Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.186 - 98,83%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.486 - 99,93%
Average Income per Game$1,557,800
Year to Date Revenue$6,231,200
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$191,400
Year to Date Revenue$1,148,400

Expense

Pro Players Total Salaries$73,950,000
Pro Players Total Average Salaries$73,950,000
Farm Players Total Salaries$3,108,746
Farm Players Total Average Salaries$3,108,746
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$42,129,356
Projected Bank Account$42,129,356

Pro Players Salaries

Aaron Ekblad $6,780,000 (4)
-Salary Remaining : $1,291,429
-Salary Average : $6,780,000
-Salary Average Remaining : $1,291,429
David Pastrnak $6,750,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $6,750,000
-Salary Average Remaining : $1,285,714
Pavel Zacha $5,250,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Zach Hyman $5,150,000 (2)
-Salary Remaining : $980,952
-Salary Average : $5,150,000
-Salary Average Remaining : $980,952
Auston Matthews $4,720,000 (5)
-Salary Remaining : $899,048
-Salary Average : $4,720,000
-Salary Average Remaining : $899,048
Connor Hellebuyck $4,450,000 (2)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Shane Pinto $3,600,000 (3)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Phillip Danault $3,400,000 (2)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Mattias Ekholm $3,350,000 (1)
-Salary Remaining : $638,095
-Salary Average : $3,350,000
-Salary Average Remaining : $638,095
Garnet Hathaway $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Alex Pietrangelo $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Kevin Hayes $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Evander Kane $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Kiefer Sherwood $2,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
Shayne Gostisbehere $2,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
Martin Pospisil $2,450,000 (4)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Urho Vaakanainen (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Justin Barron $1,950,000 (3)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Ondrej Palat $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Jamie Oleksiak $1,800,000 (2)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Conor Geekie $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Maxim Mayorov $700,000 (3)
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Dennis Gilbert $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Average Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Cap with 1 Way Contract
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000

Farm Players Salaries

Daniil Tarasov $215,000 (3)
Salary Remaining : $40,952
Salary Average : $215,000
Salary Average Remaining : $40,952
Olli Maatta $210,000 (1)
Salary Remaining : $40,000
Salary Average : $210,000
Salary Average Remaining : $40,000
Jonathan Lekkerimaki $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Daniil But $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Vincent Iorio $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Leo Sahlin Wallenius $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jack LaFontaine $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Matt Murray $105,000 (2)
Salary Remaining : $20,000
Salary Average : $105,000
Salary Average Remaining : $20,000
Alexander Suzdalev $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Mark Friedman $96,000 (1)
Salary Remaining : $18,286
Salary Average : $96,000
Salary Average Remaining : $18,286
Guillaume Brisebois $91,000 (2)
Salary Remaining : $17,333
Salary Average : $91,000
Salary Average Remaining : $17,333
Alex Barre-Boulet $91,000 (2)
Salary Remaining : $17,333
Salary Average : $91,000
Salary Average Remaining : $17,333
Brett Murray $90,956 (1)
Salary Remaining : $17,325
Salary Average : $90,956
Salary Average Remaining : $17,325
Andrew Poturalski $87,000 (1)
Salary Remaining : $16,571
Salary Average : $87,000
Salary Average Remaining : $16,571
Lukas Parik $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Ben King $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Nolan Foote $81,000 (3)
Salary Remaining : $15,429
Salary Average : $81,000
Salary Average Remaining : $15,429
Cameron Crotty (Out of Payroll) $81,000 (3)
Salary Remaining : $15,429
Salary Average : $81,000
Salary Average Remaining : $15,429
Timur Ibragimov $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Josh Dunne $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Mikus Vecvanags $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Gage Alexander $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jaroslav Chmelar $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
T.J. Tynan $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jared Woolley $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Kieffer Bellows $69,000 (1)
Salary Remaining : $13,143
Salary Average : $69,000
Salary Average Remaining : $13,143
Joona Koppanen $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Vinni Lettieri $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Joel Hanley $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Justin Dowling $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Rodrigo Abols $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Dylan McIlrath $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Stepan Zvyagin $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kai Uchacz $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players34
Salary Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $187 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 2.500 - 100,00%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,554,930
Year to Date Revenue$10,884,510
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$175,200
Year to Date Revenue$1,051,200

Expense

Pro Players Total Salaries$64,445,000
Pro Players Total Average Salaries$62,570,000
Farm Players Total Salaries$4,146,716
Farm Players Total Average Salaries$4,146,716
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$192,770,430
Projected Bank Account$192,770,430

Pro Players Salaries

Filip Gustavsson $6,900,000 (4)
-Salary Remaining : $1,314,286
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Taylor Hall $6,840,000 (1)
-Salary Remaining : $1,302,857
-Salary Average : $6,840,000
-Salary Average Remaining : $1,302,857
Anthony Mantha $5,350,000 (1)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Ukko-Pekka Luukkonen (1 Way Contract) $5,340,000 (4)
-Salary Remaining : $1,017,143
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Mikael Granlund $4,900,000 (3)
-Salary Remaining : $933,333
-Salary Average : $4,900,000
-Salary Average Remaining : $933,333
Morgan Frost $4,500,000 (6)
-Salary Remaining : $857,143
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Jackson LaCombe $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Cameron York $3,300,000 (3)
-Salary Remaining : $628,571
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Joel Farabee $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
KAndre Miller $2,800,000 (2)
-Salary Remaining : $533,333
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Jake Bean (1 Way Contract) $2,790,000 (5)
-Salary Remaining : $531,429
-Salary Average : $2,325,000
-Salary Average Remaining : $442,857
Marc Gatcomb $2,000,000 (3)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Dylan Coghlan $1,905,000 (2)
-Salary Remaining : $362,857
-Salary Average : $1,905,000
-Salary Average Remaining : $362,857
Nick Perbix $1,560,000 (2)
-Salary Remaining : $297,143
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Juraj Slafkovsky $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Michael McLeod (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Zachary Bolduc $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Pavel Mintyukov $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Ryan Poehling $1,260,000 (1)
-Salary Remaining : $240,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Dylan Holloway $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
William Cuylle $1,250,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Total Pro Players21
Salary Commitment
Year 2025 : $64,445,000
Year 2026 : $39,226,500
Year 2027 : $27,702,500
Year 2028 : $13,573,500
Salary Average Commitment
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000
Salary Cap with 1 Way Contract
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000

Farm Players Salaries

Matt Villalta $164,716 (2)
Salary Remaining : $31,374
Salary Average : $164,716
Salary Average Remaining : $31,374
Artyom Levshunov $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Zach Dean $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Gabriel Perreault $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Oliver Bonk $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Hendrix Lapierre $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jan Mysak $137,813 (2)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Oliver Kapanen $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jayden Grubbe $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Joel Blomqvist (Out of Payroll) $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Adam Sykora $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ethen Frank $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Etienne Morin $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ryan Chesley $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Sam Rinzel $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Francesco Pinelli $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Mathieu Cataford $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Aaron Huglen $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Josh Bloom $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Michael Buchinger $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Adam Jecho $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Kalle Vaisanen $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Owen Lindmark $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Domenick Fensore $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Angus Crookshank $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Jackson Kunz $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Tyson Galloway $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Carter Sotheran $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Ethan Miedema $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Evan Vierling $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Luca Pinelli $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jake Furlong $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Oscar Plandowski $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Owen Allard $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Samuel Johannesson $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Emil Jarventie $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Adam Scheel $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Nolan Lalonde $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
James Hardie $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Justin Janicke $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hank Kempf $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Dylan Hryckowian $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players42
Salary Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $19 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,468,000
Pro Players Total Average Salaries$69,468,000
Farm Players Total Salaries$2,967,312
Farm Players Total Average Salaries$2,957,312
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,104,253
Projected Bank Account$74,104,253

Pro Players Salaries

Mark Stone $7,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Thatcher Demko $6,583,000 (2)
-Salary Remaining : $1,253,905
-Salary Average : $6,583,000
-Salary Average Remaining : $1,253,905
Brandon Montour $6,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Jonathan Drouin $4,250,000 (3)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Michael Matheson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Aleksander Barkov $4,160,000 (2)
-Salary Remaining : $792,381
-Salary Average : $4,160,000
-Salary Average Remaining : $792,381
Ivan Barbashev $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Jonathan Huberdeau $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Jordan Eberle $3,250,000 (2)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Alex Vlasic $3,100,000 (3)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Marco Rossi $2,750,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Simon Edvinsson $2,500,000 (4)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Bryan Rust $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Anton Lundell $2,250,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Jamie Drysdale $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Ty Emberson $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Anton Forsberg $1,850,000 (2)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Mackie Samoskevich $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Frank Nazar $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Justin Danforth $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Carson Latimer $825,000 (1)
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
Jonas Rondbjerg $650,000 (3)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Adam Gaudette $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000

Farm Players Salaries

Vladimir Tarasenko $475,000 (1)
Salary Remaining : $90,476
Salary Average : $475,000
Salary Average Remaining : $90,476
Lenni Hameenaho $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Shai Buium $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Trevor Connelly $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jimmy Snuggerud $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Helge Grans $137,813 (2)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Sasha Pastujov $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Luke Tuch $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Felix Unger Sorum $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Justin Sourdif $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Anttoni Honka $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Arttu Karki $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Niklas Kokko $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ryan Ufko $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Kyle Masters $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Otto Salin $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Tom Hedberg $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Adam Mascherin $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Kirill Gerasimyuk $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Tomas Suchanek $75,000 (1)
Salary Remaining : $14,286
Salary Average : $65,000
Salary Average Remaining : $12,381
Connor Kurth $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Tyler Thorpe $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Otto Kivenmaki $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Adam Tambellini $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Adam Huska $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Aidan Dudas $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players26
Salary Commitment
Year 2025 : $2,967,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,957,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,833,000
Pro Players Total Average Salaries$65,647,500
Farm Players Total Salaries$2,659,043
Farm Players Total Average Salaries$2,659,043
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$93,868,240
Projected Bank Account$93,868,240

Pro Players Salaries

Zach Werenski $6,250,000 (5)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Andrei Svechnikov $4,949,000 (4)
-Salary Remaining : $942,667
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Michael Bunting (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Casey Mittelstadt $3,750,000 (4)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Brandon Carlo $3,750,000 (4)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Tomas Hertl $3,748,500 (1)
-Salary Remaining : $714,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Dylan Cozens $3,600,000 (1)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
John Marino $3,250,000 (3)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Joonas Korpisalo $2,688,000 (2)
-Salary Remaining : $512,000
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Mason Appleton $2,650,000 (1)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Yegor Chinakhov $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Mattias Samuelsson $2,200,000 (1)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Brett Howden (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Sam Lafferty $2,150,000 (1)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Josh Anderson $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Oskar Back $2,000,000 (4)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Corey Perry $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Patrik Nemeth $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Owen Pickering $1,500,000 (4)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Justus Annunen $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Emil Heineman $1,312,500 (1)
-Salary Remaining : $250,000
-Salary Average : $1,312,500
-Salary Average Remaining : $250,000
Haydn Fleury (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Matt Nieto $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Ryan Reaves $735,000 (1)
-Salary Remaining : $140,000
-Salary Average : $735,000
-Salary Average Remaining : $140,000
Total Pro Players24
Salary Commitment
Year 2025 : $62,833,000
Year 2026 : $35,580,000
Year 2027 : $26,892,000
Year 2028 : $20,431,500
Salary Average Commitment
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000
Salary Cap with 1 Way Contract
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000

Farm Players Salaries

Kole Lind $212,813 (2)
Salary Remaining : $40,536
Salary Average : $212,813
Salary Average Remaining : $40,536
Nate Danielson $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Michael Brandsegg-Nygard $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
William Stromgren $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Mikael Pyyhtia $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Tanner Howe $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Maxwell Gildon $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Mads Sogaard $105,000 (2)
Salary Remaining : $20,000
Salary Average : $105,000
Salary Average Remaining : $20,000
Alexander Campbell $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Samuel Knazko $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Ville Ottavainen $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Quinton Burns $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Elias Pettersson. $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Rasmus Korhonen $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Colten Ellis $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Keean Washkurak $82,688 (2)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Nicolas Aube-Kubel $80,000 (1)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Ole Julian Bjorgvik-Holm $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Liam Gorman $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Sergey Murashov $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Alex Gagne $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Alexander Gordin $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Juha Jaaska $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Elliot Ekefjard $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Nikita Novikov $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Vittorio Mancini $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Johan Gustafsson $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players27
Salary Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6250 - $90 - 5.972 - 95,55%
Level 2: 5250 - $50 - 5.195 - 98,96%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.190 - 99,77%
Luxury : 1200 - $195 - 1.182 - 98,52%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.408 - 96,30%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.140 - 98,15%
Average Income per Game$1,563,587
Year to Date Revenue$6,254,347
Farm
Home Games Left0
Average Attendance - %7.908 - 98,84%
Average Income per Game$190,626
Year to Date Revenue$381,252

Expense

Pro Players Total Salaries$62,100,000
Pro Players Total Average Salaries$62,100,000
Farm Players Total Salaries$4,208,725
Farm Players Total Average Salaries$4,208,725
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,562,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,722,516
Projected Bank Account$125,722,516

Pro Players Salaries

Jason Robertson $5,350,000 (7)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Boone Jenner $5,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Tyler Seguin $4,800,000 (3)
-Salary Remaining : $914,286
-Salary Average : $4,800,000
-Salary Average Remaining : $914,286
Matt Duchene $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Dylan Strome $4,350,000 (2)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Esa Lindell $3,850,000 (2)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Sam Bennett $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Jordan Greenway $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Oliver Bjorkstrand $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Eetu Luostarinen $2,850,000 (6)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Jason Dickinson $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Jani Hakanpaa $2,450,000 (1)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Niko Mikkola $2,150,000 (2)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Juuso Parssinen $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Noah Juulsen $1,600,000 (3)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Torey Krug $1,500,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Marco Kasper $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Steven Lorentz $900,000 (3)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Alex Lyon $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Joel Edmundson $700,000 (2)
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Andrej Sustr (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Average Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Cap with 1 Way Contract
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000

