $2,950,000 (5)
-Salary Remaining : $913,095
-Salary Average : $2,950,000
-Salary Average Remaining : $913,095
Alex Laferriere $2,750,000 (3)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Quinton Byfield $2,640,000 (3)
-Salary Remaining : $817,143
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
Joel Hofer $1,950,000 (1)
-Salary Remaining : $603,571
-Salary Average : $1,950,000
-Salary Average Remaining : $603,571
Joseph Veleno $1,900,000 (1)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Fedor Svechkov $1,700,000 (2)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Kyle Burroughs (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Kevin Bahl $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Ryan Suzuki $1,378,125 (2)
-Salary Remaining : $426,563
-Salary Average : $1,378,125
-Salary Average Remaining : $426,563
Tyler Kleven $1,250,000 (4)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Braden Schneider $1,250,000 (3)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Albert Johansson $1,200,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Tyson Kozak $1,100,000 (4)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Matt Rempe $950,000 (4)
-Salary Remaining : $294,048
-Salary Average : $950,000
-Salary Average Remaining : $294,048
Jonny Brodzinski $755,000 (3)
-Salary Remaining : $233,690
-Salary Average : $755,000
-Salary Average Remaining : $233,690
Phil DiGiuseppe $655,000 (2)
-Salary Remaining : $202,738
-Salary Average : $655,000
-Salary Average Remaining : $202,738
Erik Gustafsson $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players24
Salary Commitment
Year 2025 : $59,358,125
Year 2026 : $44,958,125
Year 2027 : $39,375,000
Year 2028 : $14,700,000
Salary Average Commitment
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000
Salary Cap with 1 Way Contract
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000

Farm Players Salaries

Noah Ostlund $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Tanner Molendyk $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Zeev Buium $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Sam OReilly $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brennan Othmann $150,000 (4)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Iaroslav Askarov $150,000 (4)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Olof Lindbom $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Ryan Johnson. $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Quentin Musty $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Noah Warren $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Matthew Stienburg $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Oskar Pettersson $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ivan Morozov $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Brody Lamb $85,000 (3)
Salary Remaining : $26,310
Salary Average : $85,000
Salary Average Remaining : $26,310
Dmitry Kuzmin $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Guillaume Richard $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jack Perbix $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Hunter Skinner $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Eetu Liukas $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Milton Oscarson $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Riley Hughes $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jacob MacDonald $65,500 (2)
Salary Remaining : $20,274
Salary Average : $65,500
Salary Average Remaining : $20,274
Stevie Leskovar $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Gabriel Fontaine $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Mitch Gibson $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kevin Labanc $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Ben Harpur $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Alex Belzile $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Brandon Halverson $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players29
Salary Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6250 - $95 - 5.478 - 87,65%
Level 2: 5250 - $57 - 4.190 - 79,80%
Level 3: 2600 - $31 - 2.163 - 83,18%
Level 4: 4200 - $17 - 3.423 - 81,51%
Luxury : 1200 - $195 - 1.145 - 95,44%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.399 - 84,10%
Average Income per Game$1,495,573
Year to Date Revenue$4,486,720
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,288,500
Pro Players Total Average Salaries$66,100,000
Farm Players Total Salaries$4,057,788
Farm Players Total Average Salaries$4,057,788
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,189,570
Projected Bank Account$12,189,570

