Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matty Beniers |
C |
24 | 5 | 7 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | UFA |
| Noah Hanifin |
D |
29 | 11 | 4 | $4,750,000 | UFA | - | - | - | - | - |
| Gustav Forsling |
D |
30 | 11 | 4 | $4,250,000 | UFA | - | - | - | - | - |
| Lawson Crouse |
LW RW |
29 | 11 | 4 | $4,050,000 | UFA | - | - | - | - | - |
| Jake Allen |
G |
36 | 17 | 2 | $4,000,000 | $4,000,000 | UFA | - | - | - | - |
| Morgan Rielly |
D |
32 | 14 | 3 | $4,000,000 | UFA | - | - | - | - | - |
| Tyler Bertuzzi |
LW RW |
31 | 12 | 3 | $3,800,000 | $3,800,000 | $3,800,000 | UFA | - | - | - |
| Jared McCann |
C LW RW |
30 | 12 | 7 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - | - |
| Patrick Kane |
LW RW |
38 | 19 | 3 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - |
| Luke Glendening |
C LW RW |
37 | 14 | 1 | $2,000,000 | UFA | - | - | - | - | - |
| Christopher Tanev |
D |
37 | 18 | 2 | $1,800,000 | $1,800,000 | UFA | - | - | - | - |
| Colton Dach |
C LW RW |
23 | 5 | 3 | $1,350,000 | $1,350,000 | RFA | - | - | - | - |
| Arber Xhekaj |
D |
25 | 6 | 4 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Casey Cizikas |
C |
35 | 16 | 2 | $1,200,000 | $1,200,000 | UFA | - | - | - | - |
| Calle Jarnkrok |
C |
35 | 15 | 1 | $1,200,000 | UFA | - | - | - | - | - |
| Jet Greaves |
G |
25 | 6 | 3 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Andre Burakovsky |
LW RW |
31 | 13 | 3 | $900,000 | $900,000 | UFA | - | - | - | - |
| Colin Blackwell |
C LW RW |
33 | 8 | 2 | $900,000 | $900,000 | UFA | - | - | - | - |
| Jeff Skinner |
C |
34 | 16 | 3 | $900,000 | $900,000 | UFA | - | - | - | - |
| James van Riemsdyk |
LW RW |
37 | 17 | 2 | $800,000 | UFA | - | - | - | - | - |
| Trevor van Riemsdyk |
D |
35 | 15 | 2 | $800,000 | UFA | - | - | - | - | - |
| Darren Raddysh |
D |
30 | 11 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| PRO TOTALS | $49,850,000 | $28,000,000 | $14,100,000 | $4,050,000 | $4,050,000 | $4,050,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Eddie Genborg |
LW RW |
19 | 1 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Kevin Korchinski |
D |
22 | 4 | 2 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Rieger Lorenz |
C LW RW |
22 | 1 | 2 | $1,550,000 | $1,550,000 | RFA | - | - | - | - |
| Emil Hemming |
LW RW |
20 | 2 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Colby Barlow |
LW RW |
21 | 3 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Koehn Ziemmer |
LW RW |
22 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Nick Lardis |
LW RW |
21 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Seamus Casey |
D |
22 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| David Lewandowski |
LW RW |
19 | 1 | 3 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Cruz Lucius |
LW RW |
22 | 1 | 2 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Nicholas Moldenhauer |
C LW RW |
22 | 1 | 2 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Luca Cagnoni |
D |
22 | 3 | 3 | $975,000 | RFA | - | - | - | - | - |
| Aiden Fink |
LW RW |
22 | 1 | 2 | $900,000 | $900,000 | RFA | - | - | - | - |
| Josh Filmon |
LW RW |
22 | 4 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Dylan Silverstein |
G
|
22 | 1 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Jake Livanavage |
D |
22 | 1 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Kaidan Mbereko |
G
|
23 | 4 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Kaleb Lawrence |
C LW RW |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Mikulas Hovorka |
D |
25 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Chase Bradley |
C LW RW |
24 | 5 | 2 | $724,500 | RFA | - | - | - | - | - |
| Jack Devine |
LW RW |
23 | 2 | 2 | $700,000 | RFA | - | - | - | - | - |
| Saige Weinstein |
D |
21 | 3 | 3 | $700,000 | RFA | - | - | - | - | - |
| Maros Jedlicka |
C LW RW |
24 | 4 | 2 | $682,500 | RFA | - | - | - | - | - |
| Cameron Korpi |
G
|
22 | 2 | 3 | $670,000 | $670,000 | RFA | - | - | - | - |
| Joshua Kotai |
G
|
23 | 2 | 3 | $670,000 | $670,000 | RFA | - | - | - | - |
| Daniel Hauser |
G
|
22 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Jack Hughes. |
C LW RW |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Jacob Bryson |
D |
29 | 7 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Klavs Veinbergs |
C LW RW |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Vincent Borgesi |
D |
22 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Will Cranley |
G
|
24 | 5 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Xavier Bourgault |
C LW RW |
24 | 5 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| David Gucciardi |
D |
24 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $31,413,250 | $21,731,250 | $3,050,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $3,141,325 | $2,173,125 | $305,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Patrick Roy | 61 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|