Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl |
C LW RW |
31 | 11 | 7 | $9,080,000 | $9,080,000 | $9,080,000 | UFA | - | - | - |
| Jack Eichel |
C |
30 | 10 | 7 | $5,625,000 * | $5,625,000 * | $5,625,000 * | $5,625,000 * | $5,625,000 * | $5,625,000 * | UFA |
| Drew Doughty |
D |
37 | 17 | 5 | $4,400,000 | UFA | - | - | - | - | - |
| Brad Marchand |
LW RW |
38 | 18 | 3 | $4,250,000 | UFA | - | - | - | - | - |
| Moritz Seider |
D |
25 | 6 | 4 | $3,500,000 | RFA | - | - | - | - | - |
| Owen Power |
D |
24 | 4 | 4 | $3,100,000 | $3,100,000 | $3,100,000 | RFA | - | - | - |
| Jake Neighbours |
LW RW |
24 | 5 | 4 | $2,500,000 | $2,500,000 | RFA | - | - | - | - |
| Warren Foegele |
LW RW |
30 | 10 | 3 | $2,450,000 | $2,450,000 | UFA | - | - | - | - |
| Jordan Staal |
C LW |
38 | 19 | 3 | $2,250,000 | $2,250,000 | UFA | - | - | - | - |
| Dan Vladar |
G |
29 | 5 | 3 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
| Cole Koepke |
LW RW |
28 | 5 | 4 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - |
| Adam Ginning |
D |
26 | 4 | 1 | $1,378,125 | RFA | - | - | - | - | - |
| Jacob Fowler |
G |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Ryan Winterton |
C LW RW |
23 | 4 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Avery Hayes |
C LW RW |
24 | 1 | 3 | $875,000 | $875,000 | RFA | - | - | - | - |
| Tobias Bjornfot |
D |
25 | 6 | 2 | $716,625 | RFA | - | - | - | - | - |
| Ryden Evers |
C LW RW |
21 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Zach Bogosian |
D |
36 | 18 | 2 | $700,000 | UFA | - | - | - | - | - |
| Jonathan Aspirot |
LW RW D |
27 | 5 | 3 | $675,000 | $675,000 | UFA | - | - | - | - |
| Charle-Edouard DAstous |
D |
28 | 2 | 3 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $49,273,500 | $32,655,000 | $19,805,000 | $5,625,000 | $5,625,000 | $5,625,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Radim Mrtka |
D |
19 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Trey Augustine |
G
|
21 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Jett Luchanko |
C |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Lucas Pettersson |
C LW RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Cross Hanas |
C LW RW |
24 | 4 | 1 | $1,378,125 | RFA | - | - | - | - | - |
| Calle Clang |
G
|
24 | 4 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Coulson Pitre |
C LW RW |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Riley Kidney |
C LW RW |
23 | 4 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| William Villeneuve |
D |
24 | 4 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Owen Michaels |
C LW RW |
24 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Caden Price |
D |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Amadeus Lombardi |
C |
23 | 3 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Lucas Ellinas |
C LW RW |
20 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Aidan Thompson |
C LW RW |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Alexis Gendron |
C LW RW |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Matthew Maggio |
LW RW |
24 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Justin Gill |
C |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Garin Bjorklund |
G
|
24 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Philippe Daoust |
C LW RW |
25 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Felix Trudeau |
LW RW |
24 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Landon Sim |
C LW RW |
22 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Tobias Normann |
G
|
25 | 0 | 1 | $700,000 | RFA | - | - | - | - | - |
| Lucas Wahlin |
LW RW |
25 | 1 | 2 | $675,000 | RFA | - | - | - | - | - |
| Hayes Hundley |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Oskar Olausson |
LW RW |
24 | 4 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Caleb MacDonald |
D |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Noah Beck |
D |
25 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $26,349,375 | $12,966,250 | $3,700,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,634,938 | $1,296,625 | $370,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 55 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - |
| Glen Gulutzan | 55 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|