Pro Players Salaries

Victor Hedman $6,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Sam Reinhart $5,650,000 (4)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Matias Maccelli $4,455,000 (1)
-Salary Remaining : $1,378,929
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
Pierre-Luc Dubois $4,350,000 (3)
-Salary Remaining : $1,346,429
-Salary Average : $4,350,000
-Salary Average Remaining : $1,346,429
Mikhail Sergachev $4,250,000 (3)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Samuel Montembeault $3,840,000 (2)
-Salary Remaining : $1,188,571
-Salary Average : $3,200,000
-Salary Average Remaining : $990,476
Evgeny Kuznetsov $3,748,500 (1)
-Salary Remaining : $1,160,250
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Conor Garland (1 Way Contract) $3,645,000 (4)
-Salary Remaining : $1,128,214
-Salary Average : $4,050,000
-Salary Average Remaining : $1,253,571
Colton Sissons $3,500,000 (2)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Luke Kunin $3,250,000 (3)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Cole Sillinger $2,750,000 (4)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Tyson Foerster $2,750,000 (3)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Mats Zuccarello $2,450,000 (1)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Damon Severson $2,450,000 (2)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
John Gibson $2,150,000 (1)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Nicolas Hague $2,150,000 (4)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Nicholas Robertson $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Alex Turcotte $1,400,000 (2)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Ty Dellandrea (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,350,000
-Salary Average Remaining : $417,857
Dylan Samberg $1,250,000 (1)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Spencer Martin $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Nick Leddy $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $65,288,500
Year 2026 : $47,761,000
Year 2027 : $36,010,000
Year 2028 : $16,139,000
Salary Average Commitment
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000

Farm Players Salaries

Ethan Bear $325,000 (3)
Salary Remaining : $100,595
Salary Average : $325,000
Salary Average Remaining : $100,595
Carter Hart $320,000 (3)
Salary Remaining : $99,048
Salary Average : $320,000
Salary Average Remaining : $99,048
Dakota Mermis $250,000 (2)
Salary Remaining : $77,381
Salary Average : $250,000
Salary Average Remaining : $77,381
Arthur Kaliyev $170,000 (2)
Salary Remaining : $52,619
Salary Average : $170,000
Salary Average Remaining : $52,619
Joona Luoto $165,956 (1)
Salary Remaining : $51,367
Salary Average : $165,956
Salary Average Remaining : $51,367
Cole Beaudoin $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
David Reinbacher $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Brett Leason $140,000 (1)
Salary Remaining : $43,333
Salary Average : $140,000
Salary Average Remaining : $43,333
Antti Tuomisto $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Aleksandr Kisakov $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Vasiliy Ponomarev $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Carson Bjarnason $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Carson Rehkopf $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Paul Ludwinski $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Keith Petruzzelli $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Jack Finley $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Jakub Milota $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Cam Squires $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Michael Sgarbossa $90,000 (2)
Salary Remaining : $27,857
Salary Average : $90,000
Salary Average Remaining : $27,857
Alex Cotton $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Jake Chiasson $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Jesper Vikman $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Dalyn Wakely $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Alex Jefferies $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Mike Hardman $77,175 (1)
Salary Remaining : $23,888
Salary Average : $77,175
Salary Average Remaining : $23,888
Vsevolod Komarov $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Emil Johansson $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Samuel Bolduc $71,663 (2)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Dylan Roobroeck $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Trent Swick $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Ben McCartney $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Daniel Laatsch $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Fisher Scott $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Alex Galchenyuk $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players34
Salary Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $27 - 2.500 - 100,00%
Farm Level 2: 5500 - $10 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$147,000
Year to Date Revenue$294,000

Expense

Pro Players Total Salaries$74,585,000
Pro Players Total Average Salaries$74,155,000
Farm Players Total Salaries$2,384,316
Farm Players Total Average Salaries$2,384,316
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,276,930
Projected Bank Account$22,276,930

