Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan McDonagh |
D |
37 | 18 | 2 | $4,950,000 | UFA | - | - | - | - | - |
| Dustin Wolf |
G |
25 | 6 | 2 | $3,700,000 | RFA | - | - | - | - | - |
| Josh Doan |
LW RW |
24 | 3 | 3 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | - | - | - |
| Matthew Coronato |
LW RW |
24 | 3 | 3 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | - | - | - |
| Justin Faulk |
D |
34 | 15 | 6 | $3,600,000 | $3,600,000 | UFA | - | - | - | - |
| Sean Kuraly |
C |
33 | 11 | 4 | $3,000,000 | UFA | - | - | - | - | - |
| Cody Glass |
C |
27 | 8 | 2 | $2,650,000 | UFA | - | - | - | - | - |
| Marat Khusnutdinov |
C |
24 | 2 | 3 | $2,550,000 | $2,550,000 | $2,550,000 | RFA | - | - | - |
| Filip Chytil |
C |
27 | 8 | 4 | $2,550,000 | UFA | - | - | - | - | - |
| Tanner Pearson |
LW RW |
34 | 13 | 3 | $2,500,000 | UFA | - | - | - | - | - |
| Jesper Boqvist |
C |
28 | 6 | 3 | $2,450,000 | $2,450,000 | UFA | - | - | - | - |
| Michael Amadio |
LW RW |
30 | 10 | 4 | $2,450,000 | UFA | - | - | - | - | - |
| Alexander Romanov |
D |
26 | 6 | 4 | $2,100,000 | RFA | - | - | - | - | - |
| Keegan Kolesar |
LW RW |
29 | 10 | 4 | $2,000,000 | UFA | - | - | - | - | - |
| Cole Smith |
LW RW |
31 | 7 | 3 | $1,600,000 | $1,600,000 | UFA | - | - | - | - |
| Tyler Johnson |
C LW RW |
36 | 16 | 2 | $1,100,000 | UFA | - | - | - | - | - |
| Michael Kesselring |
D |
26 | 5 | 1 | $1,000,000 | RFA | - | - | - | - | - |
| Ben Hutton |
D |
33 | 13 | 2 | $960,000 | UFA | - | - | - | - | - |
| Michael Eyssimont |
C |
30 | 8 | 2 | $800,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $47,260,000 | $17,500,000 | $9,850,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Chase Pearson |
C |
29 | 6 | 3 | $2,500,000 | UFA | - | - | - | - | - |
| Berkly Catton |
C LW RW |
20 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Brady Martin |
C |
19 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Jack Rathbone |
D |
27 | 5 | 2 | $1,618,219 | $1,618,219 | UFA | - | - | - | - |
| Cole Guttman |
C |
27 | 5 | 2 | $1,560,338 | $1,560,338 | UFA | - | - | - | - |
| Igor Chernyshov |
LW RW |
21 | 0 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Dylan James |
LW RW |
23 | 0 | 2 | $1,550,000 | $1,550,000 | RFA | - | - | - | - |
| Matthew Wood |
C LW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Marc Del Gaizo |
D |
27 | 5 | 1 | $1,470,000 | UFA | - | - | - | - | - |
| Drew Commesso |
G
|
24 | 5 | 2 | $1,378,125 | $1,378,125 | RFA | - | - | - | - |
| Matthew Poitras |
C |
22 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Reid Schaefer |
LW RW |
23 | 3 | 2 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Declan Carlile |
D |
26 | 6 | 1 | $1,250,000 | RFA | - | - | - | - | - |
| Jorian Donovan |
D |
22 | 3 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Tyson Hinds |
D |
23 | 4 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Cole Knuble |
C LW RW |
22 | 0 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Cole Schwindt |
LW RW |
25 | 6 | 2 | $1,000,000 | RFA | - | - | - | - | - |
| Noel Nordh |
LW RW |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Gannon Laroque |
D |
23 | 4 | 1 | $909,563 | RFA | - | - | - | - | - |
| Nathan Aspinall |
LW RW |
20 | 0 | 3 | $850,000 | $850,000 | $850,000 | RFA | - | - | - |
| Matthew Morden |
D |
22 | 0 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Aatu Jamsen |
LW RW |
24 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Dru Krebs |
D |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Navrin Mutter |
LW RW |
25 | 5 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Cameron Macdonald |
C LW RW |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Cameron Rowe |
G
|
25 | 2 | 1 | $800,000 | RFA | - | - | - | - | - |
| Ryan Fanti |
G
|
27 | 4 | 2 | $800,000 | UFA | - | - | - | - | - |
| Ben Hemmerling |
LW RW |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Charles-Alexis Legault |
D |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Bronson Ride |
D |
21 | 1 | 3 | $735,000 | $735,000 | RFA | - | - | - | - |
| Trevor Kuntar |
C LW RW |
25 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $35,956,245 | $22,277,932 | $6,100,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $5,845,625 | $4,477,793 | $2,860,000 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin St-Louis | 50 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $191 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|