Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Carter Verhaeghe |
C |
31 | 12 | 2 | $5,400,000 | UFA | - | - | - | - | - |
| Mikey Anderson |
D |
27 | 6 | 7 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 |
| Alex Newhook |
C LW |
25 | 5 | 2 | $3,050,000 | $3,050,000 | RFA | - | - | - | - |
| Nino Niederreiter |
LW RW |
34 | 15 | 2 | $3,600,000 | UFA | - | - | - | - | - |
| Neal Pionk |
D |
31 | 10 | 5 | $4,250,000 | UFA | - | - | - | - | - |
| Maxim Tsyplakov |
LW RW |
28 | 3 | 3 | $3,000,000 | $3,000,000 | UFA | - | - | - | - |
| Connor Ingram |
G |
29 | 9 | 3 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Wyatt Kaiser |
D |
24 | 3 | 3 | $2,400,000 | $2,400,000 | $2,400,000 | RFA | - | - | - |
| Pyotr Kochetkov |
G |
27 | 5 | 2 | $2,220,000 | $2,220,000 | UFA | - | - | - | - |
| Nils Lundkvist |
D |
26 | 6 | 4 | $1,500,000 | RFA | - | - | - | - | - |
| Rutger McGroarty |
C LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Zach Benson |
C LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Emil Andrae |
D |
24 | 3 | 3 | $1,450,000 | $1,450,000 | $1,450,000 | RFA | - | - | - |
| Nils Hoglander |
LW RW |
26 | 6 | 4 | $1,400,000 | RFA | - | - | - | - | - |
| Quinn Hutson |
LW RW |
24 | 1 | 2 | $995,000 | RFA | - | - | - | - | - |
| Tyson Jugnauth |
D |
22 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Georgii Merkulov |
C LW RW |
26 | 5 | 1 | $893,025 | RFA | - | - | - | - | - |
| Nikita Prishchepov |
C |
22 | 1 | 2 | $710,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $41,793,025 | $20,045,000 | $7,150,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Maxim Shabanov |
C LW RW |
26 | 2 | 1 | $2,300,000 | RFA | - | - | - | - | - |
| Roger McQueen |
C |
25 | 0 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | UFA | - | - | - |
| Ivan Demidov |
C RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Devin Kaplan |
LW |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Kasper Kulonummi |
D |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Nikita Tolopilo |
G
|
26 | 3 | 1 | $1,250,000 | RFA | - | - | - | - | - |
| Vasili Atanasov |
C LW RW |
24 | 3 | 1 | $1,039,500 | RFA | - | - | - | - | - |
| Eric Pohlkamp |
D |
22 | 0 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Zam Plante |
C |
22 | 0 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Jack Williams |
LW RW |
24 | 2 | 3 | $995,000 | RFA | - | - | - | - | - |
| Aydar Suniev |
LW RW |
22 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Ben Steeves |
LW RW |
26 | 2 | 1 | $913,500 | RFA | - | - | - | - | - |
| Erik Portillo |
G
|
26 | 3 | 1 | $826,875 | RFA | - | - | - | - | - |
| Remi Poirier |
G
|
25 | 4 | 1 | $826,875 | RFA | - | - | - | - | - |
| Gleb Trikozov |
LW RW |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Simon Zajicek |
G
|
25 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Boston Buckberger |
D |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Cooper Black |
G
|
25 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Gabe Klassen |
C LW RW |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Leo Gruba |
D |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Logan Morrison |
C RW |
24 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Jan Spunar |
G
|
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Miroslav Holinka |
C LW RW |
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Rodwin Dionicio |
D |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Ruslan Khazheyev |
G
|
22 | 2 | 2 | $750,000 | RFA | - | - | - | - | - |
| Viliam Kmec |
D |
22 | 2 | 3 | $720,000 | RFA | - | - | - | - | - |
| Nikita Novosyolov |
G
|
22 | 0 | 2 | $710,000 | $710,000 | RFA | - | - | - | - |
| Oiva Keskinen |
C |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| T. J. Hughes |
C LW RW |
25 | 3 | 2 | $693,000 | RFA | - | - | - | - | - |
| Ville Ruotsalainen |
D |
23 | 1 | 2 | $670,000 | RFA | - | - | - | - | - |
| Alex Pelletier |
LW RW |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Ty Hanson |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Hugo Fransson |
D |
22 | 1 | 3 | $650,000 | RFA | - | - | - | - | - |
| Yegor Vinogradov |
C LW RW |
23 | 1 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $31,694,750 | $12,585,000 | $1,850,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $5,239,475 | $3,328,500 | $2,255,000 | $2,070,000 | $2,070,000 | $2,070,000 | $2,070,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 54 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Spencer Carbary | 44 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $27 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $191 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|