Pro Players Salaries

Nikita Kucherov $9,080,000 (1)
-Salary Remaining : $2,810,476
-Salary Average : $9,080,000
-Salary Average Remaining : $2,810,476
Sidney Crosby $7,000,000 (3)
-Salary Remaining : $2,166,667
-Salary Average : $7,000,000
-Salary Average Remaining : $2,166,667
Mika Zibanejad $6,900,000 (2)
-Salary Remaining : $2,135,714
-Salary Average : $6,900,000
-Salary Average Remaining : $2,135,714
Matthew Tkachuk $5,950,000 (6)
-Salary Remaining : $1,841,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
Luke Schenn $4,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
Ilya Sorokin $4,450,000 (1)
-Salary Remaining : $1,377,381
-Salary Average : $4,450,000
-Salary Average Remaining : $1,377,381
Brett Pesce $3,850,000 (3)
-Salary Remaining : $1,191,667
-Salary Average : $3,850,000
-Salary Average Remaining : $1,191,667
Tyler Myers $3,300,000 (1)
-Salary Remaining : $1,021,429
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
J.T. Compher $3,200,000 (2)
-Salary Remaining : $990,476
-Salary Average : $3,200,000
-Salary Average Remaining : $990,476
Jake Walman $2,800,000 (1)
-Salary Remaining : $866,667
-Salary Average : $2,800,000
-Salary Average Remaining : $866,667
Kevin Stenlund (1 Way Contract) $2,580,000 (2)
-Salary Remaining : $798,571
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Dmitry Kulikov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Dmitri Voronkov $1,900,000 (3)
-Salary Remaining : $588,095
-Salary Average : $1,900,000
-Salary Average Remaining : $588,095
Klim Kostin (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Emil Bemstrom $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Jimmy Vesey $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
T.J. Oshie $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Nikita Okhotyuk $975,000 (2)
-Salary Remaining : $301,786
-Salary Average : $975,000
-Salary Average Remaining : $301,786
Oskar Sundqvist $700,000 (2)
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Lars Eller $700,000 (3)
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Patrick Maroon $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $74,585,000
Year 2026 : $45,105,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Average Commitment
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000

Farm Players Salaries

Isak Rosen $157,500 (2)
Salary Remaining : $48,750
Salary Average : $157,500
Salary Average Remaining : $48,750
Adam Werner $150,246 (1)
Salary Remaining : $46,505
Salary Average : $150,246
Salary Average Remaining : $46,505
Aidan Hreschuk $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Nikita Alexandrov $115,500 (2)
Salary Remaining : $35,750
Salary Average : $115,500
Salary Average Remaining : $35,750
Marek Alscher $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ville Heinola $95,000 (2)
Salary Remaining : $29,405
Salary Average : $95,000
Salary Average Remaining : $29,405
Miska Kukkonen $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Antti Saarela $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Marcel Marcel $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Maxim Groshev $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Henrik Rybinski $78,750 (1)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Dawson Barteaux $75,246 (2)
Salary Remaining : $23,290
Salary Average : $75,246
Salary Average Remaining : $23,290
Aku Raty $73,500 (1)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Matvey Petrov $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Kirill Maksimov $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Hunter Jones $71,663 (1)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Arsenii Sergeev $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Daniil Sobolev $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Elliot Ekmark $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Santeri Hatakka $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Parker Ford $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Cameron Butler $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Raivis Ansons $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Kyle McDonald $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Zakhar Bardakov $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Matt Copponi $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tomas Machu $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Andrew Perrott $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Cole McWard $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players29
Salary Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,732,500
Pro Players Total Average Salaries$75,732,500
Farm Players Total Salaries$2,942,964
Farm Players Total Average Salaries$2,942,964
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$30,750,828
Projected Bank Account$30,750,828

Pro Players Salaries

Vincent Trocheck $8,700,000 (3)
-Salary Remaining : $2,692,857
-Salary Average : $8,700,000
-Salary Average Remaining : $2,692,857
Colton Parayko $6,900,000 (2)
-Salary Remaining : $2,135,714
-Salary Average : $6,900,000
-Salary Average Remaining : $2,135,714
Josh Morrissey $6,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $1,857,143
Troy Terry $5,650,000 (3)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Kevin Fiala $5,650,000 (3)
-Salary Remaining : $1,748,810
-Salary Average : $5,650,000
-Salary Average Remaining : $1,748,810
Matthew Boldy $4,900,000 (2)
-Salary Remaining : $1,516,667
-Salary Average : $4,900,000
-Salary Average Remaining : $1,516,667
Dylan Guenther $4,000,000 (4)
-Salary Remaining : $1,238,095
-Salary Average : $4,000,000
-Salary Average Remaining : $1,238,095
Travis Sanheim $3,850,000 (2)
-Salary Remaining : $1,191,667
-Salary Average : $3,850,000
-Salary Average Remaining : $1,191,667
Mikael Backlund $3,050,000 (1)
-Salary Remaining : $944,048
-Salary Average : $3,050,000
-Salary Average Remaining : $944,048
Tristan Jarry $2,520,000 (2)
-Salary Remaining : $780,000
-Salary Average : $2,520,000
-Salary Average Remaining : $780,000
Connor Clifton $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Philip Broberg $2,500,000 (2)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Mason Lohrei $2,200,000 (1)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Jordan Harris $1,750,000 (1)
-Salary Remaining : $541,667
-Salary Average : $1,750,000
-Salary Average Remaining : $541,667
Jonatan Berggren $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Lukas Reichel $1,700,000 (2)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Cutter Gauthier $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Charlie Elick $1,250,000 (3)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Andrew Copp $1,200,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,200,000
-Salary Average Remaining : $371,429
Joshua Roy $787,500 (1)
-Salary Remaining : $243,750
-Salary Average : $787,500
-Salary Average Remaining : $243,750
Eric Robinson $775,000 (1)
-Salary Remaining : $239,881
-Salary Average : $775,000
-Salary Average Remaining : $239,881
Tyler Motte $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Marek Vanacker $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Dalibor Dvorsky $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Rafael Harvey-Pinard $135,000 (2)
Salary Remaining : $41,786
Salary Average : $135,000
Salary Average Remaining : $41,786
Theo Lindstein $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Scott Morrow $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Nolan Allan $125,000 (4)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Dominik Badinka $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Simon Lundmark $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Sean Tschigerl $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Topi Ronni $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Damian Clara $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Carter Mazur $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Aidan McDonough $92,610 (1)
Salary Remaining : $28,665
Salary Average : $92,610
Salary Average Remaining : $28,665
Nikolai Knyzhov $88,200 (1)
Salary Remaining : $27,300
Salary Average : $88,200
Salary Average Remaining : $27,300
Ivan Prosvetov $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Olle Lycksell $82,688 (1)
Salary Remaining : $25,594
Salary Average : $82,688
Salary Average Remaining : $25,594
Konnor Smith $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Frederic Brunet $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Michael Callahan $81,034 (1)
Salary Remaining : $25,082
Salary Average : $81,034
Salary Average Remaining : $25,082
Philip Svedeback $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Gavin White $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Jesse Nurmi $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Andrei Loshko $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Joey Willis $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Drew Bavaro $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Lucas Ciona $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Alex Bump $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Bradley Marek $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Lucas Condotta $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Anthony Richard $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Zack MacEwen $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Anson Thornton $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players32
Salary Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.487 - 95,63%
Level 4: 4200 - $13 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.369 - 94,74%
Farm Level 2: 5500 - $20 - 4.500 - 81,81%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.387 - 99,42%
Average Income per Game$1,537,968
Year to Date Revenue$9,227,807
Farm
Home Games Left0
Average Attendance - %6.868 - 85,85%
Average Income per Game$221,679
Year to Date Revenue$1,773,432

Expense

Pro Players Total Salaries$72,396,625
Pro Players Total Average Salaries$70,191,625
Farm Players Total Salaries$2,419,943
Farm Players Total Average Salaries$2,419,943
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,997,151
Projected Bank Account$38,997,151

