Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Nugent-Hopkins |
C LW RW |
33 | 14 | 4 | $6,000,000 | UFA | - | - | - | - | - |
| Matty Beniers |
C |
24 | 4 | 7 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 |
| Tyler Bertuzzi |
LW RW |
31 | 11 | 4 | $5,650,000 | UFA | - | - | - | - | - |
| Noah Hanifin |
D |
29 | 10 | 4 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Gustav Forsling |
D |
30 | 10 | 4 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Lawson Crouse |
LW RW |
29 | 10 | 4 | $4,050,000 | $4,050,000 | UFA | - | - | - | - |
| Morgan Rielly |
D |
32 | 13 | 3 | $4,000,000 | $4,000,000 | UFA | - | - | - | - |
| Blake Wheeler |
C RW |
40 | 18 | 2 | $3,800,000 | UFA | - | - | - | - | - |
| Jared McCann |
C LW RW |
30 | 11 | 7 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - |
| Patrick Kane |
LW RW |
38 | 18 | 3 | $1,800,000 | UFA | - | - | - | - | - |
| Erik Gudbranson |
D |
34 | 14 | 4 | $1,500,000 | $1,500,000 | UFA | - | - | - | - |
| Colton Dach |
C LW RW |
23 | 4 | 3 | $1,350,000 | $1,350,000 | $1,350,000 | RFA | - | - | - |
| Arber Xhekaj |
D |
25 | 5 | 4 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Logan Stanley |
D |
28 | 8 | 1 | $1,200,000 | UFA | - | - | - | - | - |
| Jet Greaves |
G |
25 | 5 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Andre Burakovsky |
LW RW |
31 | 12 | 3 | $900,000 | $900,000 | $900,000 | UFA | - | - | - |
| Jeff Skinner |
C |
34 | 15 | 3 | $900,000 | $900,000 | $900,000 | UFA | - | - | - |
| James van Riemsdyk |
LW RW |
37 | 16 | 2 | $800,000 | $800,000 | UFA | - | - | - | - |
| Trevor van Riemsdyk |
D |
35 | 14 | 2 | $800,000 | $800,000 | UFA | - | - | - | - |
| Darren Raddysh |
D |
30 | 10 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Marcus Johansson |
C LW RW |
36 | 15 | 4 | $650,000 | UFA | - | - | - | - | - |
| Matt Tomkins |
G |
32 | 7 | 1 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $53,700,000 | $33,950,000 | $13,800,000 | $7,800,000 | $4,050,000 | $4,050,000 | $4,050,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Emil Hemming |
RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Colby Barlow |
LW RW |
21 | 2 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Kevin Korchinski |
D |
22 | 3 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Koehn Ziemmer |
LW RW |
22 | 2 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Nick Lardis |
LW RW |
21 | 2 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Seamus Casey |
D |
22 | 2 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Luca Cagnoni |
D |
22 | 2 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Braeden Kressler |
C |
23 | 3 | 3 | $880,000 | RFA | - | - | - | - | - |
| Djibril Toure |
D |
23 | 3 | 3 | $880,000 | RFA | - | - | - | - | - |
| Conner Roulette |
C LW RW |
23 | 3 | 3 | $825,000 | RFA | - | - | - | - | - |
| Josh Filmon |
LW RW |
22 | 3 | 3 | $825,000 | RFA | - | - | - | - | - |
| Fabian Wagner |
C LW RW |
22 | 3 | 3 | $750,000 | RFA | - | - | - | - | - |
| Chase Bradley |
C LW RW |
24 | 4 | 2 | $724,500 | $724,500 | RFA | - | - | - | - |
| Jack Devine |
RW |
23 | 1 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Saige Weinstein |
D |
21 | 2 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Uvis Balinskis |
D |
30 | 3 | 3 | $700,000 | UFA | - | - | - | - | - |
| James Stefan |
LW RW |
23 | 2 | 2 | $690,000 | RFA | - | - | - | - | - |
| Mikulas Hovorka |
D |
25 | 2 | 2 | $690,000 | RFA | - | - | - | - | - |
| Maros Jedlicka |
C LW RW |
24 | 3 | 2 | $682,500 | $682,500 | RFA | - | - | - | - |
| Cameron Korpi |
G
|
22 | 1 | 3 | $670,000 | $670,000 | $670,000 | RFA | - | - | - |
| Joshua Kotai |
G
|
23 | 1 | 3 | $670,000 | $670,000 | $670,000 | RFA | - | - | - |
| Jakub Rychlovsky |
LW RW |
25 | 2 | 2 | $670,000 | RFA | - | - | - | - | - |
| Kaleb Lawrence |
C LW RW |
23 | 2 | 2 | $660,000 | RFA | - | - | - | - | - |
| Daniel Hauser |
G
|
22 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Jack Hughes. |
C LW |
23 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Jacob Bryson |
D |
29 | 6 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Klavs Veinbergs |
C LW |
23 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Michael Carcone |
LW RW |
30 | 9 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Vincent Borgesi |
D |
22 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Will Cranley |
G
|
24 | 4 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Xavier Bourgault |
C LW RW |
24 | 4 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| David Gucciardi |
D |
24 | 1 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Kaidan Mbereko |
G
|
23 | 3 | 1 | $650,000 | RFA | - | - | - | - | - |
| Kyle MacLean |
C |
27 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Riley Stillman |
D |
28 | 8 | 1 | $650,000 | UFA | - | - | - | - | - |
| Ryan Bischel |
G
|
27 | 3 | 1 | $650,000 | RFA | - | - | - | - | - |
| Zach Sawchenko |
G
|
29 | 6 | 1 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $30,042,000 | $17,722,000 | $8,040,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $3,004,200 | $1,772,200 | $804,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Patrick Roy | 60 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 14 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 86,421 | 6,173 | 99% | $87 | $7,518,627 |
| Level 2: 5250 | 72,948 | 5,211 | 99% | $49 | $3,574,452 |
| Level 3: 2600 | 36,116 | 2,580 | 99% | $26 | $939,016 |
| Level 4: 4200 | 58,716 | 4,194 | 100% | $14 | $822,024 |
| Level 5: 1200 | 14,495 | 1,035 | 86% | $193 | $2,797,535 |
| Total Attendance: | 268,696 | 19,193 | 98% | - | $21,129,732 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|