Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Devon Toews |
D |
31 | 9 | 5 | $5,500,000 | UFA | - | - | - | - | - |
Sergei Bobrovsky |
G |
37 | 15 | 2 | $5,500,000 | UFA | - | - | - | - | - |
Brock Nelson |
C |
34 | 13 | 5 | $5,250,000 | $5,250,000 | UFA | - | - | - | - |
Alex DeBrincat |
LW RW |
28 | 8 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA |
Drake Batherson |
LW RW |
27 | 7 | 4 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - | - |
Vince Dunn |
D |
29 | 9 | 4 | $6,250,000 | $6,250,000 | UFA | - | - | - | - |
Josh Norris |
C |
26 | 6 | 3 | $3,600,000 | RFA | - | - | - | - | - |
Jake Guentzel |
C |
31 | 9 | 5 | $6,356,000 | UFA | - | - | - | - | - |
Cam Atkinson |
LW RW |
36 | 13 | 4 | $2,750,000 | UFA | - | - | - | - | - |
Drew OConnor |
LW RW |
27 | 6 | 4 | $2,650,000 | $2,650,000 | $2,650,000 | $2,650,000 | UFA | - | - |
Nico Sturm |
C |
30 | 8 | 3 | $2,450,000 | UFA | - | - | - | - | - |
Colin Blackwell |
C |
32 | 6 | 2 | $1,750,000 | UFA | - | - | - | - | - |
Matthew Highmore |
C |
29 | 8 | 2 | $1,750,000 | UFA | - | - | - | - | - |
Alexandre Texier |
C |
26 | 7 | 4 | $1,700,000 | UFA | - | - | - | - | - |
Luke Hughes |
D |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
Alexei Toropchenko |
LW RW |
26 | 6 | 3 | $1,350,000 | RFA | - | - | - | - | - |
Brayden Pachal |
D |
26 | 6 | 3 | $1,000,000 | RFA | - | - | - | - | - |
Felix Sandstrom |
G |
28 | 8 | 1 | UFA | - | - | - | - | - | - |
Olli Juolevi |
D |
27 | 8 | 2 | UFA | - | - | - | - | - | - |
PRO TOTALS | $59,456,000 | $24,250,000 | $12,750,000 | $12,750,000 | $5,050,000 | $5,050,000 | $0 |
Farm Team Payroll
Finances - Farm Team Payroll >Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Vince Hinostroza |
C |
31 | 10 | 3 | $3,850,000 | $3,850,000 | UFA | - | - | - | - |
Lassi Thomson |
D |
25 | 5 | 3 | $1,653,750 | $1,653,750 | RFA | - | - | - | - |
Kale Howarth |
C LW RW |
28 | 4 | 2 | $1,576,875 | UFA | - | - | - | - | - |
John Leonard |
LW RW |
27 | 5 | 3 | $1,521,750 | $1,521,750 | UFA | - | - | - | - |
Riley Tufte |
LW RW |
27 | 6 | 2 | $1,642,725 | UFA | - | - | - | - | - |
Ville Koivunen |
C LW RW |
22 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
Ayrton Martino |
LW |
23 | 0 | 2 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
Reilly Walsh |
D |
26 | 4 | 2 | $1,128,685 | RFA | - | - | - | - | - |
Jacob Battaglia |
LW RW |
19 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
Victor Soderstrom |
D |
24 | 5 | 3 | $1,500,000 | RFA | - | - | - | - | - |
Roman Schmidt |
D |
22 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
Sam Stange |
LW RW |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
Sasha Mutala |
LW RW |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
Filip Kral |
D |
26 | 5 | 3 | $818,606 | RFA | - | - | - | - | - |
Logan Cockerill |
LW RW |
26 | 4 | 2 | $810,338 | RFA | - | - | - | - | - |
Matteus Ward |
G
|
24 | 2 | 3 | $800,000 | RFA | - | - | - | - | - |
Matias Mantykivi |
C |
24 | 2 | 2 | $787,500 | $787,500 | RFA | - | - | - | - |
Simon Kjellberg |
D |
25 | 2 | 2 | $787,500 | $787,500 | RFA | - | - | - | - |
Ethan De Jong |
LW RW |
26 | 5 | 3 | $771,750 | RFA | - | - | - | - | - |
Dominik Pavlat |
G
|
26 | 5 | 3 | $752,456 | RFA | - | - | - | - | - |
Trey Fix-Wolansky |
LW RW |
26 | 6 | 3 | $752,456 | RFA | - | - | - | - | - |
Victor Berglund |
D |
26 | 4 | 2 | $752,456 | RFA | - | - | - | - | - |
Graham Sward |
D |
22 | 0 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
Jakub Vondras |
G
|
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
Anton Johannesson |
D |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
Alexander Green |
D |
27 | 4 | 2 | $735,000 | UFA | - | - | - | - | - |
Greg Meireles |
C |
26 | 2 | 2 | $735,000 | RFA | - | - | - | - | - |
Jacob Kucharski |
G
|
26 | 2 | 2 | $735,000 | RFA | - | - | - | - | - |
Aapeli Rasanen |
C |
27 | 5 | 3 | $716,625 | UFA | - | - | - | - | - |
Philip Kemp |
D |
26 | 4 | 2 | $716,625 | RFA | - | - | - | - | - |
Samuel Walker |
C |
26 | 4 | 2 | $716,625 | RFA | - | - | - | - | - |
Damien Giroux |
C |
25 | 5 | 3 | $708,750 | $708,750 | RFA | - | - | - | - |
Max McCue |
C |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
Robert Flinton |
LW RW |
22 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
Kyle Aucoin |
D |
23 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
Nick Capone |
LW RW |
24 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
Xavier Simoneau |
C |
24 | 2 | 2 | $682,500 | $682,500 | RFA | - | - | - | - |
Hugo Ollas |
G
|
23 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
Jake Schmaltz |
C LW RW |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
Kieran Ruscheinski |
D |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
FARM TOTALS | $38,706,722 | $17,295,500 | $975,000 | $0 | $0 | $0 | $0 | ||||
SALARY CAP TOTALS | $13,091,262 | $10,950,140 | $9,318,090 | $9,220,590 | $9,220,590 | $9,220,590 | $9,220,590 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
---|---|---|---|---|---|---|---|---|---|---|---|
Lane Lambert | 99 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
COACHING TOTALS | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
Level 2: 5250 | 0 | 0 | 0% | $52 | $0 |
Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
Level 4: 4200 | 0 | 0 | 0% | $13 | $0 |
Level 5: 1200 | 0 | 0 | 0% | $180 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|