Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nick Schmaltz |
C |
29 | 8 | 4 | $5,650,000 | $5,650,000 | UFA | - | - | - | - |
| Brock Boeser |
LW RW |
28 | 8 | 7 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA |
| Jeremy Swayman |
G |
27 | 5 | 5 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | UFA | - |
| Noah Dobson |
D |
25 | 6 | 4 | $3,500,000 | RFA | - | - | - | - | - |
| MacKenzie Weegar |
D |
31 | 11 | 5 | $4,750,000 | UFA | - | - | - | - | - |
| Dante Fabbro |
D |
27 | 6 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - |
| Timothy Liljegren |
D |
26 | 7 | 3 | $2,700,000 | $2,700,000 | $2,700,000 | UFA | - | - | - |
| Casey Cizikas |
C |
34 | 14 | 3 | $2,700,000 | UFA | - | - | - | - | - |
| Ryan Donato |
C |
29 | 7 | 4 | $2,650,000 | $2,650,000 | UFA | - | - | - | - |
| Artturi Lehkonen |
LW RW |
30 | 10 | 5 | $3,250,000 | $3,250,000 | UFA | - | - | - | - |
| Reese Johnson |
C |
27 | 7 | 2 | $1,905,000 | $1,905,000 | UFA | - | - | - | - |
| Michael Rasmussen |
C |
26 | 7 | 4 | $1,900,000 | UFA | - | - | - | - | - |
| Colin Miller |
D |
33 | 12 | 3 | $1,500,000 | UFA | - | - | - | - | - |
| John Beecher |
C LW RW |
24 | 3 | 3 | $1,100,000 | $1,100,000 | RFA | - | - | - | - |
| Trevor Janicke |
C LW RW |
25 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Nick Cousins |
C |
32 | 12 | 4 | $850,000 | $850,000 | UFA | - | - | - | - |
| Matt Kiersted |
D |
27 | 6 | 2 | $829,583 | UFA | - | - | - | - | - |
| Curtis Lazar |
C |
30 | 11 | 3 | $700,000 | $700,000 | UFA | - | - | - | - |
| Alec Martinez |
D |
38 | 16 | 2 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $48,659,583 | $31,855,000 | $15,750,000 | $13,050,000 | $9,800,000 | $5,350,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tyler Boucher |
LW RW |
22 | 3 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Cameron Lund |
C LW RW |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Dmitriy Simashev |
D |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Linus Karlsson |
C |
26 | 3 | 3 | $1,250,000 | $1,250,000 | UFA | - | - | - | - |
| Tristan Broz |
C |
23 | 1 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Brett Harrison |
C |
22 | 3 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Rasmus Kumpulainen |
C |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Antonio Stranges |
C LW RW |
23 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Nicholas Abruzzese |
C LW RW |
26 | 3 | 2 | $826,875 | RFA | - | - | - | - | - |
| Angus Booth |
D |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Alexander Tracy |
G
|
24 | 1 | 2 | $800,000 | RFA | - | - | - | - | - |
| Andre Lee |
C LW RW |
25 | 3 | 2 | $771,750 | $771,750 | RFA | - | - | - | - |
| Gunnarwolfe Fontaine |
C LW RW |
25 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Grayden Siepmann |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Hunter Mayo |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Nate Tivey |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Philippe Myers |
D |
28 | 8 | 4 | $650,000 | $650,000 | UFA | - | - | - | - |
| Chris Hedden |
D |
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Ian Shane |
G
|
25 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Jon Merrill |
D |
33 | 12 | 3 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $18,463,625 | $10,288,000 | $3,000,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $3,263,863 | $2,446,300 | $1,717,500 | $1,417,500 | $1,417,500 | $1,417,500 | $1,417,500 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Barry Trotz | 61 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Dean Evason | 61 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Ryan Mougenel | 49 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $29 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $18 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $205 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|