• NFHL - National Fantasy Hockey League

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age Seasons Contract Length 29 30 31 32 33 34 35
William Karlsson
C
 
 
 
 
33 13 7 $5,050,000 UFA - - - - -
Darnell Nurse
 
 
 
D
 
31 12 7 $4,250,000 UFA - - - - -
Jonathan Toews
C
 
 
 
 
38 18 6 $3,920,000 * UFA - - - - -
Jack Quinn
 
LW
RW
 
 
25 5 4 $3,000,000 $3,000,000 RFA - - - -
Mathieu Joseph
 
LW
RW
 
 
29 9 4 $3,500,000 $3,500,000 UFA - - - -
Bobby Brink
 
LW
RW
 
 
25 4 4 $2,500,000 $2,500,000 $2,500,000 UFA - - -
Dakota Joshua
C
LW
RW
 
 
30 8 4 $2,100,000 UFA - - - - -
Kevin Lankinen
 
 
 
 
G
31 10 2 $1,500,000 UFA - - - - -
Jayden Struble
 
 
 
D
 
25 3 3 $1,250,000 $1,250,000 RFA - - - -
Nils Aman
C
 
 
 
 
26 4 3 $1,000,000 RFA - - - - -
Brendan Gaunce
C
 
 
 
 
32 12 2 $650,000 UFA - - - - -
Christian Fischer
 
LW
RW
 
 
29 10 2 $650,000 UFA - - - - -
Zac Jones
 
 
 
D
 
26 5 0 RFA - - - - - -
PRO TOTALS $29,370,000 $10,250,000 $2,500,000 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll >
Players Position(s) Age Seasons Contract Length 29 30 31 32 33 34 35
Calum Ritchie
C
 
 
 
 
21 2 3 $1,500,000 RFA - - - - -
David Edstrom
C
 
 
 
 
21 2 3 $1,500,000 RFA - - - - -
Riley Heidt
C
LW
RW
 
 
21 2 3 $1,500,000 RFA - - - - -
Andrew Basha
 
LW
RW
 
 
21 1 3 $1,250,000 $1,250,000 RFA - - - -
Carter George
 
 
 
 
G
20 1 3 $1,250,000 $1,250,000 RFA - - - -
Jesse Pulkkinen
 
 
 
D
 
22 1 3 $1,250,000 $1,250,000 RFA - - - -
Mattias Havelid
 
 
 
D
 
22 1 3 $1,250,000 $1,250,000 RFA - - - -
Simon Robertsson
 
LW
RW
 
 
23 2 3 $1,250,000 RFA - - - - -
Michal Teply
 
LW
RW
 
 
25 6 2 $1,074,938 RFA - - - - -
Topias Vilen
 
 
 
D
 
23 4 2 $1,023,750 RFA - - - - -
Gavin McCarthy
 
 
 
D
 
21 2 3 $975,000 RFA - - - - -
Jeremy Langlois
 
 
 
D
 
23 2 3 $975,000 RFA - - - - -
Juraj Pekarcik
C
LW
RW
 
 
21 2 3 $975,000 RFA - - - - -
William McIsaac
 
 
 
D
 
20 1 3 $750,000 $750,000 RFA - - - -
Zakary Karpa
C
LW
 
 
 
24 1 2 $750,000 RFA - - - - -
Ben Zloty
 
 
 
D
 
24 4 2 $682,500 RFA - - - - -
Henrik Tikkanen
 
 
 
 
G
26 3 2 $682,500 RFA - - - - -
Carl Grundstrom
 
LW
RW
 
 
29 8 2 $650,000 UFA - - - - -
Mason Morelli
 
LW
RW
 
 
30 1 2 $650,000 UFA - - - - -
FARM TOTALS $19,938,688 $5,750,000 $0 $0 $0 $0 $0
SALARY CAP TOTALS $1,993,869 $575,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 29 30 31 32 33 34 35 36 37 38
Gerard Gallant 66 $1,000,000 - - - - - - - - -
Mike Yeo 52 $600,000 - - - - - - - - -
COACHING TOTALS $1,600,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6250 0% $88  $0
Level 2: 5250 0% $50  $0
Level 3: 2600 0% $27  $0
Level 4: 4200 0% $15  $0
Level 5: 1200 0% $190  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $29,370,000
Farm Payroll $1,993,869
Coach Payroll $1,600,000
Estimated Season Expenses $32,963,869

Bank Account
Current Funds $118,082,113
Projected Revenue + $0
Projected Expenses - $32,963,869
Projected Bank Account $85,118,244
 
Salary Cap
Salary Cap $100,000,000
Total Cap Payroll $32,963,869
Remaining Cap Space $67,036,131