Pro Players Salaries

Sean Monahan $6,400,000 (3)
-Salary Remaining : $1,980,952
-Salary Average : $6,400,000
-Salary Average Remaining : $1,980,952
Filip Hronek $5,985,000 (6)
-Salary Remaining : $1,852,500
-Salary Average : $4,750,000
-Salary Average Remaining : $1,470,238
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $1,671,429
-Salary Average : $5,400,000
-Salary Average Remaining : $1,671,429
Ivan Provorov $4,800,000 (3)
-Salary Remaining : $1,485,714
-Salary Average : $4,800,000
-Salary Average Remaining : $1,485,714
Alex Iafallo $3,800,000 (1)
-Salary Remaining : $1,176,190
-Salary Average : $3,800,000
-Salary Average Remaining : $1,176,190
Ilya Mikheyev $3,800,000 (3)
-Salary Remaining : $1,176,190
-Salary Average : $3,800,000
-Salary Average Remaining : $1,176,190
Dylan DeMelo $3,800,000 (1)
-Salary Remaining : $1,176,190
-Salary Average : $3,800,000
-Salary Average Remaining : $1,176,190
Connor McMichael $3,300,000 (3)
-Salary Remaining : $1,021,429
-Salary Average : $3,300,000
-Salary Average Remaining : $1,021,429
Evan Bouchard $3,300,000 (1)
-Salary Remaining : $1,021,429
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Juuso Valimaki (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $882,143
-Salary Average : $2,850,000
-Salary Average Remaining : $882,143
Brandon Tanev $2,800,000 (1)
-Salary Remaining : $866,667
-Salary Average : $2,800,000
-Salary Average Remaining : $866,667
Charlie Lindgren $2,700,000 (1)
-Salary Remaining : $835,714
-Salary Average : $2,700,000
-Salary Average Remaining : $835,714
Carson Soucy $2,550,000 (1)
-Salary Remaining : $789,286
-Salary Average : $2,550,000
-Salary Average Remaining : $789,286
Cole Perfetti $2,520,000 (3)
-Salary Remaining : $780,000
-Salary Average : $2,100,000
-Salary Average Remaining : $650,000
Julien Gauthier (1 Way Contract) $2,325,000 (3)
-1 Way Contract Salary Cap : $2,325,000
-Salary Remaining : $719,643
-Salary Average : $2,325,000
-Salary Average Remaining : $719,643
Radek Faksa $2,200,000 (3)
-Salary Remaining : $680,952
-Salary Average : $2,200,000
-Salary Average Remaining : $680,952
Paul Cotter $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $1,600,000
-Salary Average Remaining : $495,238
Denton Mateychuk $1,500,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Connor Bedard $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Zachary LHeureux $1,500,000 (4)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Arvid Holm $1,466,625 (2)
-Salary Remaining : $453,955
-Salary Average : $1,466,625
-Salary Average Remaining : $453,955
Ryan McLeod $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Joel Armia $1,300,000 (1)
-Salary Remaining : $402,381
-Salary Average : $1,300,000
-Salary Average Remaining : $402,381
David Gustafsson $1,250,000 (2)
-Salary Remaining : $386,905
-Salary Average : $1,250,000
-Salary Average Remaining : $386,905
Troy Stecher $650,000 (2)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players26
Salary Commitment
Year 2025 : $72,396,625
Year 2026 : $44,774,125
Year 2027 : $38,490,000
Year 2028 : $8,340,000
Salary Average Commitment
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000
Salary Cap with 1 Way Contract
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000

Farm Players Salaries

Jens Looke $178,318 (1)
Salary Remaining : $55,194
Salary Average : $178,318
Salary Average Remaining : $55,194
John Farinacci $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Noel Gunler $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Hunter Haight $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Gracyn Sawchyn $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Sean Behrens $125,000 (1)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Lukas Cormier (Out of Payroll) $102,375 (1)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Ryder Korczak $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Vinzenz Rohrer $97,500 (1)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Ilya Protas $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Martin Chromiak $86,625 (2)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Isaiah Saville $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Cameron Allen $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Michael Milne $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Justin Robidas (Out of Payroll) $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Tyrel Bauer $78,750 (2)
Salary Remaining : $24,375
Salary Average : $78,750
Salary Average Remaining : $24,375
Hampton Slukynsky $75,000 (3)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Ty Gallagher $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Ales Stezka (Out of Payroll) $72,765 (5)
Salary Remaining : $22,523
Salary Average : $72,765
Salary Average Remaining : $22,523
Alex Gaffney $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Riley Duran $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Ty Murchison $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Nikita Nesterenko $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Jason Polin $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Dylan Anhorn $68,250 (2)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Nikita Grebenkin $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Dylan Wendt $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Mack Oliphant $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Connor Kelley $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Harrison Meneghin $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players30
Salary Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765
Salary Average Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,303,750
Pro Players Total Average Salaries$67,703,750
Farm Players Total Salaries$3,134,849
Farm Players Total Average Salaries$3,134,849
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$43,987,068
Projected Bank Account$43,987,068

Pro Players Salaries

Leon Draisaitl $9,080,000 (4)
-Salary Remaining : $2,810,476
-Salary Average : $9,080,000
-Salary Average Remaining : $2,810,476
Linus Ullmark $5,800,000 (2)
-Salary Remaining : $1,795,238
-Salary Average : $5,800,000
-Salary Average Remaining : $1,795,238
Jack Eichel $5,625,000 (7)
-Salary Remaining : $1,741,071
-Salary Average : $5,625,000
-Salary Average Remaining : $1,741,071
Kris Letang $4,570,000 (1)
-Salary Remaining : $1,414,524
-Salary Average : $4,570,000
-Salary Average Remaining : $1,414,524
Drew Doughty $4,400,000 (2)
-Salary Remaining : $1,361,905
-Salary Average : $4,400,000
-Salary Average Remaining : $1,361,905
Brad Marchand $4,250,000 (2)
-Salary Remaining : $1,315,476
-Salary Average : $4,250,000
-Salary Average Remaining : $1,315,476
Moritz Seider $3,500,000 (2)
-Salary Remaining : $1,083,333
-Salary Average : $3,500,000
-Salary Average Remaining : $1,083,333
Ilya Samsonov (1 Way Contract) $3,200,000 (5)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $990,476
-Salary Average : $3,200,000
-Salary Average Remaining : $990,476
Owen Power $3,100,000 (4)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Alex Killorn $3,100,000 (1)
-Salary Remaining : $959,524
-Salary Average : $3,100,000
-Salary Average Remaining : $959,524
Max Pacioretty $2,500,000 (1)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Jake Neighbours $2,500,000 (3)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Warren Foegele $2,450,000 (3)
-Salary Remaining : $758,333
-Salary Average : $2,450,000
-Salary Average Remaining : $758,333
Ben Chiarot $2,400,000 (1)
-Salary Remaining : $742,857
-Salary Average : $2,400,000
-Salary Average Remaining : $742,857
Jordan Staal $2,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $2,250,000
-Salary Average Remaining : $696,429
Dan Vladar $2,150,000 (3)
-Salary Remaining : $665,476
-Salary Average : $2,150,000
-Salary Average Remaining : $665,476
Cole Koepke $1,600,000 (4)
-Salary Remaining : $495,238
-Salary Average : $2,000,000
-Salary Average Remaining : $619,048
Austin Watson $1,100,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,100,000
-Salary Average Remaining : $340,476
Ryan Winterton $1,023,750 (2)
-Salary Remaining : $316,875
-Salary Average : $1,023,750
-Salary Average Remaining : $316,875
Zach Bogosian (1 Way Contract) $700,000 (2)
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Felix Trudeau (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $216,667
-Salary Average : $700,000
-Salary Average Remaining : $216,667
Daniil Miromanov (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $655,000
-Salary Remaining : $202,738
-Salary Average : $655,000
-Salary Average Remaining : $202,738
Trevor Lewis $650,000 (1)
-Salary Remaining : $201,190
-Salary Average : $650,000
-Salary Average Remaining : $201,190
Total Pro Players23
Salary Commitment
Year 2025 : $67,303,750
Year 2026 : $52,328,750
Year 2027 : $33,455,000
Year 2028 : $23,405,000
Salary Average Commitment
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000
Salary Cap with 1 Way Contract
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000

Farm Players Salaries

Lucas Pettersson $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Jett Luchanko $150,000 (3)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Samuel Fagemo $137,813 (2)
Salary Remaining : $42,656
Salary Average : $137,813
Salary Average Remaining : $42,656
Calle Clang $131,250 (2)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Cross Hanas $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Adam Ginning $131,250 (1)
Salary Remaining : $40,625
Salary Average : $131,250
Salary Average Remaining : $40,625
Jacob Fowler $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Coulson Pitre $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Riley Kidney $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
William Villeneuve $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Owen Michaels $97,500 (3)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Caden Price $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Avery Hayes $87,500 (3)
Salary Remaining : $27,083
Salary Average : $87,500
Salary Average Remaining : $27,083
Joshua Lopina $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Amadeus Lombardi $82,500 (1)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Aidan Thompson $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Lucas Ellinas $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Matthew Maggio $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Justin Gill $75,000 (2)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Philippe Daoust $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Garin Bjorklund $73,500 (2)
Salary Remaining : $22,750
Salary Average : $73,500
Salary Average Remaining : $22,750
Tobias Bjornfot $71,663 (2)
Salary Remaining : $22,181
Salary Average : $71,663
Salary Average Remaining : $22,181
Ryden Evers $70,000 (3)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Landon Sim $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Isaac Poulter $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Lucas Wahlin $67,500 (2)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Jonathan Aspirot $67,500 (3)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Hayes Hundley $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Noah Beck $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Charle-Edouard DAstous $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Wojciech Stachowiak $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Artur Cholach $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Alexis Gendron $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Oskar Olausson $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Caleb MacDonald $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players35
Salary Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $51 - 5.066 - 96,49%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $31 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.316 - 99,05%
Average Income per Game$1,558,502
Year to Date Revenue$7,792,509
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$165,600
Year to Date Revenue$496,800