Farm Players Salaries

Alexandar Georgiev $658,300 (2)
Salary Remaining : $125,390
Salary Average : $658,300
Salary Average Remaining : $125,390
Philip Tomasino $275,000 (2)
Salary Remaining : $52,381
Salary Average : $275,000
Salary Average Remaining : $52,381
Ozzy Wiesblatt $165,375 (1)
Salary Remaining : $31,500
Salary Average : $165,375
Salary Average Remaining : $31,500
Chase Stillman $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Keaton Middleton $155,000 (2)
Salary Remaining : $29,524
Salary Average : $155,000
Salary Average Remaining : $29,524
Eduard Sale $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Aatu Raty $150,000 (4)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Simon Nemec $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jakub Dvorak $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Topias Leinonen $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Mason Millman $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Sawyer Mynio $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ben Jones $95,000 (1)
Salary Remaining : $18,095
Salary Average : $95,000
Salary Average Remaining : $18,095
Noah Philp $90,000 (3)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Ryan Graves $85,000 (3)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Dylan Wells $84,000 (1)
Salary Remaining : $16,000
Salary Average : $84,000
Salary Average Remaining : $16,000
Pavol Regenda $84,000 (1)
Salary Remaining : $16,000
Salary Average : $84,000
Salary Average Remaining : $16,000
Aku Koskenvuo $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Sandis Vilmanis $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Tomas Cibulka $80,000 (3)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Lukas Svejkovsky $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Ryan Mast $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Lukas Rousek $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Ryder Rolston $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Noah Laba $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Marc-Andre Gaudet $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Petr Hauser $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Matteo Costantini $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Carson Bantle $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Kyle Capobianco $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Joel Maatta $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Taylor Makar $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Vyacheslav Peksa $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Scott Sabourin $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
John Klingberg $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tomas Mazura $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players37
Salary Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,392,180
Pro Players Total Average Salaries$71,148,725
Farm Players Total Salaries$3,582,114
Farm Players Total Average Salaries$3,642,114
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,781,869
Projected Bank Account$100,781,869

Pro Players Salaries

Devon Toews $5,500,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Drake Batherson $5,050,000 (4)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Alex DeBrincat $5,050,000 (6)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Vince Dunn $5,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Anze Kopitar $4,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Jacob Trouba $4,250,000 (3)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Kent Johnson $4,000,000 (4)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Vince Hinostroza $3,850,000 (2)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Nicolas Roy $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Jake Guentzel $3,178,000 (1)
-Salary Remaining : $605,333
-Salary Average : $6,356,000
-Salary Average Remaining : $1,210,667
Cam Atkinson $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Drew OConnor $2,650,000 (4)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Nico Sturm $2,450,000 (1)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Matthew Highmore $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Colin Blackwell $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Alexandre Texier $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Luke Hughes $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
David Rittich (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $276,190
-Salary Average : $1,450,000
-Salary Average Remaining : $276,190
Alexei Toropchenko $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Riley Tufte (1 Way Contract) $1,314,180 (1)
-1 Way Contract Salary Cap : $1,642,725
-Salary Remaining : $250,320
-Salary Average : $1,642,725
-Salary Average Remaining : $312,900
Tyler Tucker $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Brayden Pachal $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Total Pro Players23
Salary Commitment
Year 2025 : $66,392,180
Year 2026 : $35,800,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000

Farm Players Salaries

Lassi Thomson $165,375 (2)
Salary Remaining : $31,500
Salary Average : $165,375
Salary Average Remaining : $31,500
Kale Howarth $157,688 (1)
Salary Remaining : $30,036
Salary Average : $157,688
Salary Average Remaining : $30,036
John Leonard $152,175 (2)
Salary Remaining : $28,986
Salary Average : $152,175
Salary Average Remaining : $28,986
Ville Koivunen $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Ayrton Martino $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Reilly Walsh $112,869 (1)
Salary Remaining : $21,499
Salary Average : $112,869
Salary Average Remaining : $21,499
Maxwell Crozier $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Jacob Battaglia $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Anthony Spellacy $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Victor Soderstrom $90,000 (1)
Salary Remaining : $17,143
Salary Average : $150,000
Salary Average Remaining : $28,571
Roman Schmidt $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Sam Stange $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Filip Kral $81,861 (1)
Salary Remaining : $15,592
Salary Average : $81,861
Salary Average Remaining : $15,592
Logan Cockerill $81,034 (1)
Salary Remaining : $15,435
Salary Average : $81,034
Salary Average Remaining : $15,435
Matteus Ward $80,000 (1)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Matias Mantykivi $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Simon Kjellberg $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Ethan De Jong $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Trey Fix-Wolansky $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Dominik Pavlat $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Victor Berglund $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Jakub Vondras $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Graham Sward $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Anton Johannesson $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Alexander Green $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Jacob Kucharski $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Greg Meireles $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Philip Kemp $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Aapeli Rasanen $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Damien Giroux $70,875 (2)
Salary Remaining : $13,500
Salary Average : $70,875
Salary Average Remaining : $13,500
Max McCue $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Joshua Eernisse $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Ellis Rickwood $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Robert Flinton $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Jack Stockfish $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Kyle Aucoin $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Nick Capone $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Xavier Simoneau $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Samuel Lipkin $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jake Schmaltz $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kieran Ruscheinski $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hugo Ollas $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players42
Salary Commitment
Year 2025 : $3,582,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,772,500
Pro Players Total Average Salaries$71,772,500
Farm Players Total Salaries$2,982,807
Farm Players Total Average Salaries$2,982,807
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$44,016,072
Projected Bank Account$44,016,072

Pro Players Salaries

Kirill Kaprizov $7,062,500 (5)
-Salary Remaining : $1,345,238
-Salary Average : $7,062,500
-Salary Average Remaining : $1,345,238
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Martin Necas $5,950,000 (4)
-Salary Remaining : $1,133,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Elias Lindholm $5,650,000 (3)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Thomas Harley $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Tom Wilson $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Alex Ovechkin $4,410,000 (2)
-Salary Remaining : $840,000
-Salary Average : $4,410,000
-Salary Average Remaining : $840,000
Dmitri Orlov $4,300,000 (1)
-Salary Remaining : $819,048
-Salary Average : $4,300,000
-Salary Average Remaining : $819,048
John Peterka $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Jonas Siegenthaler $2,850,000 (2)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Barrett Hayton $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Alexandre Carrier $2,700,000 (2)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Beck Malenstyn $2,450,000 (3)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Martin Fehervary $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Tyson Jost $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Alexander Holtz $1,500,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Logan Cooley $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Casey DeSmith $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Nico Daws $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Akira Schmid $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Taylor Raddysh $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
A.J. Greer $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Average Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Cap with 1 Way Contract
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500

Farm Players Salaries

Ryan Johansen $550,000 (1)
Salary Remaining : $104,762
Salary Average : $550,000
Salary Average Remaining : $104,762
Oliver Moore $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Adam Ruzicka $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Patrik Puistola $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Mikhail Gulyayev $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Sam Colangelo $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ivan Miroshnichenko $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Michael DiPietro $115,763 (1)
Salary Remaining : $22,050
Salary Average : $115,763
Salary Average Remaining : $22,050
John Ludvig $107,494 (2)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Alexander Nikishin $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Artem Grushnikov $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Julian Lutz $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Cole Huckins $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Dylan Garand $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Alexander Rykov $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Dmitri Buchelnikov $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Bogdan Trineyev $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Justin Schutz $77,175 (2)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Connor Lockhart $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Maksymilian Szuber $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Artem Guryev $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Amir Miftakhov $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Maxim Sorkin $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Vadim Zherenko $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Veit Oswald $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Chaz Lucius $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Norwin Panocha $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players27
Salary Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6250 - $90 - 6.003 - 96,05%
Level 2: 5250 - $52 - 5.109 - 97,31%
Level 3: 2600 - $30 - 2.474 - 95,17%
Level 4: 4200 - $18 - 3.813 - 90,78%
Luxury : 1200 - $180 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $9 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.599 - 95,38%
Average Income per Game$1,572,467
Year to Date Revenue$14,152,200
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,939,600
Pro Players Total Average Salaries$76,977,000
Farm Players Total Salaries$2,807,125
Farm Players Total Average Salaries$2,807,125
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$130,667,506
Projected Bank Account$130,667,506

Pro Players Salaries

Robert Thomas $6,667,000 (7)
-Salary Remaining : $1,269,905
-Salary Average : $6,667,000
-Salary Average Remaining : $1,269,905
Pavel Buchnevich $5,650,000 (1)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Rasmus Ristolainen $4,800,000 (2)
-Salary Remaining : $914,286
-Salary Average : $4,800,000
-Salary Average Remaining : $914,286
Wyatt Johnston $4,600,000 (4)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Jake DeBrusk $4,350,000 (2)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Pius Suter $4,350,000 (2)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Vladislav Gavrikov $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Blake Coleman $3,900,000 (1)
-Salary Remaining : $742,857
-Salary Average : $3,900,000
-Salary Average Remaining : $742,857
Andrei Vasilevskiy $3,897,600 (3)
-Salary Remaining : $742,400
-Salary Average : $4,640,000
-Salary Average Remaining : $883,810
Karel Vejmelka $3,650,000 (1)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Cam Fowler $3,622,500 (1)
-Salary Remaining : $690,000
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
MacKenzie Weegar $3,562,500 (1)
-Salary Remaining : $678,571
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Brady Tkachuk $2,760,000 (1)
-Salary Remaining : $525,714
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
David Kampf $1,710,000 (1)
-Salary Remaining : $325,714
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,650,000
-Salary Average Remaining : $314,286
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Ilya Lyubushkin $1,300,000 (1)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
Matthew Knies $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Lian Bichsel $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Jordan Oesterle $1,170,000 (2)
-Salary Remaining : $222,857
-Salary Average : $1,170,000
-Salary Average Remaining : $222,857
Jonah Gadjovich $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Mitchell Stephens (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Frederick Gaudreau $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Collin Delia (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players25
Salary Commitment
Year 2025 : $69,939,600
Year 2026 : $36,885,000
Year 2027 : $14,190,200
Year 2028 : $11,267,000
Salary Average Commitment
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000
Salary Cap with 1 Way Contract
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000

Farm Players Salaries

Owen Beck $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Brayden Yager $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Benoit-Olivier Groulx $137,813 (1)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Raphael Lavoie $137,813 (1)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Nico Myatovic $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Daniil Zhilkin $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Luca Del Bel Belluz $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Conor Sheary $110,000 (1)
Salary Remaining : $20,952
Salary Average : $110,000
Salary Average Remaining : $20,952
Topi Niemela $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Luca Marrelli $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Miko Matikka $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Cam Dineen $93,000 (1)
Salary Remaining : $17,714
Salary Average : $93,000
Salary Average Remaining : $17,714
Givani Smith $90,000 (1)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Carter Gylander $88,000 (2)
Salary Remaining : $16,762
Salary Average : $88,000
Salary Average Remaining : $16,762
Jacob Melanson $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Adam Engstrom $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Stephen Halliday $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Anton Johansson $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Terrell Goldsmith $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jackson Hallum $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jon-Randall Avon $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Ryan McCleary $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Connor Clattenburg $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Vinny Duplessis $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Kristoffer Eberly $67,000 (3)
Salary Remaining : $12,762
Salary Average : $67,000
Salary Average Remaining : $12,762
Ryan Shea $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ryan Tverberg $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Marshall Rifai $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Gustavs Davis Grigals $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tyson Gross $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players30
Salary Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.445 - 99,01%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,551,352
Year to Date Revenue$4,654,056
Farm
Home Games Left0
Average Attendance - %7.945 - 99,32%
Average Income per Game$193,483
Year to Date Revenue$1,354,382

Expense

Pro Players Total Salaries$77,284,000
Pro Players Total Average Salaries$77,284,000
Farm Players Total Salaries$2,834,439
Farm Players Total Average Salaries$2,834,439
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$124,713,707
Projected Bank Account$124,713,707

Pro Players Salaries

Mitchell Marner $7,627,500 (5)
-Salary Remaining : $1,452,857
-Salary Average : $7,627,500
-Salary Average Remaining : $1,452,857
Brandon Hagel $6,696,500 (4)
-Salary Remaining : $1,275,524
-Salary Average : $6,696,500
-Salary Average Remaining : $1,275,524
Adam Fox $6,250,000 (7)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Bo Horvat $5,350,000 (2)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Anthony Stolarz $4,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Nico Hischier $4,410,000 (6)
-Salary Remaining : $840,000
-Salary Average : $4,410,000
-Salary Average Remaining : $840,000
Morgan Geekie $4,350,000 (4)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Adam Henrique $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Jake McCabe $3,650,000 (1)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Sean Durzi $3,250,000 (4)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Tyler Toffoli $2,950,000 (1)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Brenden Dillon $2,850,000 (1)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Ross Colton $2,450,000 (2)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Yanni Gourde $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Christopher Tanev $2,200,000 (1)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Mackenzie Blackwood $2,150,000 (1)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Nathan Bastian $2,100,000 (3)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Brett Kulak (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Shakir Mukhamadullin $1,950,000 (4)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Luke Glendening $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Noah Cates $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Will Smith $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Jack Drury $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Total Pro Players23
Salary Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Average Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Cap with 1 Way Contract
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000

Farm Players Salaries

Hunter Drew $150,246 (2)
Salary Remaining : $28,618
Salary Average : $150,246
Salary Average Remaining : $28,618
Terik Parascak $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jagger Firkus $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Corson Ceulemans $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Nathan Legare $137,813 (2)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Harrison Brunicke $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Samu Salminen $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Fraser Minten $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Cale Fleury $118,512 (1)
Salary Remaining : $22,574
Salary Average : $118,512
Salary Average Remaining : $22,574
Johnny Gruden $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Graeme Clarke $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Florian Xhekaj $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Connor Ungar $89,250 (1)
Salary Remaining : $17,000
Salary Average : $89,250
Salary Average Remaining : $17,000
Matt Davis $89,250 (2)
Salary Remaining : $17,000
Salary Average : $89,250
Salary Average Remaining : $17,000
Gabriel Szturc $85,000 (1)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Tucker Robertson $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
James Malatesta $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Kenny Connors $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Shane Lachance $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Riley Mercer $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Francesco Arcuri $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Devon Levi (Out of Payroll) $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Clay Stevenson $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Dyllan Gill $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hudson Thornton $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ben Dexheimer $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
John Prokop $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Emmitt Finnie $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Andre Gasseau $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players30
Salary Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.468 - 98,71%
Farm Level 2: 5500 - $14 - 5.395 - 98,08%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.862 - 98,28%
Average Income per Game$191,311
Year to Date Revenue$573,934

Expense

Pro Players Total Salaries$53,240,000
Pro Players Total Average Salaries$53,240,000
Farm Players Total Salaries$2,753,219
Farm Players Total Average Salaries$2,635,719
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$111,381,400
Projected Bank Account$111,381,400

