• NFHL - National Fantasy Hockey League

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age Seasons Contract Length 28 29 30 31 32 33 34
Devon Toews
 
 
 
D
 
31 9 5 $5,500,000 UFA - - - - -
Sergei Bobrovsky
 
 
 
 
G
37 15 2 $5,500,000 UFA - - - - -
Brock Nelson
C
 
 
 
 
34 13 5 $5,250,000 $5,250,000 UFA - - - -
Alex DeBrincat
 
LW
RW
 
 
28 8 7 $5,050,000 $5,050,000 $5,050,000 $5,050,000 $5,050,000 $5,050,000 UFA
Drake Batherson
 
LW
RW
 
 
27 7 4 $5,050,000 $5,050,000 $5,050,000 $5,050,000 UFA - -
Vince Dunn
 
 
 
D
 
29 9 4 $6,250,000 $6,250,000 UFA - - - -
Josh Norris
C
 
 
 
 
26 6 3 $3,600,000 RFA - - - - -
Jake Guentzel
C
 
 
 
 
31 9 5 $6,356,000 UFA - - - - -
Cam Atkinson
 
LW
RW
 
 
36 13 4 $2,750,000 UFA - - - - -
Drew OConnor
 
LW
RW
 
 
27 6 4 $2,650,000 $2,650,000 $2,650,000 $2,650,000 UFA - -
Nico Sturm
C
 
 
 
 
30 8 3 $2,450,000 UFA - - - - -
Colin Blackwell
C
 
 
 
 
32 6 2 $1,750,000 UFA - - - - -
Matthew Highmore
C
 
 
 
 
29 8 2 $1,750,000 UFA - - - - -
Alexandre Texier
C
 
 
 
 
26 7 4 $1,700,000 UFA - - - - -
Luke Hughes
 
 
 
D
 
22 2 3 $1,500,000 RFA - - - - -
Alexei Toropchenko
 
LW
RW
 
 
26 6 3 $1,350,000 RFA - - - - -
Brayden Pachal
 
 
 
D
 
26 6 3 $1,000,000 RFA - - - - -
Felix Sandstrom
 
 
 
 
G
28 8 1 UFA - - - - - -
Olli Juolevi
 
 
 
D
 
27 8 2 UFA - - - - - -
PRO TOTALS $59,456,000 $24,250,000 $12,750,000 $12,750,000 $5,050,000 $5,050,000 $0

Farm Team Payroll

Finances - Farm Team Payroll >
Players Position(s) Age Seasons Contract Length 28 29 30 31 32 33 34
Vince Hinostroza
C
 
 
 
 
31 10 3 $3,850,000 $3,850,000 UFA - - - -
Lassi Thomson
 
 
 
D
 
25 5 3 $1,653,750 $1,653,750 RFA - - - -
Kale Howarth
C
LW
RW
 
 
28 4 2 $1,576,875 UFA - - - - -
John Leonard
 
LW
RW
 
 
27 5 3 $1,521,750 $1,521,750 UFA - - - -
Riley Tufte
 
LW
RW
 
 
27 6 2 $1,642,725 UFA - - - - -
Ville Koivunen
C
LW
RW
 
 
22 3 3 $1,312,500 $1,312,500 RFA - - - -
Ayrton Martino
 
LW
 
 
 
23 0 2 $1,250,000 $1,250,000 RFA - - - -
Reilly Walsh
 
 
 
D
 
26 4 2 $1,128,685 RFA - - - - -
Jacob Battaglia
 
LW
RW
 
 
19 0 3 $975,000 $975,000 $975,000 RFA - - -
Victor Soderstrom
 
 
 
D
 
24 5 3 $1,500,000 RFA - - - - -
Roman Schmidt
 
 
 
D
 
22 3 3 $866,250 $866,250 RFA - - - -
Sam Stange
 
LW
RW
 
 
24 1 2 $825,000 RFA - - - - -
Sasha Mutala
 
LW
RW
 
 
24 1 2 $825,000 RFA - - - - -
Filip Kral
 
 
 
D
 
26 5 3 $818,606 RFA - - - - -
Logan Cockerill
 
LW
RW
 
 
26 4 2 $810,338 RFA - - - - -
Matteus Ward
 
 
 
 
G
24 2 3 $800,000 RFA - - - - -
Matias Mantykivi
C
 
 
 
 
24 2 2 $787,500 $787,500 RFA - - - -
Simon Kjellberg
 
 
 
D
 
25 2 2 $787,500 $787,500 RFA - - - -
Ethan De Jong
 
LW
RW
 
 
26 5 3 $771,750 RFA - - - - -
Dominik Pavlat
 
 
 
 
G
26 5 3 $752,456 RFA - - - - -
Trey Fix-Wolansky
 
LW
RW
 
 
26 6 3 $752,456 RFA - - - - -
Victor Berglund
 
 
 
D
 
26 4 2 $752,456 RFA - - - - -
Graham Sward
 
 
 
D
 
22 0 2 $750,000 $750,000 RFA - - - -
Jakub Vondras
 
 
 
 
G
21 1 3 $750,000 $750,000 RFA - - - -
Anton Johannesson
 
 
 
D
 
23 1 2 $750,000 RFA - - - - -
Alexander Green
 
 
 
D
 
27 4 2 $735,000 UFA - - - - -
Greg Meireles
C
 
 
 
 
26 2 2 $735,000 RFA - - - - -
Jacob Kucharski
 
 
 
 
G
26 2 2 $735,000 RFA - - - - -
Aapeli Rasanen
C
 
 
 
 
27 5 3 $716,625 UFA - - - - -
Philip Kemp
 
 
 
D
 
26 4 2 $716,625 RFA - - - - -
Samuel Walker
C
 
 
 
 
26 4 2 $716,625 RFA - - - - -
Damien Giroux
C
 
 
 
 
25 5 3 $708,750 $708,750 RFA - - - -
Max McCue
C
 
 
 
 
22 1 3 $700,000 $700,000 RFA - - - -
Robert Flinton
 
LW
RW
 
 
22 0 2 $700,000 $700,000 RFA - - - -
Kyle Aucoin
 
 
 
D
 
23 1 2 $700,000 RFA - - - - -
Nick Capone
 
LW
RW
 
 
24 1 2 $700,000 RFA - - - - -
Xavier Simoneau
C
 
 
 
 
24 2 2 $682,500 $682,500 RFA - - - -
Hugo Ollas
 
 
 
 
G
23 1 2 $650,000 RFA - - - - -
Jake Schmaltz
C
LW
RW
 
 
24 1 2 $650,000 RFA - - - - -
Kieran Ruscheinski
 
 
 
D
 
24 1 2 $650,000 RFA - - - - -
FARM TOTALS $38,706,722 $17,295,500 $975,000 $0 $0 $0 $0
SALARY CAP TOTALS $13,091,262 $10,950,140 $9,318,090 $9,220,590 $9,220,590 $9,220,590 $9,220,590

Coaching Payroll

Finances - Coaching Payroll
Players Age 28 29 30 31 32 33 34 35 36 37
Lane Lambert 99 $1,000,000 $1,000,000 - - - - - - - -
COACHING TOTALS $1,000,000 $1,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6250 0% $90  $0
Level 2: 5250 0% $52  $0
Level 3: 2600 0% $28  $0
Level 4: 4200 0% $13  $0
Level 5: 1200 0% $180  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $