Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Carter Verhaeghe |
C |
30 | 11 | 2 | $5,400,000 | $5,400,000 | UFA | - | - | - | - |
| Connor Ingram |
G |
28 | 8 | 3 | $3,650,000 | $3,650,000 | $3,650,000 | UFA | - | - | - |
| Maxim Tsyplakov |
LW RW |
27 | 2 | 3 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - |
| Nino Niederreiter |
LW RW |
33 | 14 | 2 | $3,600,000 | $3,600,000 | UFA | - | - | - | - |
| Victor Olofsson |
LW RW |
30 | 7 | 4 | $4,050,000 | UFA | - | - | - | - | - |
| Neal Pionk |
D |
30 | 9 | 5 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Alex Newhook |
C LW |
24 | 4 | 3 | $3,300,000 | RFA | - | - | - | - | - |
| Jack Roslovic |
C RW |
28 | 8 | 4 | $3,250,000 | UFA | - | - | - | - | - |
| Artem Zub |
D |
30 | 4 | 4 | $2,950,000 | UFA | - | - | - | - | - |
| Anthony Beauvillier |
LW RW |
28 | 9 | 1 | $1,680,000 | UFA | - | - | - | - | - |
| Mikey Anderson |
D |
26 | 5 | 4 | $1,950,000 | RFA | - | - | - | - | - |
| Nils Lundkvist |
D |
25 | 5 | 4 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Rutger McGroarty |
C LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Zach Benson |
C LW RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Nils Hoglander |
LW RW |
25 | 5 | 4 | $1,400,000 | $1,400,000 | RFA | - | - | - | - |
| Pyotr Kochetkov |
G |
26 | 4 | 1 | $1,400,000 | RFA | - | - | - | - | - |
| Wyatt Kaiser |
D |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Arvid Soderblom |
G |
26 | 5 | 1 | $1,000,000 | RFA | - | - | - | - | - |
| Quinn Hutson |
LW RW |
23 | 0 | 2 | $995,000 | $995,000 | RFA | - | - | - | - |
| Georgii Merkulov |
C LW RW |
25 | 4 | 3 | $850,500 | RFA | - | - | - | - | - |
| PRO TOTALS | $48,475,500 | $26,795,000 | $6,650,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ivan Demidov |
C RW |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Devin Kaplan |
LW |
21 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Kasper Kulonummi |
D |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Emil Andrae |
D |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Ryan Merkley |
D |
25 | 6 | 4 | $1,500,000 | RFA | - | - | - | - | - |
| Jack Williams |
LW RW |
23 | 1 | 3 | $995,000 | $995,000 | RFA | - | - | - | - |
| Vasili Atanasov |
C LW RW |
23 | 2 | 3 | $990,000 | RFA | - | - | - | - | - |
| Aydar Suniev |
LW RW |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Tyson Jugnauth |
D |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Blake Biondi |
C |
23 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Eamon Powell |
D |
23 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Ludwig Persson |
C LW RW |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Ben Steeves |
LW RW |
25 | 1 | 2 | $870,000 | RFA | - | - | - | - | - |
| Kevin Mandolese |
G
|
25 | 5 | 1 | $826,875 | RFA | - | - | - | - | - |
| Gleb Trikozov |
LW RW |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Viktor Neuchev |
LW RW |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Erik Portillo |
G
|
25 | 2 | 1 | $787,500 | RFA | - | - | - | - | - |
| Remi Poirier |
G
|
24 | 3 | 1 | $787,500 | RFA | - | - | - | - | - |
| Samuel Hlavaj |
G
|
24 | 1 | 1 | $756,000 | RFA | - | - | - | - | - |
| Miroslav Holinka |
C LW RW |
20 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Rodwin Dionicio |
D |
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Ruslan Khazheyev |
G
|
21 | 1 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Maxim Shabanov |
C LW RW |
25 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Nikita Tolopilo |
G
|
25 | 2 | 1 | $745,500 | RFA | - | - | - | - | - |
| Lleyton Roed |
LW RW |
23 | 1 | 2 | $730,000 | RFA | - | - | - | - | - |
| Viliam Kmec |
D |
21 | 1 | 3 | $720,000 | $720,000 | RFA | - | - | - | - |
| Nikita Prishchepov |
C |
21 | 0 | 2 | $710,000 | $710,000 | RFA | - | - | - | - |
| Oiva Keskinen |
C |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| T. J. Hughes |
C LW RW |
24 | 2 | 2 | $693,000 | $693,000 | RFA | - | - | - | - |
| Logan Morrison |
C RW |
23 | 2 | 1 | $682,500 | RFA | - | - | - | - | - |
| Stephane Charlin |
G
|
25 | 2 | 1 | $682,500 | RFA | - | - | - | - | - |
| Gabe Klassen |
C LW RW |
22 | 2 | 3 | $660,000 | RFA | - | - | - | - | - |
| Simon Zajicek |
G
|
24 | 1 | 1 | $660,000 | RFA | - | - | - | - | - |
| Zach Bookman |
D |
23 | 2 | 3 | $660,000 | RFA | - | - | - | - | - |
| Boston Buckberger |
D |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Cooper Black |
G
|
24 | 2 | 1 | $650,000 | RFA | - | - | - | - | - |
| Josh Nadeau |
LW RW |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Leo Gruba |
D |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $32,531,375 | $12,843,000 | $6,150,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $3,253,138 | $1,284,300 | $615,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 54 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Spencer Carbary | 44 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $85 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $47 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $12 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $189 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|