Pro Players Salaries

Jonathan Marchessault $5,150,000 (1)
-Salary Remaining : $980,952
-Salary Average : $5,150,000
-Salary Average Remaining : $980,952
Adin Hill $4,950,000 (2)
-Salary Remaining : $942,857
-Salary Average : $4,950,000
-Salary Average Remaining : $942,857
Claude Giroux $3,780,000 (1)
-Salary Remaining : $720,000
-Salary Average : $3,780,000
-Salary Average Remaining : $720,000
Jamie Benn $3,475,000 (1)
-Salary Remaining : $661,905
-Salary Average : $3,475,000
-Salary Average Remaining : $661,905
Steven Stamkos $3,240,000 (4)
-Salary Remaining : $617,143
-Salary Average : $3,240,000
-Salary Average Remaining : $617,143
Eeli Tolvanen $2,850,000 (2)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Jared Spurgeon $2,825,000 (1)
-Salary Remaining : $538,095
-Salary Average : $2,825,000
-Salary Average Remaining : $538,095
Dawson Mercer $2,750,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Erik Haula $2,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
David Savard $2,350,000 (1)
-Salary Remaining : $447,619
-Salary Average : $2,350,000
-Salary Average Remaining : $447,619
Ryan Pulock $2,275,000 (3)
-Salary Remaining : $433,333
-Salary Average : $2,275,000
-Salary Average Remaining : $433,333
Marc-Andre Fleury $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Erik Brannstrom (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Liam Foudy (1 Way Contract) $1,653,750 (1)
-1 Way Contract Salary Cap : $1,653,750
-Salary Remaining : $315,000
-Salary Average : $1,653,750
-Salary Average Remaining : $315,000
Simon Holmstrom $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Shane Wright $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Alexei Protas $1,350,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
John St. Ivany $1,100,000 (2)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Justin Kirkland $1,000,000 (2)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Adam Wilsby $866,250 (1)
-Salary Remaining : $165,000
-Salary Average : $866,250
-Salary Average Remaining : $165,000
Nikita Zaitsev $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Joel Kiviranta $675,000 (2)
-Salary Remaining : $128,571
-Salary Average : $675,000
-Salary Average Remaining : $128,571
Rasmus Asplund (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Average Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Cap with 1 Way Contract
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000

Farm Players Salaries

Tanner Laczynski $152,175 (1)
Salary Remaining : $28,986
Salary Average : $152,175
Salary Average Remaining : $28,986
David Jiricek $150,000 (1)
Salary Remaining : $28,571
Salary Average : $65,000
Salary Average Remaining : $12,381
Matthew Savoie $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Brad Lambert $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Isaak Phillips $140,000 (1)
Salary Remaining : $26,667
Salary Average : $140,000
Salary Average Remaining : $26,667
Ryan ORourke $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Benjamin Gaudreau $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ty Nelson $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Daniel Sprong $117,500 (1)
Salary Remaining : $22,381
Salary Average : $117,500
Salary Average Remaining : $22,381
Alex Beaucage $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Kim Saarinen $97,500 (3)
Salary Remaining : $18,571
Salary Average : $65,000
Salary Average Remaining : $12,381
Jakub Brabenec $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Brent Johnson $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Haakon Hanelt $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Matej Blumel $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
William Trudeau $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Domenic Divincentiis $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jared Davidson $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jackson Dorrington $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Nikita Quapp $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Zach Metsa $74,419 (1)
Salary Remaining : $14,175
Salary Average : $74,419
Salary Average Remaining : $14,175
Joe Vrbetic $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Isaac Belliveau $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Walker Duehr $68,000 (2)
Salary Remaining : $12,952
Salary Average : $68,000
Salary Average Remaining : $12,952
Finn Harding $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Dominic James $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Parker Bell $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Nick Malik $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Chris Tierney $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players29
Salary Commitment
Year 2025 : $2,753,219
Year 2026 : $531,750
Year 2027 : $162,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,635,719
Year 2026 : $499,250
Year 2027 : $130,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $50 - 5.241 - 99,82%
Level 3: 2600 - $28 - 2.300 - 88,44%
Level 4: 4200 - $16 - 3.904 - 92,95%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.894 - 96,89%
Average Income per Game$1,566,844
Year to Date Revenue$3,133,687
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,705,325
Pro Players Total Average Salaries$73,852,500
Farm Players Total Salaries$2,914,096
Farm Players Total Average Salaries$2,914,096
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,569,818
Projected Bank Account$63,569,818

Pro Players Salaries

Nick Suzuki $7,620,000 (6)
-Salary Remaining : $1,451,429
-Salary Average : $6,350,000
-Salary Average Remaining : $1,209,524
Travis Konecny $6,350,000 (2)
-Salary Remaining : $1,209,524
-Salary Average : $6,350,000
-Salary Average Remaining : $1,209,524
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Shea Theodore $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Rasmus Dahlin $5,500,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Roope Hintz $5,350,000 (3)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Gabriel Vilardi $5,050,000 (4)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Mark Scheifele $4,805,325 (1)
-Salary Remaining : $915,300
-Salary Average : $7,627,500
-Salary Average Remaining : $1,452,857
William Eklund $4,600,000 (3)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Zach Whitecloud $2,850,000 (1)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Christian Dvorak $1,950,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
James Reimer $1,600,000 (1)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Conor Timmins $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Mitchell Chaffee $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Mavrik Bourque $1,260,000 (1)
-Salary Remaining : $240,000
-Salary Average : $1,575,000
-Salary Average Remaining : $300,000
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Henry Thrun $1,120,000 (2)
-Salary Remaining : $213,333
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Jakob Pelletier $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Jonas Johansson $925,000 (1)
-Salary Remaining : $176,190
-Salary Average : $925,000
-Salary Average Remaining : $176,190
Gustav Nyquist $900,000 (2)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Rasmus Kupari $725,000 (1)
-Salary Remaining : $138,095
-Salary Average : $725,000
-Salary Average Remaining : $138,095
Total Pro Players23
Salary Commitment
Year 2025 : $71,705,325
Year 2026 : $46,000,000
Year 2027 : $21,096,000
Year 2028 : $11,146,000
Salary Average Commitment
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000

Farm Players Salaries

Liam Greentree $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Joakim Kemell $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Gabriel Fortier $137,813 (1)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Aleksi Heimosalmi $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Tristan Luneau $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Gavin Brindley $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Andrew Gibson $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Sampo Ranta $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Isaiah George $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Jordan Gustafson $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ryan Siedem $88,200 (1)
Salary Remaining : $16,800
Salary Average : $88,200
Salary Average Remaining : $16,800
Jack Matier $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Ludvig Jansson $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jacob Truscott $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Magnus Chrona $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Semyon Chystyakov $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Ronan Seeley $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Brandon Scanlin $78,140 (1)
Salary Remaining : $14,884
Salary Average : $78,140
Salary Average Remaining : $14,884
Kaden Hammell $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jesper Myrenberg $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Kari Piiroinen $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Semyon Vyazovoi $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Matthew Seminoff $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Matias Rajaniemi $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Ilya Nabokov $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Matteo Giampa $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Albin Boija $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Joey Larson $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Carter King $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Gleb Veremyev $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Isac Hedquist $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jon Wiebusch $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Harrison Scott $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players33
Salary Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6250 - $84 - 6.250 - 100,00%
Level 2: 5250 - $47 - 5.250 - 100,00%
Level 3: 2600 - $24 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $185 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 2.136 - 85,42%
Farm Level 2: 5500 - $20 - 4.354 - 79,16%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,505,182
Year to Date Revenue$9,031,092
Farm
Home Games Left0
Average Attendance - %6.490 - 81,12%
Average Income per Game$219,818
Year to Date Revenue$1,099,092

Expense

Pro Players Total Salaries$59,332,500
Pro Players Total Average Salaries$59,807,500
Farm Players Total Salaries$2,157,550
Farm Players Total Average Salaries$2,157,550
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$20,960,451
Projected Bank Account$20,960,451

Pro Players Salaries

Artemi Panarin $6,840,000 (1)
-Salary Remaining : $1,302,857
-Salary Average : $6,840,000
-Salary Average Remaining : $1,302,857
Tyson Barrie $6,270,000 (1)
-Salary Remaining : $1,194,286
-Salary Average : $6,270,000
-Salary Average Remaining : $1,194,286
Vitek Vanecek $4,790,000 (1)
-Salary Remaining : $912,381
-Salary Average : $4,790,000
-Salary Average Remaining : $912,381
John Carlson $4,550,000 (1)
-Salary Remaining : $866,667
-Salary Average : $4,550,000
-Salary Average Remaining : $866,667
Evgeni Malkin $3,920,000 (2)
-Salary Remaining : $746,667
-Salary Average : $3,920,000
-Salary Average Remaining : $746,667
Samuel Girard $3,675,000 (2)
-Salary Remaining : $700,000
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Nazem Kadri $3,500,000 (1)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Nick Paul $2,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Samuel Blais $2,150,000 (2)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Tanner Jeannot $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Kyle Palmieri $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Jack Campbell $1,850,000 (1)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Ty Smith $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Spencer Knight $1,575,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,575,000
-Salary Average Remaining : $300,000
Drew Helleson $1,312,500 (1)
-Salary Remaining : $250,000
-Salary Average : $1,312,500
-Salary Average Remaining : $250,000
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Tomas Nosek (1 Way Contract) $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Nathan Walker $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Patrick Brown (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Mark Jankowski (1 Way Contract) $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Philippe Myers $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Zemgus Girgensons $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Vladislav Namestnikov $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Sean Walker $650,000 (3)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Matt Martin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Ryan Suter $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players27
Salary Commitment
Year 2025 : $59,332,500
Year 2026 : $11,860,000
Year 2027 : $650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0

Farm Players Salaries

Joey Anderson $170,000 (1)
Salary Remaining : $32,381
Salary Average : $170,000
Salary Average Remaining : $32,381
Sam Dickinson $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Tom Willander $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Logan Mailloux $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Danil Gushchin $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Alexandre Doucet $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Luca Munzenberger $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Elliot Desnoyers $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Josef Korenar $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Georgi Romanov $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jimi Suomi $67,500 (1)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Grant Hutton $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kurtis MacDermid $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Erik Bargholtz $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ben Robertson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Santeri Huovila $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Dalton Bancroft $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tristan Sarsland $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Billy Sweezey $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Matthew Sop $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Israel Mianscum $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hudson Schandor $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jeremy Wilmer $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Lucas Olvestad $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Viktor Hurtig $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Lawton Zacher $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Riley Thompson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players27
Salary Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 3500 - $32 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :8500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,921,625
Pro Players Total Average Salaries$61,921,625
Farm Players Total Salaries$3,167,410
Farm Players Total Average Salaries$3,167,410
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$102,548,597
Projected Bank Account$102,548,597

Pro Players Salaries

J.T. Miller $8,570,000 (1)
-Salary Remaining : $1,632,381
-Salary Average : $8,570,000
-Salary Average Remaining : $1,632,381
Ryan McDonagh $4,950,000 (2)
-Salary Remaining : $942,857
-Salary Average : $4,950,000
-Salary Average Remaining : $942,857
Kasperi Kapanen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $771,429
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Dustin Wolf $3,700,000 (2)
-Salary Remaining : $704,762
-Salary Average : $3,700,000
-Salary Average Remaining : $704,762
Justin Faulk $3,600,000 (3)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Sean Kuraly $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Brayden McNabb $2,950,000 (1)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Cody Glass (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Filip Chytil $2,550,000 (2)
-Salary Remaining : $485,714
-Salary Average : $2,550,000
-Salary Average Remaining : $485,714
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Jesper Boqvist $2,450,000 (3)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Michael Amadio $2,450,000 (2)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Alexander Romanov $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Keegan Kolesar $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Erik Johnson $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Cole Smith $1,600,000 (3)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Matthew Coronato $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Ivan Fedotov $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Josh Doan $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Tyler Johnson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Marat Khusnutdinov $975,000 (1)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Ben Hutton $960,000 (2)
-Salary Remaining : $182,857
-Salary Average : $960,000
-Salary Average Remaining : $182,857
Michael Eyssimont $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Brian Pinho (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Brandon Bussi $716,625 (1)
-Salary Remaining : $136,500
-Salary Average : $716,625
-Salary Average Remaining : $136,500
Total Pro Players26
Salary Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $405,000 (1)
Salary Remaining : $77,143
Salary Average : $405,000
Salary Average Remaining : $77,143
Chase Pearson $250,000 (2)
Salary Remaining : $47,619
Salary Average : $250,000
Salary Average Remaining : $47,619
Matthew Wood $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Reid Schaefer $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Marc Del Gaizo $140,000 (1)
Salary Remaining : $26,667
Salary Average : $140,000
Salary Average Remaining : $26,667
Vitali Kravtsov $137,813 (1)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Drew Commesso $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Matthew Poitras $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Tyson Hinds $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Cole Schwindt $100,000 (2)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Noel Nordh $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Jorian Donovan $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Lucas Carlsson $96,000 (1)
Salary Remaining : $18,286
Salary Average : $96,000
Salary Average Remaining : $18,286
Gannon Laroque $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Jack Rathbone $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Ryan Fanti $80,000 (2)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Cole Guttman $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Cameron Macdonald $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Dominik Shine $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Ben Hemmerling $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Charles-Alexis Legault $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Bronson Ride $73,500 (3)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Navrin Mutter $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Mack Guzda $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Declan Carlile $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Dru Krebs $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Aatu Jamsen $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Trevor Kuntar $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Cameron Rowe $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players29
Salary Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $22 - 0 - 0,00%
Farm Level 2: 5500 - $5 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,920,000
Pro Players Total Average Salaries$46,220,000
Farm Players Total Salaries$3,649,696
Farm Players Total Average Salaries$3,649,696
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,657,113
Projected Bank Account$112,657,113

Pro Players Salaries

William Karlsson $5,050,000 (2)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Darnell Nurse $4,250,000 (2)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Mathieu Joseph $4,200,000 (3)
-Salary Remaining : $800,000
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Jonathan Toews $3,920,000 (2)
-Salary Remaining : $746,667
-Salary Average : $3,920,000
-Salary Average Remaining : $746,667
Jack Quinn $3,000,000 (3)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Jack Johnson $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Bobby Brink $2,500,000 (4)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Dakota Joshua $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Scott Perunovich $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Josh Mahura $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Jayden Struble $1,250,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Zac Jones $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Pierre-Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Michael Pezzetta $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Nils Aman $1,000,000 (2)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Matt Dumba $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Max Jones $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Nick Bonino $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Nick Jensen $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Zachary Aston-Reese $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Christian Fischer $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Bokondji Imama $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Brendan Gaunce $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players25
Salary Commitment
Year 2025 : $46,920,000
Year 2026 : $28,670,000
Year 2027 : $8,850,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000