Expense

Pro Players Total Salaries$76,892,500
Pro Players Total Average Salaries$75,160,000
Farm Players Total Salaries$3,133,568
Farm Players Total Average Salaries$3,133,568
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$139,486,058
Projected Bank Account$139,486,058

Pro Players Salaries

Connor McDavid $9,040,000 (5)
-Salary Remaining : $2,798,095
-Salary Average : $9,040,000
-Salary Average Remaining : $2,798,095
Filip Forsberg $6,982,500 (1)
-Salary Remaining : $2,161,250
-Salary Average : $5,250,000
-Salary Average Remaining : $1,625,000
Dylan Larkin $5,950,000 (4)
-Salary Remaining : $1,841,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,841,667
Chandler Stephenson $5,550,000 (1)
-Salary Remaining : $1,717,857
-Salary Average : $5,550,000
-Salary Average Remaining : $1,717,857
Seth Jones $5,500,000 (2)
-Salary Remaining : $1,702,381
-Salary Average : $5,500,000
-Salary Average Remaining : $1,702,381
Roman Josi $5,290,000 (3)
-Salary Remaining : $1,637,381
-Salary Average : $5,290,000
-Salary Average Remaining : $1,637,381
Patrik Laine $4,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,392,857
John Tavares $4,480,000 (1)
-Salary Remaining : $1,386,667
-Salary Average : $4,480,000
-Salary Average Remaining : $1,386,667
Adam Larsson $4,380,000 (3)
-Salary Remaining : $1,355,714
-Salary Average : $4,380,000
-Salary Average Remaining : $1,355,714
Lucas Raymond $4,300,000 (3)
-Salary Remaining : $1,330,952
-Salary Average : $4,300,000
-Salary Average Remaining : $1,330,952
Marcus Pettersson $3,250,000 (2)
-Salary Remaining : $1,005,952
-Salary Average : $3,250,000
-Salary Average Remaining : $1,005,952
Owen Tippett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $851,190
-Salary Average : $2,750,000
-Salary Average Remaining : $851,190
Connor Zary $2,500,000 (3)
-Salary Remaining : $773,810
-Salary Average : $2,500,000
-Salary Average Remaining : $773,810
Radko Gudas $1,920,000 (2)
-Salary Remaining : $594,286
-Salary Average : $1,920,000
-Salary Average Remaining : $594,286
Brandon Duhaime $1,850,000 (3)
-Salary Remaining : $572,619
-Salary Average : $1,850,000
-Salary Average Remaining : $572,619
Kaapo Kakko $1,700,000 (1)
-Salary Remaining : $526,190
-Salary Average : $1,700,000
-Salary Average Remaining : $526,190
Leo Carlsson $1,500,000 (2)
-Salary Remaining : $464,286
-Salary Average : $1,500,000
-Salary Average Remaining : $464,286
Jake Allen $1,400,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,400,000
-Salary Average Remaining : $433,333
Barclay Goodrow $985,000 (3)
-Salary Remaining : $304,881
-Salary Average : $985,000
-Salary Average Remaining : $304,881
Oliver Ekman-Larsson $850,000 (2)
-Salary Remaining : $263,095
-Salary Average : $850,000
-Salary Average Remaining : $263,095
Nick Blankenburg $785,000 (3)
-Salary Remaining : $242,976
-Salary Average : $785,000
-Salary Average Remaining : $242,976
Jacob Markstrom $750,000 (1)
-Salary Remaining : $232,143
-Salary Average : $750,000
-Salary Average Remaining : $232,143
Eric Comrie (1 Way Contract) $680,000 (2)
-Salary Remaining : $210,476
-Salary Average : $680,000
-Salary Average Remaining : $210,476
Total Pro Players23
Salary Commitment
Year 2025 : $76,892,500
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Average Commitment
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Cap with 1 Way Contract
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000

