Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Teuvo Teravainen |
C LW RW |
32 | 12 | 6 | $5,650,000 | UFA | - | - | - | - | - |
| Timo Meier |
LW RW |
30 | 10 | 7 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - |
| Joel Eriksson Ek |
C |
29 | 10 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - | - |
| Tage Thompson |
C LW RW |
29 | 9 | 7 | $3,870,000 | $3,870,000 | $3,870,000 | $3,870,000 | $3,870,000 | UFA | - |
| Cole Caufield |
LW RW |
25 | 5 | 4 | $4,600,000 | $4,600,000 | RFA | - | - | - | - |
| Dylan Samberg |
D |
27 | 6 | 4 | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | UFA | - | - |
| Connor Dewar |
C LW RW |
27 | 7 | 4 | $3,050,000 | $3,050,000 | $3,050,000 | $3,050,000 | UFA | - | - |
| Adam Pelech |
D |
32 | 12 | 7 | $2,950,000 | $2,950,000 | UFA | - | - | - | - |
| Trent Frederic |
C LW RW |
28 | 8 | 4 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | - | - | - |
| Kirill Marchenko |
LW RW |
26 | 4 | 3 | $2,750,000 | RFA | - | - | - | - | - |
| Peyton Krebs |
C LW RW |
25 | 6 | 1 | $2,550,000 | RFA | - | - | - | - | - |
| Anton Lundell |
C |
25 | 5 | 4 | $2,250,000 | $2,250,000 | RFA | - | - | - | - |
| J.J. Moser |
D |
26 | 4 | 3 | $2,200,000 | RFA | - | - | - | - | - |
| Jordan Spence |
D |
25 | 6 | 2 | $1,750,000 | RFA | - | - | - | - | - |
| Jesper Wallstedt |
G |
24 | 4 | 2 | $1,575,000 | RFA | - | - | - | - | - |
| Jesperi Kotkaniemi |
C LW RW |
26 | 7 | 1 | $1,550,000 | UFA | - | - | - | - | - |
| Erik Gudbranson |
D |
34 | 14 | 4 | $1,500,000 | UFA | - | - | - | - | - |
| Jeremy Lauzon |
D |
29 | 10 | 4 | $2,350,000 | UFA | - | - | - | - | - |
| Max Sasson |
C LW RW |
26 | 4 | 2 | $1,100,000 | RFA | - | - | - | - | - |
| Arturs Silovs |
G |
25 | 6 | 2 | $850,000 | RFA | - | - | - | - | - |
| Arttu Hyry |
C LW RW |
25 | 2 | 2 | $834,750 | RFA | - | - | - | - | - |
| Max Domi |
C LW RW |
31 | 12 | 3 | $705,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $58,784,750 | $33,420,000 | $23,620,000 | $20,770,000 | $3,870,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cam Talbot |
G
|
39 | 17 | 2 | $3,260,000 | UFA | - | - | - | - | - |
| Jiri Kulich |
C LW RW |
22 | 3 | 4 | $2,550,000 | $2,550,000 | $2,550,000 | $2,550,000 | RFA | - | - |
| Cole Eiserman |
LW RW |
20 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Jack Berglund |
C LW RW |
20 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Stian Solberg |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Andrew Cristall |
LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Christian Kyrou |
D |
23 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Leon Muggli |
D |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Dylan Peterson |
C LW RW |
24 | 2 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Mike Benning |
D |
24 | 3 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Marshall Warren |
D |
25 | 3 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Melvin Fernstrom |
RW |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Dylan Duke |
C LW |
23 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Ilya Fedotov |
LW RW |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Tristan Bertucci |
D |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Tyce Thompson |
C |
27 | 5 | 2 | $909,563 | UFA | - | - | - | - | - |
| Artem Shlaine |
C LW RW |
24 | 3 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Ethan Cardwell |
LW RW |
24 | 3 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Artem Duda |
D |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Antoine Keller |
G
|
22 | 0 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Carl Lindbom |
G
|
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Isak Posch |
G
|
24 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Jiri Tichacek |
D |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Angus MacDonell |
C LW RW |
21 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Joey Muldowney |
RW |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Jacob Quillan |
C LW RW |
24 | 3 | 2 | $682,500 | RFA | - | - | - | - | - |
| Theo Rochette |
C |
24 | 4 | 2 | $682,500 | RFA | - | - | - | - | - |
| Luke Haymes |
C LW RW |
23 | 2 | 3 | $655,000 | RFA | - | - | - | - | - |
| Abram Wiebe |
D |
23 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Noah Chadwick |
D |
21 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $33,430,813 | $19,667,500 | $6,250,000 | $2,550,000 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $8,572,081 | $7,195,750 | $5,854,000 | $5,484,000 | $5,229,000 | $5,229,000 | $5,229,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Derek Lalonde | 53 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| Travis Green | 54 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,200,000 | $1,200,000 | $1,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $52 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $18 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $199 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|