Farm Players Salaries

Carson Lambos $157,500 (1)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
David Edstrom $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Riley Heidt $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Calum Ritchie $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Roby Jarventie $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Andrew Basha $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Liam Ohgren $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Mattias Havelid $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Carter George $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jesse Pulkkinen $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Simon Robertsson $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Michal Teply $107,494 (2)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Topias Vilen $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Jeremy Langlois $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Juraj Pekarcik $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Gavin McCarthy $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Eetu Makiniemi $90,956 (1)
Salary Remaining : $17,325
Salary Average : $90,956
Salary Average Remaining : $17,325
Tyler Wall $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Dylan Ferguson $77,123 (1)
Salary Remaining : $14,690
Salary Average : $77,123
Salary Average Remaining : $14,690
Wyatte Wylie $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Zack Hayes $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Marc McLaughlin $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Tye Felhaber $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Xavier Bernard $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Leo Loof $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Zakary Karpa $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
William McIsaac $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Kalle Loponen $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Cedric Pare $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Beck Warm $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Ethan Samson $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Ben Zloty $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Henrik Tikkanen $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Callahan Burke $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Noah Ellis $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
C.J. Suess $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Charles Hudon $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Mason Morelli $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Carl Grundstrom $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players39
Salary Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6181 - $80 - 6.181 - 100,00%
Level 2: 5250 - $45 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $12 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19431
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.431 - 100,00%
Average Income per Game$1,450,076
Year to Date Revenue$7,250,380
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,938,250
Pro Players Total Average Salaries$68,843,750
Farm Players Total Salaries$2,892,480
Farm Players Total Average Salaries$2,892,480
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$66,635,525
Projected Bank Account$66,635,525

Pro Players Salaries

Sean Couturier $7,093,750 (1)
-Salary Remaining : $1,351,190
-Salary Average : $7,093,750
-Salary Average Remaining : $1,351,190
Jordan Kyrou $6,009,500 (6)
-Salary Remaining : $1,144,667
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Quinn Hughes $6,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Joey Daccord $5,550,000 (3)
-Salary Remaining : $1,057,143
-Salary Average : $5,550,000
-Salary Average Remaining : $1,057,143
Mason Marchment $5,250,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Seth Jarvis $4,900,000 (3)
-Salary Remaining : $933,333
-Salary Average : $4,900,000
-Salary Average Remaining : $933,333
Alex Tuch $4,760,000 (2)
-Salary Remaining : $906,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Adrian Kempe $4,655,000 (4)
-Salary Remaining : $886,667
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Danton Heinen (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $580,952
-Salary Average : $3,050,000
-Salary Average Remaining : $580,952
Bowen Byram $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Sam Carrick $2,400,000 (3)
-Salary Remaining : $457,143
-Salary Average : $2,400,000
-Salary Average Remaining : $457,143
Kirby Dach $2,250,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Erik Cernak $2,160,000 (2)
-Salary Remaining : $411,429
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Jacob Middleton $2,160,000 (2)
-Salary Remaining : $411,429
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Nick Foligno $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Viktor Arvidsson $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Simon Benoit $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Parker Wotherspoon $1,050,000 (3)
-Salary Remaining : $200,000
-Salary Average : $1,050,000
-Salary Average Remaining : $200,000
Jeff Petry $1,050,000 (2)
-Salary Remaining : $200,000
-Salary Average : $1,050,000
-Salary Average Remaining : $200,000
Kevin Rooney $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Craig Smith $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Philipp Grubauer $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Alexander Nylander (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Steven Santini (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $68,938,250
Year 2026 : $39,412,000
Year 2027 : $24,501,500
Year 2028 : $10,559,500
Salary Average Commitment
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000
Salary Cap with 1 Way Contract
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000

Farm Players Salaries

Konsta Helenius $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Nikita Chibrikov $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jani Nyman $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Thomas Bordeleau $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
David Goyette $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Alfons Freij $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Arno Tiefensee $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Simon Forsmark $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Jakub Vrana $95,000 (1)
Salary Remaining : $18,095
Salary Average : $95,000
Salary Average Remaining : $18,095
Jake Christiansen $90,000 (1)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Bogdan Konyushkov $89,250 (1)
Salary Remaining : $17,000
Salary Average : $89,250
Salary Average Remaining : $17,000
Dmitri Gamzin $88,500 (1)
Salary Remaining : $16,857
Salary Average : $88,500
Salary Average Remaining : $16,857
Zac Funk $85,000 (1)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Trent Miner $82,688 (2)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Victor Stjernborg $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Cameron Berg $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Taylor Gauthier $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Daniil Pylenkov $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Dmitri Rashevsky $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Connor Punnett $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Vladimir Grudinin $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Arshdeep Bains $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Juha Jatkola $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Nick Cicek $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Andreas Athanasiou $67,500 (1)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Luke Krys $66,000 (1)
Salary Remaining : $12,571
Salary Average : $66,000
Salary Average Remaining : $12,571
Peter Reynolds $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jackson Edward $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Brandon Saad $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Robert Bortuzzo $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Justin Schultz $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Liam OBrien $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Rourke Chartier $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players33
Salary Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 2.480 - 99,20%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.980 - 99,75%
Average Income per Game$183,360
Year to Date Revenue$550,080

Expense

Pro Players Total Salaries$79,226,731
Pro Players Total Average Salaries$79,577,031
Farm Players Total Salaries$3,222,485
Farm Players Total Average Salaries$3,222,485
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,102,779
Projected Bank Account$9,102,779

Pro Players Salaries

Timo Meier $6,366,500 (5)
-Salary Remaining : $1,212,667
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Joel Eriksson Ek $6,009,500 (5)
-Salary Remaining : $1,144,667
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Teuvo Teravainen $5,650,000 (2)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Tage Thompson (1 Way Contract) $4,876,200 (6)
-Salary Remaining : $928,800
-Salary Average : $3,870,000
-Salary Average Remaining : $737,143
Hampus Lindholm $4,830,000 (1)
-Salary Remaining : $920,000
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Cole Caufield $4,600,000 (3)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Anthony DeAngelo $4,250,000 (1)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Laurent Brossoit $3,860,000 (2)
-Salary Remaining : $735,238
-Salary Average : $3,860,000
-Salary Average Remaining : $735,238
Brayden Schenn $3,307,500 (1)
-Salary Remaining : $630,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Cam Talbot $3,260,000 (2)
-Salary Remaining : $620,952
-Salary Average : $3,260,000
-Salary Average Remaining : $620,952
Adam Pelech $2,950,000 (3)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Alexander Wennberg $2,880,000 (2)
-Salary Remaining : $548,571
-Salary Average : $2,880,000
-Salary Average Remaining : $548,571
Trent Frederic $2,850,000 (4)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Kirill Marchenko $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
J.J. Moser $2,200,000 (2)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Jeremy Lauzon (1 Way Contract) $1,880,000 (2)
-Salary Remaining : $358,095
-Salary Average : $2,350,000
-Salary Average Remaining : $447,619
Jordan Spence $1,750,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Jesperi Kotkaniemi $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Sonny Milano (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,650,000
-Salary Average Remaining : $314,286
Jiri Kulich $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Stian Solberg $1,500,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Jett Woo $1,447,031 (1)
-Salary Remaining : $275,625
-Salary Average : $1,447,031
-Salary Average Remaining : $275,625
Parker Kelly $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Peyton Krebs $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Jarred Tinordi $1,260,000 (2)
-Salary Remaining : $240,000
-Salary Average : $1,260,000
-Salary Average Remaining : $240,000
Connor Dewar $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Arturs Silovs $850,000 (2)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Jan Rutta (1 Way Contract) $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Oliver Kylington (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players29
Salary Commitment
Year 2025 : $79,226,731
Year 2026 : $52,567,300
Year 2027 : $24,428,600
Year 2028 : $13,380,800
Salary Average Commitment
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000
Salary Cap with 1 Way Contract
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000

Farm Players Salaries

Jesper Wallstedt $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Andrew Cristall $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Olivier Rodrigue $144,703 (1)
Salary Remaining : $27,562
Salary Average : $144,703
Salary Average Remaining : $27,562
Christian Kyrou $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Leon Muggli $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Axel Jonsson Fjallby $115,500 (1)
Salary Remaining : $22,000
Salary Average : $115,500
Salary Average Remaining : $22,000
Max Sasson $110,000 (2)
Salary Remaining : $20,952
Salary Average : $110,000
Salary Average Remaining : $20,952
Marshall Warren $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Tristan Bertucci $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Dylan Peterson $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ilya Fedotov $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Dylan Duke $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Melvin Fernstrom $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Michael Benning $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Tyce Thompson $90,956 (2)
Salary Remaining : $17,325
Salary Average : $90,956
Salary Average Remaining : $17,325
Arttu Hyry $83,475 (2)
Salary Remaining : $15,900
Salary Average : $83,475
Salary Average Remaining : $15,900
Artem Duda $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Tuomas Uronen $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Ethan Cardwell $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Artem Shlaine $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Mitchell Russell $79,275 (1)
Salary Remaining : $15,100
Salary Average : $79,275
Salary Average Remaining : $15,100
Filip Roos $77,726 (1)
Salary Remaining : $14,805
Salary Average : $77,726
Salary Average Remaining : $14,805
Jordan Frasca $72,975 (1)
Salary Remaining : $13,900
Salary Average : $72,975
Salary Average Remaining : $13,900
Max Domi $70,500 (2)
Salary Remaining : $13,429
Salary Average : $70,500
Salary Average Remaining : $13,429
Carl Lindbom $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Joey Muldowney $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Angus MacDonell $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Theo Rochette $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jacob Quillan $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Isak Posch $65,500 (1)
Salary Remaining : $12,476
Salary Average : $65,500
Salary Average Remaining : $12,476
Luke Haymes $65,500 (2)
Salary Remaining : $12,476
Salary Average : $65,500
Salary Average Remaining : $12,476
Jiri Tichacek $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Calvin Thurkauf $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Noah Chadwick $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Abram Wiebe $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Justin Brazeau $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players36
Salary Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.459 - 98,37%
Farm Level 2: 5500 - $15 - 5.345 - 97,18%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.805 - 97,56%
Average Income per Game$196,554
Year to Date Revenue$1,179,323

Expense

Pro Players Total Salaries$69,473,950
Pro Players Total Average Salaries$73,762,250
Farm Players Total Salaries$3,440,890
Farm Players Total Average Salaries$3,440,890
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$96,604,166
Projected Bank Account$96,604,166

Pro Players Salaries

Kyle Connor $7,627,500 (1)
-Salary Remaining : $1,452,857
-Salary Average : $7,627,500
-Salary Average Remaining : $1,452,857
Charlie Coyle $5,750,000 (2)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
William Nylander $5,650,000 (4)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Nikolaj Ehlers $5,050,000 (3)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Ryan OReilly $4,309,200 (1)
-Salary Remaining : $820,800
-Salary Average : $6,840,000
-Salary Average Remaining : $1,302,857
Jakob Chychrun $4,250,000 (3)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Yegor Sharangovich $3,750,000 (4)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Thomas Novak $3,250,000 (2)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Cody Ceci $3,100,000 (3)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Trevor Zegras $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Brady Skjei $2,992,500 (1)
-Salary Remaining : $570,000
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Calvin Pickard $2,450,000 (3)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Lukas Dostal $2,450,000 (1)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Jordan Martinook (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Kaiden Guhle $2,200,000 (2)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Noel Acciari $1,950,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Rasmus Sandin $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Brock McGinn $1,600,000 (1)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Matthew Robertson $1,378,125 (2)
-Salary Remaining : $262,500
-Salary Average : $1,378,125
-Salary Average Remaining : $262,500
Adam Klapka $1,100,000 (2)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Patrick Giles $716,625 (2)
-Salary Remaining : $136,500
-Salary Average : $716,625
-Salary Average Remaining : $136,500
Ryan Lomberg $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $69,473,950
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Average Commitment
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000

Farm Players Salaries

Ville Husso $365,000 (1)
Salary Remaining : $69,524
Salary Average : $365,000
Salary Average Remaining : $69,524
Martin Jones $285,000 (1)
Salary Remaining : $54,286
Salary Average : $285,000
Salary Average Remaining : $54,286
Beckett Sennecke $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Filip Bystedt $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Declan Chisholm $140,000 (2)
Salary Remaining : $26,667
Salary Average : $140,000
Salary Average Remaining : $26,667
Egor Afanasyev $137,813 (2)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Jeremie Poirier (Out of Payroll) $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Filip Mesar $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Lukas Fischer $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Matyas Sapovaliv $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Roni Hirvonen $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Akil Thomas $100,000 (1)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Spencer Gill $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Jan Jenik $95,504 (1)
Salary Remaining : $18,191
Salary Average : $95,504
Salary Average Remaining : $18,191
Brandon Coe $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Tomas Lavoie $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Patrick Thomas $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jakub Stancl $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jacob Julien $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jakub Demek $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Chase Pietila $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Maxence Guenette $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Rory Kerins $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Blade Jenkins $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Wyatt Bongiovanni $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Grant Slukynsky $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Milos Kelemen $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Kirill Kudryavtsev $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Damien Carfagna $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Josh Samanski $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Blake Smith $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Yegor Sidorov $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Callum Tung $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Brett Mirwald $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players34
Salary Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $193 - 1.154 - 96,20%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19.454 - 99,77%
Average Income per Game$1,552,769
Year to Date Revenue$7,763,845
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,545,000
Pro Players Total Average Salaries$55,000,000
Farm Players Total Salaries$2,809,200
Farm Players Total Average Salaries$2,809,200
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,346,263
Projected Bank Account$72,346,263

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Matty Beniers $5,670,000 (7)
-Salary Remaining : $1,080,000
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Tyler Bertuzzi $5,650,000 (1)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Noah Hanifin $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Gustav Forsling $4,250,000 (2)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Lawson Crouse $4,050,000 (2)
-Salary Remaining : $771,429
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Morgan Rielly $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Blake Wheeler $3,800,000 (1)
-Salary Remaining : $723,810
-Salary Average : $3,800,000
-Salary Average Remaining : $723,810
Jared McCann $3,675,000 (4)
-Salary Remaining : $700,000
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Patrick Kane $1,800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Erik Gudbranson $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Colton Dach $1,350,000 (3)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Logan Stanley $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Jet Greaves $1,000,000 (3)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Andre Burakovsky $900,000 (3)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Jeff Skinner $900,000 (3)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
James van Riemsdyk $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Trevor van Riemsdyk $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Matt Tomkins $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Marcus Johansson $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Kyle MacLean $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Will Cranley $650,000 (3)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Darren Raddysh $650,000 (3)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $56,545,000
Year 2026 : $35,053,000
Year 2027 : $14,619,500
Year 2028 : $6,331,500
Salary Average Commitment
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000
Salary Cap with 1 Way Contract
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000