Farm Players Salaries

Samuel Poulin $165,375 (1)
Salary Remaining : $51,188
Salary Average : $165,375
Salary Average Remaining : $51,188
Kasper Halttunen $150,000 (2)
Salary Remaining : $46,429
Salary Average : $150,000
Salary Average Remaining : $46,429
Ondrej Becher $125,000 (3)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Anton Wahlberg $125,000 (2)
Salary Remaining : $38,690
Salary Average : $125,000
Salary Average Remaining : $38,690
Dennis Hildeby $109,699 (1)
Salary Remaining : $33,954
Salary Average : $109,699
Salary Average Remaining : $33,954
Jakub Skarek $107,494 (1)
Salary Remaining : $33,272
Salary Average : $107,494
Salary Average Remaining : $33,272
Olivier Nadeau $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Stanislav Svozil $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Joni Jurmo $102,375 (2)
Salary Remaining : $31,688
Salary Average : $102,375
Salary Average Remaining : $31,688
Caleb Jones $99,500 (3)
Salary Remaining : $30,798
Salary Average : $99,500
Salary Average Remaining : $30,798
Jacob Gaucher $98,500 (3)
Salary Remaining : $30,488
Salary Average : $98,500
Salary Average Remaining : $30,488
Sam Morton $98,500 (1)
Salary Remaining : $30,488
Salary Average : $98,500
Salary Average Remaining : $30,488
Emil Pieniniemi $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Oscar Fisker Molgaard $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Scott Ratzlaff $97,500 (2)
Salary Remaining : $30,179
Salary Average : $97,500
Salary Average Remaining : $30,179
Skyler BrindAmour $88,500 (1)
Salary Remaining : $27,393
Salary Average : $88,500
Salary Average Remaining : $27,393
Daemon Hunt $86,625 (1)
Salary Remaining : $26,813
Salary Average : $86,625
Salary Average Remaining : $26,813
Kevin He $82,500 (3)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Thomas Milic $82,500 (2)
Salary Remaining : $25,536
Salary Average : $82,500
Salary Average Remaining : $25,536
Jeffrey Viel $78,500 (3)
Salary Remaining : $24,298
Salary Average : $78,500
Salary Average Remaining : $24,298
Jan Bednar $78,500 (2)
Salary Remaining : $24,298
Salary Average : $78,500
Salary Average Remaining : $24,298
William Lagesson $77,500 (1)
Salary Remaining : $23,988
Salary Average : $77,500
Salary Average Remaining : $23,988
Daylan Kuefler $75,000 (1)
Salary Remaining : $23,214
Salary Average : $75,000
Salary Average Remaining : $23,214
Niko Huuhtanen $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Maximus Wanner $70,000 (1)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Austin Roest $70,000 (2)
Salary Remaining : $21,667
Salary Average : $70,000
Salary Average Remaining : $21,667
Jaxson Stauber $69,000 (1)
Salary Remaining : $21,357
Salary Average : $69,000
Salary Average Remaining : $21,357
Cole Reinhardt $68,250 (1)
Salary Remaining : $21,125
Salary Average : $68,250
Salary Average Remaining : $21,125
Michal Postava $67,500 (2)
Salary Remaining : $20,893
Salary Average : $67,500
Salary Average Remaining : $20,893
Glenn Gawdin $65,500 (2)
Salary Remaining : $20,274
Salary Average : $65,500
Salary Average Remaining : $20,274
Joel Nystrom $65,000 (1)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Joe Hicketts $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Brady Stonehouse $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Tristan Allard $65,000 (2)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Nathan Gaucher $65,000 (3)
Salary Remaining : $20,119
Salary Average : $65,000
Salary Average Remaining : $20,119
Total Farm Players35
Salary Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0