Farm Players Salaries

Colby Barlow $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Kevin Korchinski $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Emil Hemming $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Nick Lardis $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Seamus Casey $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Koehn Ziemmer $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Luca Cagnoni $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Braeden Kressler $88,000 (1)
Salary Remaining : $16,762
Salary Average : $88,000
Salary Average Remaining : $16,762
Djibril Toure $88,000 (1)
Salary Remaining : $16,762
Salary Average : $88,000
Salary Average Remaining : $16,762
Josh Filmon $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Conner Roulette $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Fabian Wagner $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Chase Bradley $72,450 (2)
Salary Remaining : $13,800
Salary Average : $72,450
Salary Average Remaining : $13,800
Jack Devine $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Uvis Balinskis $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Saige Weinstein $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Mikulas Hovorka $69,000 (1)
Salary Remaining : $13,143
Salary Average : $69,000
Salary Average Remaining : $13,143
James Stefan $69,000 (1)
Salary Remaining : $13,143
Salary Average : $69,000
Salary Average Remaining : $13,143
Maros Jedlicka $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jakub Rychlovsky $67,000 (1)
Salary Remaining : $12,762
Salary Average : $67,000
Salary Average Remaining : $12,762
Cameron Korpi $67,000 (3)
Salary Remaining : $12,762
Salary Average : $67,000
Salary Average Remaining : $12,762
Joshua Kotai $67,000 (3)
Salary Remaining : $12,762
Salary Average : $67,000
Salary Average Remaining : $12,762
Kaleb Lawrence $66,000 (1)
Salary Remaining : $12,571
Salary Average : $66,000
Salary Average Remaining : $12,571
Xavier Bourgault $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jacob Bryson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jack Hughes. $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Klavs Veinbergs $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ryan Bischel $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Riley Stillman $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kaidan Mbereko $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
David Gucciardi $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Daniel Hauser $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Zach Sawchenko $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Vincent Borgesi $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players34
Salary Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $29 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.297 - 91,89%
Farm Level 2: 5500 - $20 - 4.115 - 74,82%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6.412 - 80,15%
Average Income per Game$209,032
Year to Date Revenue$627,096

Expense

Pro Players Total Salaries$54,012,500
Pro Players Total Average Salaries$54,125,000
Farm Players Total Salaries$3,586,824
Farm Players Total Average Salaries$3,586,824
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,772,063
Projected Bank Account$154,772,063

Pro Players Salaries

Nick Schmaltz $5,650,000 (2)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Brock Boeser $5,350,000 (6)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Jeremy Swayman $4,450,000 (5)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Noah Dobson $4,200,000 (1)
-Salary Remaining : $800,000
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Dante Fabbro $3,250,000 (4)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Jean-Gabriel Pageau $2,800,000 (2)
-Salary Remaining : $533,333
-Salary Average : $2,800,000
-Salary Average Remaining : $533,333
Michael McCarron $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Ryan Donato $2,650,000 (2)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Artturi Lehkonen $2,437,500 (2)
-Salary Remaining : $464,286
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Michael Rasmussen (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Cal Clutterbuck $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Colin Miller $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Petr Mrazek $1,475,000 (1)
-Salary Remaining : $280,952
-Salary Average : $1,475,000
-Salary Average Remaining : $280,952
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
John Beecher $1,100,000 (2)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Dennis Cholowski (1 Way Contract) $900,000 (3)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Nick Cousins $850,000 (2)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Cayden Primeau $850,000 (1)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Jon Merrill $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Alec Martinez $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $54,012,500
Year 2026 : $36,137,500
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Average Commitment
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Cap with 1 Way Contract
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000

Farm Players Salaries

Jesper Fast $210,000 (1)
Salary Remaining : $40,000
Salary Average : $210,000
Salary Average Remaining : $40,000
Reese Johnson $190,500 (2)
Salary Remaining : $36,286
Salary Average : $190,500
Salary Average Remaining : $36,286
Ben Meyers $180,000 (2)
Salary Remaining : $34,286
Salary Average : $180,000
Salary Average Remaining : $34,286
Tyler Boucher $157,500 (1)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Dmitriy Simashev $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Cameron Lund $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Devin Cooley (Out of Payroll) $145,000 (3)
Salary Remaining : $27,619
Salary Average : $145,000
Salary Average Remaining : $27,619
Linus Karlsson $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Tristan Broz $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Maveric Lamoureux $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ethan Gauthier $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Blake Lizotte $120,000 (3)
Salary Remaining : $22,857
Salary Average : $120,000
Salary Average Remaining : $22,857
Miles Wood $117,000 (2)
Salary Remaining : $22,286
Salary Average : $117,000
Salary Average Remaining : $22,286
Brett Harrison $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Rasmus Kumpulainen $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Trevor Janicke $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Linus Nassen $95,504 (1)
Salary Remaining : $18,191
Salary Average : $95,504
Salary Average Remaining : $18,191
Kyle Chauvette $91,500 (1)
Salary Remaining : $17,429
Salary Average : $91,500
Salary Average Remaining : $17,429
Antonio Stranges $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Alex Petrovic $85,000 (1)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Matt Kiersted $82,958 (1)
Salary Remaining : $15,802
Salary Average : $82,958
Salary Average Remaining : $15,802
Nicholas Abruzzese $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Angus Booth $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Alexander Tracy $80,000 (1)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Gustav Stjernberg $79,000 (2)
Salary Remaining : $15,048
Salary Average : $79,000
Salary Average Remaining : $15,048
Andre Lee $77,175 (2)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Gunnarwolfe Fontaine $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Curtis Lazar $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Hunter McKown $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Yaniv Perets $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Ian Shane $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Chris Hedden $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hunter Mayo $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Grayden Siepmann $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Nate Tivey $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Aleksi Kivioja $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players36
Salary Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6250 - $90 - 5.975 - 95,60%
Level 2: 5250 - $51 - 4.908 - 93,49%
Level 3: 2600 - $27 - 2.435 - 93,65%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $192 - 1.177 - 98,08%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $24 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.695 - 95,87%
Average Income per Game$1,537,093
Year to Date Revenue$3,074,185
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$144,600
Year to Date Revenue$289,200

Expense

Pro Players Total Salaries$60,216,250
Pro Players Total Average Salaries$61,973,750
Farm Players Total Salaries$3,648,246
Farm Players Total Average Salaries$3,648,246
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$34,250,374
Projected Bank Account$34,250,374

Pro Players Salaries

Chris Kreider $6,550,000 (1)
-Salary Remaining : $1,247,619
-Salary Average : $6,550,000
-Salary Average Remaining : $1,247,619
Dougie Hamilton $5,800,000 (1)
-Salary Remaining : $1,104,762
-Salary Average : $5,800,000
-Salary Average Remaining : $1,104,762
Elias Pettersson $5,050,000 (4)
-Salary Remaining : $961,905
-Salary Average : $5,050,000
-Salary Average Remaining : $961,905
Jaccob Slavin $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Juuse Saros $4,450,000 (3)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Brent Burns $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Mason McTavish $3,300,000 (4)
-Salary Remaining : $628,571
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Rickard Rakell $2,992,500 (1)
-Salary Remaining : $570,000
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Yakov Trenin $2,850,000 (1)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Isac Lundestrom $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Nick Seeler $2,150,000 (2)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Ryker Evans $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Gage Goncalves $1,700,000 (2)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Vasily Podkolzin $1,575,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,575,000
-Salary Average Remaining : $300,000
Frederik Andersen $1,550,000 (2)
-Salary Remaining : $295,238
-Salary Average : $1,550,000
-Salary Average Remaining : $295,238
Ryan Hartman $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Matvei Michkov $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
David Perron $1,200,000 (2)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Leevi Merilainen $1,023,750 (1)
-Salary Remaining : $195,000
-Salary Average : $1,023,750
-Salary Average Remaining : $195,000
Samuel Helenius $975,000 (1)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Zack Ostapchuk $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Anton Blidh (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Jalen Chatfield $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Vincent Desharnais $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $60,216,250
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Average Commitment
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Cap with 1 Way Contract
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000

Farm Players Salaries

Nick Ritchie $325,000 (1)
Salary Remaining : $61,905
Salary Average : $325,000
Salary Average Remaining : $61,905
Calen Addison $175,000 (1)
Salary Remaining : $33,333
Salary Average : $175,000
Salary Average Remaining : $33,333
Adam Jiricek $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Carter Yakemchuk $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Danila Yurov $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Brendan Brisson $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Yan Kuznetsov $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Danila Klimovich $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Kalan Lind $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jack Ahcan $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ben Danford $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Easton Cowan $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Spencer Stastney $120,000 (2)
Salary Remaining : $22,857
Salary Average : $120,000
Salary Average Remaining : $22,857
Adam Erne $110,000 (3)
Salary Remaining : $20,952
Salary Average : $110,000
Salary Average Remaining : $20,952
Wyatt Aamodt $100,000 (2)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Martin Misiak $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Alexander Alexeyev $95,000 (1)
Salary Remaining : $18,095
Salary Average : $95,000
Salary Average Remaining : $18,095
Nick DeSimone $90,000 (2)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Denver Barkey $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
John Hayden $80,000 (2)
Salary Remaining : $15,238
Salary Average : $80,000
Salary Average Remaining : $15,238
Andrew Agozzino $78,500 (2)
Salary Remaining : $14,952
Salary Average : $78,500
Salary Average Remaining : $14,952
Matthew Murray $75,246 (1)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Jakub Malek $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jack Musa $72,500 (2)
Salary Remaining : $13,810
Salary Average : $72,500
Salary Average Remaining : $13,810
Vyacheslav Buteyets $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Niilopekka Muhonen $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Justin Hryckowian $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Joe Miller $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Simon Mack $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Jere Innala $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Max Lundgren $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Viking Gustafsson Nyberg $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
CJ Foley $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Matthew DiMarsico $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Nathaniel Day $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players35
Salary Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,512,270
Year to Date Revenue$6,049,080
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,557,900
Pro Players Total Average Salaries$51,410,500
Farm Players Total Salaries$3,048,138
Farm Players Total Average Salaries$3,048,138
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,405,347
Projected Bank Account$129,405,347

Pro Players Salaries

Carter Verhaeghe $5,400,000 (2)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Connor Ingram $4,380,000 (3)
-Salary Remaining : $834,286
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Maxim Tsyplakov $4,050,000 (3)
-Salary Remaining : $771,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Nino Niederreiter $3,600,000 (2)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Victor Olofsson $3,240,000 (1)
-Salary Remaining : $617,143
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Neal Pionk $3,187,500 (2)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Alex Newhook $2,640,000 (1)
-Salary Remaining : $502,857
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Jack Roslovic $2,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Artem Zub $2,360,000 (1)
-Salary Remaining : $449,524
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Anthony Beauvillier $1,680,000 (1)
-Salary Remaining : $320,000
-Salary Average : $1,680,000
-Salary Average Remaining : $320,000
Mikey Anderson $1,560,000 (1)
-Salary Remaining : $297,143
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Nils Lundkvist (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Rutger McGroarty $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Zach Benson $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Nils Hoglander $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Pyotr Kochetkov $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Wyatt Kaiser $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Emil Andrae $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Ryan Merkley (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $228,571
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Arvid Soderblom $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Quinn Hutson $995,000 (2)
-Salary Remaining : $189,524
-Salary Average : $995,000
-Salary Average Remaining : $189,524
Tyson Jugnauth $975,000 (3)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Nikita Prishchepov $710,000 (2)
-Salary Remaining : $135,238
-Salary Average : $710,000
-Salary Average Remaining : $135,238
Georgii Merkulov $680,400 (1)
-Salary Remaining : $129,600
-Salary Average : $850,500
-Salary Average Remaining : $162,000
Total Pro Players24
Salary Commitment
Year 2025 : $50,057,900
Year 2026 : $26,837,500
Year 2027 : $4,965,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0

Farm Players Salaries

Ivan Demidov $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Devin Kaplan $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Kasper Kulonummi $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jack Williams $99,500 (2)
Salary Remaining : $18,952
Salary Average : $99,500
Salary Average Remaining : $18,952
Vasili Atanasov $99,000 (1)
Salary Remaining : $18,857
Salary Average : $99,000
Salary Average Remaining : $18,857
Eamon Powell $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ludwig Persson $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Aydar Suniev $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ben Steeves $87,000 (1)
Salary Remaining : $16,571
Salary Average : $87,000
Salary Average Remaining : $16,571
Kevin Mandolese $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Gleb Trikozov $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Viktor Neuchev $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Remi Poirier $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Erik Portillo $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Samuel Hlavaj $75,600 (1)
Salary Remaining : $14,400
Salary Average : $75,600
Salary Average Remaining : $14,400
Ruslan Khazheyev $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Maxim Shabanov $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Rodwin Dionicio $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Miroslav Holinka $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jan Spunar $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Nikita Tolopilo $74,550 (1)
Salary Remaining : $14,200
Salary Average : $74,550
Salary Average Remaining : $14,200
Lleyton Roed $73,000 (1)
Salary Remaining : $13,905
Salary Average : $73,000
Salary Average Remaining : $13,905
Viliam Kmec $72,000 (2)
Salary Remaining : $13,714
Salary Average : $72,000
Salary Average Remaining : $13,714
Oiva Keskinen $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
T. J. Hughes $69,300 (2)
Salary Remaining : $13,200
Salary Average : $69,300
Salary Average Remaining : $13,200
Logan Morrison $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Stephane Charlin $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Ville Ruotsalainen $67,000 (2)
Salary Remaining : $12,762
Salary Average : $67,000
Salary Average Remaining : $12,762
Simon Zajicek $66,000 (1)
Salary Remaining : $12,571
Salary Average : $66,000
Salary Average Remaining : $12,571
Gabe Klassen $66,000 (1)
Salary Remaining : $12,571
Salary Average : $66,000
Salary Average Remaining : $12,571
Boston Buckberger $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Josh Nadeau $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Leo Gruba $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Cooper Black $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hugo Fransson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Yegor Vinogradov $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Alex Pelletier $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ty Hanson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players38
Salary Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.495 - 99,78%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,540,755
Year to Date Revenue$4,622,265
Farm
Home Games Left0
Average Attendance - %7.995 - 99,93%
Average Income per Game$191,182
Year to Date Revenue$382,364

Expense

Pro Players Total Salaries$75,387,000
Pro Players Total Average Salaries$75,500,000
Farm Players Total Salaries$3,792,618
Farm Players Total Average Salaries$3,792,618
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$89,923,436
Projected Bank Account$89,923,436

Pro Players Salaries

Jesper Bratt $8,450,000 (3)
-Salary Remaining : $1,609,524
-Salary Average : $8,450,000
-Salary Average Remaining : $1,609,524
Brayden Point $5,537,000 (4)
-Salary Remaining : $1,054,667
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Charlie McAvoy $5,500,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Mathew Barzal $5,350,000 (2)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Brock Nelson $5,250,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Jake Sanderson $4,750,000 (3)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Josh Manson $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Anthony Cirelli $4,050,000 (4)
-Salary Remaining : $771,429
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Jonas Brodin $3,950,000 (2)
-Salary Remaining : $752,381
-Salary Average : $3,950,000
-Salary Average Remaining : $752,381
Logan Thompson $3,650,000 (3)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Connor Murphy $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Jaden Schwartz $2,250,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Logan Stankoven $2,250,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Nic Dowd $2,150,000 (1)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Ridly Greig $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Luke Evangelista $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Sam Malinski $1,950,000 (2)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Morgan Barron $1,850,000 (2)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Jack McBain $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Lane Hutson $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Tye Kartye $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Samuel Ersson $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Travis Hamonic $850,000 (2)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Total Pro Players23
Salary Commitment
Year 2025 : $75,387,000
Year 2026 : $60,546,000
Year 2027 : $32,605,000
Year 2028 : $7,609,500
Salary Average Commitment
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000
Salary Cap with 1 Way Contract
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000

Farm Players Salaries

Collin Graf $225,000 (2)
Salary Remaining : $42,857
Salary Average : $225,000
Salary Average Remaining : $42,857
Ethan Del Mastro $195,000 (3)
Salary Remaining : $37,143
Salary Average : $195,000
Salary Average Remaining : $37,143
Sebastian Cossa $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Ryan Leonard $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Bradly Nadeau $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Alec Regula $144,703 (1)
Salary Remaining : $27,562
Salary Average : $144,703
Salary Average Remaining : $27,562
Ian Mitchell $126,000 (1)
Salary Remaining : $24,000
Salary Average : $126,000
Salary Average Remaining : $24,000
MacKenzie Entwistle $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Carey Terrance $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ryan Greene $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Beau Akey $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jack Peart $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Jordan Dumais $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Sean Farrell $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Cameron Whitehead $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Bryce McConnell-Barker $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Brett Berard $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Tyler Brennan $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Braeden Bowman $95,000 (3)
Salary Remaining : $18,095
Salary Average : $95,000
Salary Average Remaining : $18,095
Alex Steeves $83,790 (1)
Salary Remaining : $15,960
Salary Average : $83,790
Salary Average Remaining : $15,960
Ethan Edwards $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Chase Wheatcroft $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Jeremy Hanzel $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Kieron Walton $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Victor Ostman $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Ryan Kirwan $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Tyler Dunbar $68,000 (3)
Salary Remaining : $12,952
Salary Average : $68,000
Salary Average Remaining : $12,952
Brandon Buhr $67,500 (2)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Hank Cleaves $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Isaiah Norlin $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tim Washe $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hayden Stavroff $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Karsen Dorwart $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Brian Nicholas $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Vitali Pinchuk $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Samuel Jonsson $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Massimo Rizzo $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Bennett Schimek $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players38
Salary Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $185 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,633,750
Pro Players Total Average Salaries$67,988,750
Farm Players Total Salaries$2,549,093
Farm Players Total Average Salaries$2,549,093
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,037,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$137,485,596
Projected Bank Account$137,485,596

Pro Players Salaries

Nathan MacKinnon $8,640,000 (6)
-Salary Remaining : $1,645,714
-Salary Average : $7,200,000
-Salary Average Remaining : $1,371,429
Miro Heiskanen $7,315,000 (7)
-Salary Remaining : $1,393,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Gabriel Landeskog $7,093,750 (1)
-Salary Remaining : $1,351,190
-Salary Average : $7,093,750
-Salary Average Remaining : $1,351,190
Jordan Binnington $5,815,000 (2)
-Salary Remaining : $1,107,619
-Salary Average : $5,815,000
-Salary Average Remaining : $1,107,619
Reilly Smith $4,675,000 (1)
-Salary Remaining : $890,476
-Salary Average : $4,675,000
-Salary Average Remaining : $890,476
Ryan Strome $4,450,000 (1)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Trevor Moore $3,500,000 (1)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Semyon Varlamov $3,100,000 (2)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Jake Evans $2,870,000 (2)
-Salary Remaining : $546,667
-Salary Average : $2,870,000
-Salary Average Remaining : $546,667
Johnny Kovacevic $2,580,000 (3)
-Salary Remaining : $491,429
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Sebastian Aho. (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Marcus Foligno $2,365,000 (2)
-Salary Remaining : $450,476
-Salary Average : $2,365,000
-Salary Average Remaining : $450,476
Noah Gregor $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Andreas Englund $1,852,500 (2)
-Salary Remaining : $352,857
-Salary Average : $1,852,500
-Salary Average Remaining : $352,857
Olen Zellweger $1,680,000 (4)
-Salary Remaining : $320,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Elmer Soderblom $1,520,000 (4)
-Salary Remaining : $289,524
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Jack Studnicka $1,417,500 (1)
-Salary Remaining : $270,000
-Salary Average : $1,417,500
-Salary Average Remaining : $270,000
Matthew Kessel $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Nick Bjugstad (1 Way Contract) $1,310,000 (3)
-Salary Remaining : $249,524
-Salary Average : $1,310,000
-Salary Average Remaining : $249,524
Ross Johnston (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $240,000
-Salary Average : $1,260,000
-Salary Average Remaining : $240,000
Adam Edstrom $1,000,000 (2)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Louis Crevier $960,000 (4)
-Salary Remaining : $182,857
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Travis Boyd (1 Way Contract) $680,000 (2)
-Salary Remaining : $129,524
-Salary Average : $680,000
-Salary Average Remaining : $129,524
Travis Dermott (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players24
Salary Commitment
Year 2025 : $70,633,750
Year 2026 : $44,717,500
Year 2027 : $22,727,000
Year 2028 : $18,542,000
Salary Average Commitment
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000
Salary Cap with 1 Way Contract
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000

Farm Players Salaries

Tij Iginla $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Otto Stenberg $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Elias Salomonsson $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Jake Wise $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Julius Miettinen $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Kasper Simontaival $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Lukas Dragicevic $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Isaac Ratcliffe $115,763 (1)
Salary Remaining : $22,050
Salary Average : $115,763
Salary Average Remaining : $22,050
Talyn Boyko $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Caedan Bankier $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Noel Hoefenmayer $90,956 (1)
Salary Remaining : $17,325
Salary Average : $90,956
Salary Average Remaining : $17,325
Jack Thompson $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Carson Focht $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Will Zmolek $84,000 (1)
Salary Remaining : $16,000
Salary Average : $84,000
Salary Average Remaining : $16,000
Hiroki Gojsic $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Vilmer Alriksson $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Taylor Ward $81,000 (2)
Salary Remaining : $15,429
Salary Average : $81,000
Salary Average Remaining : $15,429
Taige Harding $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Sergei Ivanov $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Visa Vedenpaa $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Nathan Villeneuve $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Loke Johansson $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Connor Mackey $69,000 (2)
Salary Remaining : $13,143
Salary Average : $69,000
Salary Average Remaining : $13,143
Kevin Wall $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jack Malone $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Mathieu Caron $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Luke Cavallin $68,000 (1)
Salary Remaining : $12,952
Salary Average : $68,000
Salary Average Remaining : $12,952
Total Farm Players27
Salary Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6250 - $95 - 5.761 - 92,17%
Level 2: 5250 - $55 - 4.923 - 93,78%
Level 3: 2600 - $40 - 2.130 - 81,94%
Level 4: 4200 - $35 - 2.450 - 58,33%
Luxury : 1200 - $200 - 1.100 - 91,69%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.324 - 92,94%
Farm Level 2: 5500 - $20 - 4.949 - 89,98%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.365 - 83,92%
Average Income per Game$1,541,313
Year to Date Revenue$4,623,940
Farm
Home Games Left0
Average Attendance - %7.272 - 90,91%
Average Income per Game$223,612
Year to Date Revenue$1,565,286

Expense

Pro Players Total Salaries$65,736,500
Pro Players Total Average Salaries$65,736,500
Farm Players Total Salaries$2,815,900
Farm Players Total Average Salaries$2,815,900
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,381,329
Projected Bank Account$125,381,329

Pro Players Salaries

Sebastian Aho $6,696,500 (6)
-Salary Remaining : $1,275,524
-Salary Average : $6,696,500
-Salary Average Remaining : $1,275,524
Jack Hughes $6,250,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Thomas Chabot $5,850,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $5,850,000
-Salary Average Remaining : $1,114,286
Jake Oettinger $4,450,000 (7)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Joseph Woll $3,650,000 (3)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Alexis Lafreniere $3,600,000 (3)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Matt Grzelcyk $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Ian Cole $3,400,000 (1)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Jason Zucker $3,250,000 (2)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Sam Steel (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Will Borgen $2,150,000 (1)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Filip Hallander (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $404,762
-Salary Average : $2,125,000
-Salary Average Remaining : $404,762
Brandt Clarke $1,950,000 (4)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Connor Brown $1,905,000 (2)
-Salary Remaining : $362,857
-Salary Average : $1,905,000
-Salary Average Remaining : $362,857
Alexander Kerfoot $1,890,000 (2)
-Salary Remaining : $360,000
-Salary Average : $1,890,000
-Salary Average Remaining : $360,000
Jesse Puljujarvi (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Nikolas Matinpalo $1,650,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,650,000
-Salary Average Remaining : $314,286
Teddy Blueger $1,600,000 (2)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Kailer Yamamoto $1,600,000 (2)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Philipp Kurashev $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Jansen Harkins (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Brendan Smith $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Jakub Lauko $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Jeff Malott $970,000 (2)
-Salary Remaining : $184,762
-Salary Average : $970,000
-Salary Average Remaining : $184,762
Total Pro Players24
Salary Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Average Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Cap with 1 Way Contract
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500

Farm Players Salaries

Fabian Lysell $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Matvei Gridin (Out of Payroll) $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Samuel Honzek $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Brian Halonen $135,000 (1)
Salary Remaining : $25,714
Salary Average : $135,000
Salary Average Remaining : $25,714
Ivan Ivan $110,000 (2)
Salary Remaining : $20,952
Salary Average : $110,000
Salary Average Remaining : $20,952
Donovan Sebrango $107,494 (2)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Luke Prokop $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Ronald Attard $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Jakub Dobes $100,000 (2)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Jaret Anderson-Dolan $100,000 (1)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Gavin Hayes $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Aleksei Kolosov $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Tomas Hamara $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Adam Beckman $90,956 (1)
Salary Remaining : $17,325
Salary Average : $90,956
Salary Average Remaining : $17,325
Atro Leppanen $90,000 (2)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Calvin Petersen $85,000 (2)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Dans Locmelis $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Gabe Smith $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Pheonix Copley $77,000 (2)
Salary Remaining : $14,667
Salary Average : $77,000
Salary Average Remaining : $14,667
Ashton Sautner $76,000 (1)
Salary Remaining : $14,476
Salary Average : $76,000
Salary Average Remaining : $14,476
David Spacek $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Matthew Andonovski $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Cole OHara $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Bryce Kindopp $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Brady Lyle $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Christoffer Sedoff $70,875 (1)
Salary Remaining : $13,500
Salary Average : $70,875
Salary Average Remaining : $13,500
Ty Young $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Viljami Marjala $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Jack Anderson $68,000 (2)
Salary Remaining : $12,952
Salary Average : $68,000
Salary Average Remaining : $12,952
Jack Beck $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Matt Basgall $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players32
Salary Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.487 - 99,50%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.987 - 99,84%
Average Income per Game$180,686
Year to Date Revenue$903,429

Expense

Pro Players Total Salaries$66,155,000
Pro Players Total Average Salaries$66,155,000
Farm Players Total Salaries$4,126,004
Farm Players Total Average Salaries$4,126,004
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,711,191
Projected Bank Account$36,711,191

Pro Players Salaries

Mikko Rantanen $6,400,000 (5)
-Salary Remaining : $1,219,048
-Salary Average : $6,400,000
-Salary Average Remaining : $1,219,048
Anders Lee $5,950,000 (2)
-Salary Remaining : $1,133,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Clayton Keller $5,650,000 (6)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Sergei Bobrovsky $5,500,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Andrey Kuzmenko $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Josh Norris $3,600,000 (1)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Mario Ferraro $2,950,000 (2)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Brendan Gallagher $2,850,000 (3)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Andrew Peeke $2,700,000 (2)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Derek Forbort $2,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
Henri Jokiharju $2,150,000 (2)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Pavel Dorofeyev $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Mathieu Olivier $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Bobby McMann $1,850,000 (3)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Macklin Celebrini $1,500,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Pontus Holmberg $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
William Carrier $1,280,000 (2)
-Salary Remaining : $243,810
-Salary Average : $1,280,000
-Salary Average Remaining : $243,810
Emil Martinsen Lilleberg $1,200,000 (3)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Scott Wedgewood (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Vladislav Kolyachonok $1,000,000 (2)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Calvin de Haan $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Mark Kastelic $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Scott Laughton $900,000 (2)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Jackson Blake $825,000 (2)
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
Michael Carcone $650,000 (3)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players26
Salary Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Average Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000

Farm Players Salaries

Andrew Mangiapane $375,000 (2)
Salary Remaining : $71,429
Salary Average : $375,000
Salary Average Remaining : $71,429
Pierre Engvall $265,000 (2)
Salary Remaining : $50,476
Salary Average : $265,000
Salary Average Remaining : $50,476
Filip Zadina (Out of Payroll) $190,000 (1)
Salary Remaining : $36,190
Salary Average : $190,000
Salary Average Remaining : $36,190
Evgenii Dadonov $165,000 (1)
Salary Remaining : $31,429
Salary Average : $165,000
Salary Average Remaining : $31,429
Shane Bowers $151,938 (1)
Salary Remaining : $28,941
Salary Average : $151,938
Salary Average Remaining : $28,941
Oliver Wahlstrom $150,000 (1)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Axel Sandin Pellikka $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Isaac Howard $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Zayne Parekh $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jiri Patera $144,703 (1)
Salary Remaining : $27,562
Salary Average : $144,703
Salary Average Remaining : $27,562
Valtteri Puustinen $140,000 (1)
Salary Remaining : $26,667
Salary Average : $140,000
Salary Average Remaining : $26,667
Landon Slaggert $135,000 (3)
Salary Remaining : $25,714
Salary Average : $135,000
Salary Average Remaining : $25,714
Samu Tuomaala $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Egor Sokolov $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Evan Nause $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Aleksanteri Kaskimaki $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Ian Moore $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Calle Odelius $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Eemil Viro $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Marcus Hogberg (Out of Payroll) $100,000 (1)
Salary Remaining : $19,048
Salary Average : $100,000
Salary Average Remaining : $19,048
Justin Ertel $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Tristan Lennox $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Evan Gardner $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Judd Caulfield $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Curtis Douglas $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Ty Mueller $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Eriks Mateiko $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Cade Webber $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Ilya Solovyov $77,175 (2)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Mikhail Ilyin $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Milo Roelens $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Arseny Gritsyuk $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Jared Wright $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Jacob Bengtsson $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Josh Davies $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Hunter St. Martin $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players36
Salary Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - $79 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $24 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $20 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,820,625
Pro Players Total Average Salaries$63,480,625
Farm Players Total Salaries$2,501,500
Farm Players Total Average Salaries$2,501,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,636,465
Projected Bank Account$103,636,465

Pro Players Salaries

Tim Stutzle $5,600,000 (3)
-Salary Remaining : $1,066,667
-Salary Average : $5,600,000
-Salary Average Remaining : $1,066,667
Cale Makar $5,200,000 (3)
-Salary Remaining : $990,476
-Salary Average : $5,200,000
-Salary Average Remaining : $990,476
Adam Lowry $5,170,000 (1)
-Salary Remaining : $984,762
-Salary Average : $5,170,000
-Salary Average Remaining : $984,762
Valeri Nichushkin (1 Way Contract) $5,160,000 (3)
-Salary Remaining : $982,857
-Salary Average : $5,160,000
-Salary Average Remaining : $982,857
Igor Shesterkin $4,450,000 (4)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Brock Faber $4,000,000 (4)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Fabian Zetterlund $3,600,000 (1)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Ryan Lindgren $2,950,000 (5)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Alex Laferriere $2,750,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Quinton Byfield $2,640,000 (3)
-Salary Remaining : $502,857
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Joel Hofer $1,950,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Joseph Veleno $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Fedor Svechkov $1,700,000 (2)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Kyle Burroughs (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Zeev Buium $1,500,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Kevin Bahl $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Ryan Suzuki $1,378,125 (2)
-Salary Remaining : $262,500
-Salary Average : $1,378,125
-Salary Average Remaining : $262,500
Ryan Johnson. $1,312,500 (1)
-Salary Remaining : $250,000
-Salary Average : $1,312,500
-Salary Average Remaining : $250,000
Braden Schneider $1,250,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Tyler Kleven $1,250,000 (4)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Albert Johansson $1,200,000 (2)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Tyson Kozak $1,100,000 (4)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Matt Rempe $950,000 (4)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Jonny Brodzinski $755,000 (3)
-Salary Remaining : $143,810
-Salary Average : $755,000
-Salary Average Remaining : $143,810
Phil DiGiuseppe $655,000 (2)
-Salary Remaining : $124,762
-Salary Average : $655,000
-Salary Average Remaining : $124,762
Mitch Gibson $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Erik Gustafsson $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players27
Salary Commitment
Year 2025 : $62,820,625
Year 2026 : $46,458,125
Year 2027 : $40,875,000
Year 2028 : $14,700,000
Salary Average Commitment
Year 2025 : $63,480,625
Year 2026 : $45,798,125
Year 2027 : $40,215,000
Year 2028 : $14,700,000
Salary Cap with 1 Way Contract
Year 2025 : $63,480,625
Year 2026 : $45,798,125
Year 2027 : $40,215,000
Year 2028 : $14,700,000

Farm Players Salaries

Noah Ostlund $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Brennan Othmann $150,000 (4)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Sam OReilly $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Tanner Molendyk $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Iaroslav Askarov $150,000 (4)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Olof Lindbom $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Quentin Musty $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Noah Warren $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Matthew Stienburg $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Oskar Pettersson $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ivan Morozov $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Brody Lamb $85,000 (3)
Salary Remaining : $16,190
Salary Average : $85,000
Salary Average Remaining : $16,190
Dmitry Kuzmin $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Guillaume Richard $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jack Perbix $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Hunter Skinner $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Eetu Liukas $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Milton Oscarson $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Riley Hughes $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jacob MacDonald $65,500 (2)
Salary Remaining : $12,476
Salary Average : $65,500
Salary Average Remaining : $12,476
Stevie Leskovar $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Gabriel Fontaine $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kevin Labanc $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Ben Harpur $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Alex Belzile $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Brandon Halverson $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players26
Salary Commitment
Year 2025 : $2,501,500
Year 2026 : $1,380,500
Year 2027 : $940,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,501,500
Year 2026 : $1,380,500
Year 2027 : $940,000
Year 2028 : $300,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6250 - $95 - 5.478 - 87,65%
Level 2: 5250 - $57 - 4.190 - 79,80%
Level 3: 2600 - $31 - 2.163 - 83,18%
Level 4: 4200 - $17 - 3.423 - 81,51%
Luxury : 1200 - $195 - 1.145 - 95,44%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.399 - 84,10%
Average Income per Game$1,495,573
Year to Date Revenue$4,486,720
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,288,500
Pro Players Total Average Salaries$66,100,000
Farm Players Total Salaries$4,057,788
Farm Players Total Average Salaries$4,057,788
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,189,570
Projected Bank Account$12,189,570

Pro Players Salaries

Victor Hedman $6,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Sam Reinhart $5,650,000 (4)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Matias Maccelli $4,455,000 (1)
-Salary Remaining : $848,571
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Pierre-Luc Dubois $4,350,000 (3)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Mikhail Sergachev $4,250,000 (3)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Samuel Montembeault $3,840,000 (2)
-Salary Remaining : $731,429
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Evgeny Kuznetsov $3,748,500 (1)
-Salary Remaining : $714,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Conor Garland (1 Way Contract) $3,645,000 (4)
-Salary Remaining : $694,286
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Colton Sissons $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Luke Kunin $3,250,000 (3)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Cole Sillinger $2,750,000 (4)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Tyson Foerster $2,750,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Mats Zuccarello $2,450,000 (1)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Damon Severson $2,450,000 (2)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
John Gibson $2,150,000 (1)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Nicolas Hague $2,150,000 (4)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Nicholas Robertson $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Alex Turcotte $1,400,000 (2)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Ty Dellandrea (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Dylan Samberg $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Spencer Martin $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Nick Leddy $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $65,288,500
Year 2026 : $47,761,000
Year 2027 : $36,010,000
Year 2028 : $16,139,000
Salary Average Commitment
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000

Farm Players Salaries

Ethan Bear $325,000 (3)
Salary Remaining : $61,905
Salary Average : $325,000
Salary Average Remaining : $61,905
Carter Hart $320,000 (3)
Salary Remaining : $60,952
Salary Average : $320,000
Salary Average Remaining : $60,952
Dakota Mermis $250,000 (2)
Salary Remaining : $47,619
Salary Average : $250,000
Salary Average Remaining : $47,619
Arthur Kaliyev $170,000 (2)
Salary Remaining : $32,381
Salary Average : $170,000
Salary Average Remaining : $32,381
Joona Luoto $165,956 (1)
Salary Remaining : $31,611
Salary Average : $165,956
Salary Average Remaining : $31,611
Cole Beaudoin $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
David Reinbacher $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Brett Leason $140,000 (1)
Salary Remaining : $26,667
Salary Average : $140,000
Salary Average Remaining : $26,667
Antti Tuomisto $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Aleksandr Kisakov $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Vasiliy Ponomarev $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Carson Bjarnason $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Carson Rehkopf $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Paul Ludwinski $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Keith Petruzzelli $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Jack Finley $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Jakub Milota $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Cam Squires $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Michael Sgarbossa $90,000 (2)
Salary Remaining : $17,143
Salary Average : $90,000
Salary Average Remaining : $17,143
Alex Cotton $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Jake Chiasson $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Jesper Vikman $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Dalyn Wakely $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Alex Jefferies $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Mike Hardman $77,175 (1)
Salary Remaining : $14,700
Salary Average : $77,175
Salary Average Remaining : $14,700
Vsevolod Komarov $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Emil Johansson $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Samuel Bolduc $71,663 (2)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Dylan Roobroeck $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Trent Swick $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Ben McCartney $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Daniel Laatsch $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Fisher Scott $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Alex Galchenyuk $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players34
Salary Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $27 - 2.500 - 100,00%
Farm Level 2: 5500 - $10 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$147,000
Year to Date Revenue$294,000

Expense

Pro Players Total Salaries$74,585,000
Pro Players Total Average Salaries$74,155,000
Farm Players Total Salaries$2,384,316
Farm Players Total Average Salaries$2,384,316
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,276,930
Projected Bank Account$22,276,930

Pro Players Salaries

Nikita Kucherov $9,080,000 (1)
-Salary Remaining : $1,729,524
-Salary Average : $9,080,000
-Salary Average Remaining : $1,729,524
Sidney Crosby $7,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Mika Zibanejad $6,900,000 (2)
-Salary Remaining : $1,314,286
-Salary Average : $6,900,000
-Salary Average Remaining : $1,314,286
Matthew Tkachuk $5,950,000 (6)
-Salary Remaining : $1,133,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Luke Schenn $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Ilya Sorokin $4,450,000 (1)
-Salary Remaining : $847,619
-Salary Average : $4,450,000
-Salary Average Remaining : $847,619
Brett Pesce $3,850,000 (3)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Tyler Myers $3,300,000 (1)
-Salary Remaining : $628,571
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
J.T. Compher $3,200,000 (2)
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Jake Walman $2,800,000 (1)
-Salary Remaining : $533,333
-Salary Average : $2,800,000
-Salary Average Remaining : $533,333
Kevin Stenlund (1 Way Contract) $2,580,000 (2)
-Salary Remaining : $491,429
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Dmitry Kulikov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Dmitri Voronkov $1,900,000 (3)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Klim Kostin (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Emil Bemstrom $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Jimmy Vesey $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
T.J. Oshie $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Nikita Okhotyuk $975,000 (2)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Oskar Sundqvist $700,000 (2)
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Lars Eller $700,000 (3)
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Patrick Maroon $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $74,585,000
Year 2026 : $45,105,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Average Commitment
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000

Farm Players Salaries

Isak Rosen $157,500 (2)
Salary Remaining : $30,000
Salary Average : $157,500
Salary Average Remaining : $30,000
Adam Werner $150,246 (1)
Salary Remaining : $28,618
Salary Average : $150,246
Salary Average Remaining : $28,618
Aidan Hreschuk $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Nikita Alexandrov $115,500 (2)
Salary Remaining : $22,000
Salary Average : $115,500
Salary Average Remaining : $22,000
Marek Alscher $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ville Heinola $95,000 (2)
Salary Remaining : $18,095
Salary Average : $95,000
Salary Average Remaining : $18,095
Miska Kukkonen $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Antti Saarela $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Marcel Marcel $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Maxim Groshev $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Henrik Rybinski $78,750 (1)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Dawson Barteaux $75,246 (2)
Salary Remaining : $14,332
Salary Average : $75,246
Salary Average Remaining : $14,332
Aku Raty $73,500 (1)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Matvey Petrov $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Kirill Maksimov $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Hunter Jones $71,663 (1)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Arsenii Sergeev $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Daniil Sobolev $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Elliot Ekmark $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Santeri Hatakka $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Parker Ford $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Cameron Butler $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Raivis Ansons $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Kyle McDonald $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Zakhar Bardakov $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Matt Copponi $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tomas Machu $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Andrew Perrott $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Cole McWard $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players29
Salary Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,732,500
Pro Players Total Average Salaries$75,732,500
Farm Players Total Salaries$2,942,964
Farm Players Total Average Salaries$2,942,964
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$30,750,828
Projected Bank Account$30,750,828

Pro Players Salaries

Vincent Trocheck $8,700,000 (3)
-Salary Remaining : $1,657,143
-Salary Average : $8,700,000
-Salary Average Remaining : $1,657,143
Colton Parayko $6,900,000 (2)
-Salary Remaining : $1,314,286
-Salary Average : $6,900,000
-Salary Average Remaining : $1,314,286
Josh Morrissey $6,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Troy Terry $5,650,000 (3)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Kevin Fiala $5,650,000 (3)
-Salary Remaining : $1,076,190
-Salary Average : $5,650,000
-Salary Average Remaining : $1,076,190
Matthew Boldy $4,900,000 (2)
-Salary Remaining : $933,333
-Salary Average : $4,900,000
-Salary Average Remaining : $933,333
Dylan Guenther $4,000,000 (4)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Travis Sanheim $3,850,000 (2)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Mikael Backlund $3,050,000 (1)
-Salary Remaining : $580,952
-Salary Average : $3,050,000
-Salary Average Remaining : $580,952
Tristan Jarry $2,520,000 (2)
-Salary Remaining : $480,000
-Salary Average : $2,520,000
-Salary Average Remaining : $480,000
Connor Clifton $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Philip Broberg $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Mason Lohrei $2,200,000 (1)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Jordan Harris $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Jonatan Berggren $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Lukas Reichel $1,700,000 (2)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Cutter Gauthier $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Charlie Elick $1,250,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Andrew Copp $1,200,000 (2)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Joshua Roy $787,500 (1)
-Salary Remaining : $150,000
-Salary Average : $787,500
-Salary Average Remaining : $150,000
Eric Robinson $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Tyler Motte $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Marek Vanacker $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Dalibor Dvorsky $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Rafael Harvey-Pinard $135,000 (2)
Salary Remaining : $25,714
Salary Average : $135,000
Salary Average Remaining : $25,714
Theo Lindstein $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Scott Morrow $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Nolan Allan $125,000 (4)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Dominik Badinka $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Simon Lundmark $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Sean Tschigerl $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Topi Ronni $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Damian Clara $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Carter Mazur $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Aidan McDonough $92,610 (1)
Salary Remaining : $17,640
Salary Average : $92,610
Salary Average Remaining : $17,640
Nikolai Knyzhov $88,200 (1)
Salary Remaining : $16,800
Salary Average : $88,200
Salary Average Remaining : $16,800
Ivan Prosvetov $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Olle Lycksell $82,688 (1)
Salary Remaining : $15,750
Salary Average : $82,688
Salary Average Remaining : $15,750
Konnor Smith $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Frederic Brunet $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Michael Callahan $81,034 (1)
Salary Remaining : $15,435
Salary Average : $81,034
Salary Average Remaining : $15,435
Philip Svedeback $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Gavin White $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Jesse Nurmi $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Andrei Loshko $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Joey Willis $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Drew Bavaro $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Lucas Ciona $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Alex Bump $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Bradley Marek $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Lucas Condotta $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Anthony Richard $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Zack MacEwen $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Anson Thornton $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players32
Salary Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.487 - 95,63%
Level 4: 4200 - $13 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.383 - 95,32%
Farm Level 2: 5500 - $20 - 4.566 - 83,02%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.387 - 99,42%
Average Income per Game$1,537,968
Year to Date Revenue$9,227,807
Farm
Home Games Left0
Average Attendance - %6.949 - 86,87%
Average Income per Game$223,979
Year to Date Revenue$2,015,808

Expense

Pro Players Total Salaries$72,396,625
Pro Players Total Average Salaries$70,191,625
Farm Players Total Salaries$2,508,458
Farm Players Total Average Salaries$2,508,458
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$39,239,527
Projected Bank Account$39,239,527

Pro Players Salaries

Sean Monahan $6,400,000 (3)
-Salary Remaining : $1,219,048
-Salary Average : $6,400,000
-Salary Average Remaining : $1,219,048
Filip Hronek $5,985,000 (6)
-Salary Remaining : $1,140,000
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Ivan Provorov $4,800,000 (3)
-Salary Remaining : $914,286
-Salary Average : $4,800,000
-Salary Average Remaining : $914,286
Alex Iafallo $3,800,000 (1)
-Salary Remaining : $723,810
-Salary Average : $3,800,000
-Salary Average Remaining : $723,810
Ilya Mikheyev $3,800,000 (3)
-Salary Remaining : $723,810
-Salary Average : $3,800,000
-Salary Average Remaining : $723,810
Dylan DeMelo $3,800,000 (1)
-Salary Remaining : $723,810
-Salary Average : $3,800,000
-Salary Average Remaining : $723,810
Connor McMichael $3,300,000 (3)
-Salary Remaining : $628,571
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Evan Bouchard $3,300,000 (1)
-Salary Remaining : $628,571
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Juuso Valimaki (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Brandon Tanev $2,800,000 (1)
-Salary Remaining : $533,333
-Salary Average : $2,800,000
-Salary Average Remaining : $533,333
Charlie Lindgren $2,700,000 (1)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Carson Soucy $2,550,000 (1)
-Salary Remaining : $485,714
-Salary Average : $2,550,000
-Salary Average Remaining : $485,714
Cole Perfetti $2,520,000 (3)
-Salary Remaining : $480,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Julien Gauthier (1 Way Contract) $2,325,000 (3)
-1 Way Contract Salary Cap : $2,325,000
-Salary Remaining : $442,857
-Salary Average : $2,325,000
-Salary Average Remaining : $442,857
Radek Faksa $2,200,000 (3)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Paul Cotter $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Denton Mateychuk $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Connor Bedard $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Zachary LHeureux $1,500,000 (4)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Arvid Holm $1,466,625 (2)
-Salary Remaining : $279,357
-Salary Average : $1,466,625
-Salary Average Remaining : $279,357
Ryan McLeod $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Joel Armia $1,300,000 (1)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
David Gustafsson $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Troy Stecher $650,000 (2)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players26
Salary Commitment
Year 2025 : $72,396,625
Year 2026 : $44,774,125
Year 2027 : $38,490,000
Year 2028 : $8,340,000
Salary Average Commitment
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000
Salary Cap with 1 Way Contract
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000

Farm Players Salaries

Jens Looke $178,318 (1)
Salary Remaining : $33,965
Salary Average : $178,318
Salary Average Remaining : $33,965
John Farinacci $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Noel Gunler $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Hunter Haight $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Gracyn Sawchyn $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Sean Behrens $125,000 (1)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Lukas Cormier $102,375 (1)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Ryder Korczak $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Vinzenz Rohrer $97,500 (1)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Ilya Protas $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Martin Chromiak $86,625 (2)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Isaiah Saville (Out of Payroll) $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Cameron Allen $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Michael Milne $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Justin Robidas (Out of Payroll) $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Tyrel Bauer $78,750 (2)
Salary Remaining : $15,000
Salary Average : $78,750
Salary Average Remaining : $15,000
Hampton Slukynsky $75,000 (3)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Ty Gallagher $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Ales Stezka $72,765 (5)
Salary Remaining : $13,860
Salary Average : $72,765
Salary Average Remaining : $13,860
Alex Gaffney $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Riley Duran $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Ty Murchison $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Nikita Nesterenko $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Jason Polin $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Dylan Anhorn $68,250 (2)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Nikita Grebenkin $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Dylan Wendt $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Mack Oliphant $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Connor Kelley $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Harrison Meneghin $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players30
Salary Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765
Salary Average Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,303,750
Pro Players Total Average Salaries$67,703,750
Farm Players Total Salaries$3,134,849
Farm Players Total Average Salaries$3,134,849
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$43,987,068
Projected Bank Account$43,987,068

Pro Players Salaries

Leon Draisaitl $9,080,000 (4)
-Salary Remaining : $1,729,524
-Salary Average : $9,080,000
-Salary Average Remaining : $1,729,524
Linus Ullmark $5,800,000 (2)
-Salary Remaining : $1,104,762
-Salary Average : $5,800,000
-Salary Average Remaining : $1,104,762
Jack Eichel $5,625,000 (7)
-Salary Remaining : $1,071,429
-Salary Average : $5,625,000
-Salary Average Remaining : $1,071,429
Kris Letang $4,570,000 (1)
-Salary Remaining : $870,476
-Salary Average : $4,570,000
-Salary Average Remaining : $870,476
Drew Doughty $4,400,000 (2)
-Salary Remaining : $838,095
-Salary Average : $4,400,000
-Salary Average Remaining : $838,095
Brad Marchand $4,250,000 (2)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Moritz Seider $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Ilya Samsonov (1 Way Contract) $3,200,000 (5)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Owen Power $3,100,000 (4)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Alex Killorn $3,100,000 (1)
-Salary Remaining : $590,476
-Salary Average : $3,100,000
-Salary Average Remaining : $590,476
Max Pacioretty $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Jake Neighbours $2,500,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Warren Foegele $2,450,000 (3)
-Salary Remaining : $466,667
-Salary Average : $2,450,000
-Salary Average Remaining : $466,667
Ben Chiarot $2,400,000 (1)
-Salary Remaining : $457,143
-Salary Average : $2,400,000
-Salary Average Remaining : $457,143
Jordan Staal $2,250,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Dan Vladar $2,150,000 (3)
-Salary Remaining : $409,524
-Salary Average : $2,150,000
-Salary Average Remaining : $409,524
Cole Koepke $1,600,000 (4)
-Salary Remaining : $304,762
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Austin Watson $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Ryan Winterton $1,023,750 (2)
-Salary Remaining : $195,000
-Salary Average : $1,023,750
-Salary Average Remaining : $195,000
Zach Bogosian (1 Way Contract) $700,000 (2)
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Felix Trudeau (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $133,333
-Salary Average : $700,000
-Salary Average Remaining : $133,333
Daniil Miromanov (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $655,000
-Salary Remaining : $124,762
-Salary Average : $655,000
-Salary Average Remaining : $124,762
Trevor Lewis $650,000 (1)
-Salary Remaining : $123,810
-Salary Average : $650,000
-Salary Average Remaining : $123,810
Total Pro Players23
Salary Commitment
Year 2025 : $67,303,750
Year 2026 : $52,328,750
Year 2027 : $33,455,000
Year 2028 : $23,405,000
Salary Average Commitment
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000
Salary Cap with 1 Way Contract
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000

Farm Players Salaries

Lucas Pettersson $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Jett Luchanko $150,000 (3)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Samuel Fagemo $137,813 (2)
Salary Remaining : $26,250
Salary Average : $137,813
Salary Average Remaining : $26,250
Calle Clang $131,250 (2)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Cross Hanas $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Adam Ginning $131,250 (1)
Salary Remaining : $25,000
Salary Average : $131,250
Salary Average Remaining : $25,000
Jacob Fowler $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Coulson Pitre $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Riley Kidney $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
William Villeneuve $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Owen Michaels $97,500 (3)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Caden Price $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Avery Hayes $87,500 (3)
Salary Remaining : $16,667
Salary Average : $87,500
Salary Average Remaining : $16,667
Joshua Lopina $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Amadeus Lombardi $82,500 (1)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Aidan Thompson $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Lucas Ellinas $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Matthew Maggio $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Justin Gill $75,000 (2)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Philippe Daoust $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Garin Bjorklund $73,500 (2)
Salary Remaining : $14,000
Salary Average : $73,500
Salary Average Remaining : $14,000
Tobias Bjornfot $71,663 (2)
Salary Remaining : $13,650
Salary Average : $71,663
Salary Average Remaining : $13,650
Ryden Evers $70,000 (3)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Landon Sim $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Isaac Poulter $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Lucas Wahlin $67,500 (2)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Jonathan Aspirot $67,500 (3)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Hayes Hundley $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Noah Beck $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Charle-Edouard DAstous $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Wojciech Stachowiak $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Artur Cholach $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Alexis Gendron $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Oskar Olausson $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Caleb MacDonald $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players35
Salary Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $51 - 5.066 - 96,49%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $31 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.316 - 99,05%
Average Income per Game$1,558,502
Year to Date Revenue$7,792,509
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$165,600
Year to Date Revenue$496,800

Expense

Pro Players Total Salaries$76,892,500
Pro Players Total Average Salaries$75,160,000
Farm Players Total Salaries$3,133,568
Farm Players Total Average Salaries$3,133,568
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$139,486,058
Projected Bank Account$139,486,058

Pro Players Salaries

Connor McDavid $9,040,000 (5)
-Salary Remaining : $1,721,905
-Salary Average : $9,040,000
-Salary Average Remaining : $1,721,905
Filip Forsberg $6,982,500 (1)
-Salary Remaining : $1,330,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Dylan Larkin $5,950,000 (4)
-Salary Remaining : $1,133,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,133,333
Chandler Stephenson $5,550,000 (1)
-Salary Remaining : $1,057,143
-Salary Average : $5,550,000
-Salary Average Remaining : $1,057,143
Seth Jones $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Roman Josi $5,290,000 (3)
-Salary Remaining : $1,007,619
-Salary Average : $5,290,000
-Salary Average Remaining : $1,007,619
Patrik Laine $4,500,000 (3)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
John Tavares $4,480,000 (1)
-Salary Remaining : $853,333
-Salary Average : $4,480,000
-Salary Average Remaining : $853,333
Adam Larsson $4,380,000 (3)
-Salary Remaining : $834,286
-Salary Average : $4,380,000
-Salary Average Remaining : $834,286
Lucas Raymond $4,300,000 (3)
-Salary Remaining : $819,048
-Salary Average : $4,300,000
-Salary Average Remaining : $819,048
Marcus Pettersson $3,250,000 (2)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Owen Tippett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Connor Zary $2,500,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Radko Gudas $1,920,000 (2)
-Salary Remaining : $365,714
-Salary Average : $1,920,000
-Salary Average Remaining : $365,714
Brandon Duhaime $1,850,000 (3)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Kaapo Kakko $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Leo Carlsson $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Jake Allen $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Barclay Goodrow $985,000 (3)
-Salary Remaining : $187,619
-Salary Average : $985,000
-Salary Average Remaining : $187,619
Oliver Ekman-Larsson $850,000 (2)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Nick Blankenburg $785,000 (3)
-Salary Remaining : $149,524
-Salary Average : $785,000
-Salary Average Remaining : $149,524
Jacob Markstrom $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Eric Comrie (1 Way Contract) $680,000 (2)
-Salary Remaining : $129,524
-Salary Average : $680,000
-Salary Average Remaining : $129,524
Total Pro Players23
Salary Commitment
Year 2025 : $76,892,500
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Average Commitment
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Cap with 1 Way Contract
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000

Farm Players Salaries

Samuel Poulin $165,375 (1)
Salary Remaining : $31,500
Salary Average : $165,375
Salary Average Remaining : $31,500
Kasper Halttunen $150,000 (2)
Salary Remaining : $28,571
Salary Average : $150,000
Salary Average Remaining : $28,571
Ondrej Becher $125,000 (3)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Anton Wahlberg $125,000 (2)
Salary Remaining : $23,810
Salary Average : $125,000
Salary Average Remaining : $23,810
Dennis Hildeby $109,699 (1)
Salary Remaining : $20,895
Salary Average : $109,699
Salary Average Remaining : $20,895
Jakub Skarek $107,494 (1)
Salary Remaining : $20,475
Salary Average : $107,494
Salary Average Remaining : $20,475
Olivier Nadeau $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Stanislav Svozil $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Joni Jurmo $102,375 (2)
Salary Remaining : $19,500
Salary Average : $102,375
Salary Average Remaining : $19,500
Caleb Jones $99,500 (3)
Salary Remaining : $18,952
Salary Average : $99,500
Salary Average Remaining : $18,952
Jacob Gaucher $98,500 (3)
Salary Remaining : $18,762
Salary Average : $98,500
Salary Average Remaining : $18,762
Sam Morton $98,500 (1)
Salary Remaining : $18,762
Salary Average : $98,500
Salary Average Remaining : $18,762
Emil Pieniniemi $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Oscar Fisker Molgaard $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Scott Ratzlaff $97,500 (2)
Salary Remaining : $18,571
Salary Average : $97,500
Salary Average Remaining : $18,571
Skyler BrindAmour $88,500 (1)
Salary Remaining : $16,857
Salary Average : $88,500
Salary Average Remaining : $16,857
Daemon Hunt $86,625 (1)
Salary Remaining : $16,500
Salary Average : $86,625
Salary Average Remaining : $16,500
Kevin He $82,500 (3)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Thomas Milic $82,500 (2)
Salary Remaining : $15,714
Salary Average : $82,500
Salary Average Remaining : $15,714
Jeffrey Viel $78,500 (3)
Salary Remaining : $14,952
Salary Average : $78,500
Salary Average Remaining : $14,952
Jan Bednar $78,500 (2)
Salary Remaining : $14,952
Salary Average : $78,500
Salary Average Remaining : $14,952
William Lagesson $77,500 (1)
Salary Remaining : $14,762
Salary Average : $77,500
Salary Average Remaining : $14,762
Daylan Kuefler $75,000 (1)
Salary Remaining : $14,286
Salary Average : $75,000
Salary Average Remaining : $14,286
Niko Huuhtanen $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Maximus Wanner $70,000 (1)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Austin Roest $70,000 (2)
Salary Remaining : $13,333
Salary Average : $70,000
Salary Average Remaining : $13,333
Jaxson Stauber $69,000 (1)
Salary Remaining : $13,143
Salary Average : $69,000
Salary Average Remaining : $13,143
Cole Reinhardt $68,250 (1)
Salary Remaining : $13,000
Salary Average : $68,250
Salary Average Remaining : $13,000
Michal Postava $67,500 (2)
Salary Remaining : $12,857
Salary Average : $67,500
Salary Average Remaining : $12,857
Glenn Gawdin $65,500 (2)
Salary Remaining : $12,476
Salary Average : $65,500
Salary Average Remaining : $12,476
Joel Nystrom $65,000 (1)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Joe Hicketts $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Brady Stonehouse $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Tristan Allard $65,000 (2)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Nathan Gaucher $65,000 (3)
Salary Remaining : $12,381
Salary Average : $65,000
Salary Average Remaining : $12,381
Total Farm Players35
Salary Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0