Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.186 - 98,83%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.486 - 99,93%
Average Income per Game$1,557,800
Year to Date Revenue$6,231,200
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$191,400
Year to Date Revenue$957,000

Expense

Pro Players Total Salaries$73,950,000
Pro Players Total Average Salaries$73,950,000
Farm Players Total Salaries$3,108,746
Farm Players Total Average Salaries$3,108,746
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$41,937,956
Projected Bank Account$41,937,956

Pro Players Salaries

Aaron Ekblad $6,780,000 (4)
-Salary Remaining : $1,775,714
-Salary Average : $6,780,000
-Salary Average Remaining : $1,775,714
David Pastrnak $6,750,000 (2)
-Salary Remaining : $1,767,857
-Salary Average : $6,750,000
-Salary Average Remaining : $1,767,857
Pavel Zacha $5,250,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Zach Hyman $5,150,000 (2)
-Salary Remaining : $1,348,810
-Salary Average : $5,150,000
-Salary Average Remaining : $1,348,810
Auston Matthews $4,720,000 (5)
-Salary Remaining : $1,236,190
-Salary Average : $4,720,000
-Salary Average Remaining : $1,236,190
Connor Hellebuyck $4,450,000 (2)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Shane Pinto $3,600,000 (3)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Phillip Danault $3,400,000 (2)
-Salary Remaining : $890,476
-Salary Average : $3,400,000
-Salary Average Remaining : $890,476
Mattias Ekholm $3,350,000 (1)
-Salary Remaining : $877,381
-Salary Average : $3,350,000
-Salary Average Remaining : $877,381
Garnet Hathaway $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Alex Pietrangelo $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Kevin Hayes $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Evander Kane $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Kiefer Sherwood $2,600,000 (2)
-Salary Remaining : $680,952
-Salary Average : $2,600,000
-Salary Average Remaining : $680,952
Shayne Gostisbehere $2,600,000 (2)
-Salary Remaining : $680,952
-Salary Average : $2,600,000
-Salary Average Remaining : $680,952
Martin Pospisil $2,450,000 (4)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Urho Vaakanainen (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Justin Barron $1,950,000 (3)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Ondrej Palat $1,900,000 (1)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Jamie Oleksiak $1,800,000 (2)
-Salary Remaining : $471,429
-Salary Average : $1,800,000
-Salary Average Remaining : $471,429
Conor Geekie $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Maxim Mayorov $700,000 (3)
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Dennis Gilbert $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Average Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Cap with 1 Way Contract
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000

Farm Players Salaries

Daniil Tarasov $215,000 (3)
Salary Remaining : $56,310
Salary Average : $215,000
Salary Average Remaining : $56,310
Olli Maatta $210,000 (1)
Salary Remaining : $55,000
Salary Average : $210,000
Salary Average Remaining : $55,000
Jonathan Lekkerimaki $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Daniil But $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Vincent Iorio $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Leo Sahlin Wallenius $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jack LaFontaine $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Matt Murray $105,000 (2)
Salary Remaining : $27,500
Salary Average : $105,000
Salary Average Remaining : $27,500
Alexander Suzdalev $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Mark Friedman $96,000 (1)
Salary Remaining : $25,143
Salary Average : $96,000
Salary Average Remaining : $25,143
Guillaume Brisebois $91,000 (2)
Salary Remaining : $23,833
Salary Average : $91,000
Salary Average Remaining : $23,833
Alex Barre-Boulet $91,000 (2)
Salary Remaining : $23,833
Salary Average : $91,000
Salary Average Remaining : $23,833
Brett Murray $90,956 (1)
Salary Remaining : $23,822
Salary Average : $90,956
Salary Average Remaining : $23,822
Andrew Poturalski $87,000 (1)
Salary Remaining : $22,786
Salary Average : $87,000
Salary Average Remaining : $22,786
Lukas Parik $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Ben King $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Nolan Foote $81,000 (3)
Salary Remaining : $21,214
Salary Average : $81,000
Salary Average Remaining : $21,214
Cameron Crotty (Out of Payroll) $81,000 (3)
Salary Remaining : $21,214
Salary Average : $81,000
Salary Average Remaining : $21,214
Timur Ibragimov $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Josh Dunne $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Mikus Vecvanags $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Gage Alexander $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jaroslav Chmelar $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
T.J. Tynan $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jared Woolley $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Kieffer Bellows $69,000 (1)
Salary Remaining : $18,071
Salary Average : $69,000
Salary Average Remaining : $18,071
Joona Koppanen $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Vinni Lettieri $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Joel Hanley $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Justin Dowling $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Rodrigo Abols $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Dylan McIlrath $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Stepan Zvyagin $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kai Uchacz $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players34
Salary Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $187 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 2.500 - 100,00%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,554,930
Year to Date Revenue$9,329,580
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$175,200
Year to Date Revenue$1,051,200

Expense

Pro Players Total Salaries$64,445,000
Pro Players Total Average Salaries$62,570,000
Farm Players Total Salaries$4,146,716
Farm Players Total Average Salaries$4,146,716
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$191,215,500
Projected Bank Account$191,215,500

Pro Players Salaries

Filip Gustavsson $6,900,000 (4)
-Salary Remaining : $1,807,143
-Salary Average : $5,750,000
-Salary Average Remaining : $1,505,952
Taylor Hall $6,840,000 (1)
-Salary Remaining : $1,791,429
-Salary Average : $6,840,000
-Salary Average Remaining : $1,791,429
Anthony Mantha $5,350,000 (1)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Ukko-Pekka Luukkonen (1 Way Contract) $5,340,000 (4)
-Salary Remaining : $1,398,571
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Mikael Granlund $4,900,000 (3)
-Salary Remaining : $1,283,333
-Salary Average : $4,900,000
-Salary Average Remaining : $1,283,333
Morgan Frost $4,500,000 (6)
-Salary Remaining : $1,178,571
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Jackson LaCombe $3,500,000 (3)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Cameron York $3,300,000 (3)
-Salary Remaining : $864,286
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Joel Farabee $3,000,000 (1)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
KAndre Miller $2,800,000 (2)
-Salary Remaining : $733,333
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Jake Bean (1 Way Contract) $2,790,000 (5)
-Salary Remaining : $730,714
-Salary Average : $2,325,000
-Salary Average Remaining : $608,929
Marc Gatcomb $2,000,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Dylan Coghlan $1,905,000 (2)
-Salary Remaining : $498,929
-Salary Average : $1,905,000
-Salary Average Remaining : $498,929
Nick Perbix $1,560,000 (2)
-Salary Remaining : $408,571
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Juraj Slafkovsky $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Michael McLeod (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Zachary Bolduc $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Pavel Mintyukov $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Ryan Poehling $1,260,000 (1)
-Salary Remaining : $330,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Dylan Holloway $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
William Cuylle $1,250,000 (3)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Total Pro Players21
Salary Commitment
Year 2025 : $64,445,000
Year 2026 : $39,226,500
Year 2027 : $27,702,500
Year 2028 : $13,573,500
Salary Average Commitment
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000
Salary Cap with 1 Way Contract
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000

Farm Players Salaries

Matt Villalta $164,716 (2)
Salary Remaining : $43,140
Salary Average : $164,716
Salary Average Remaining : $43,140
Artyom Levshunov $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Zach Dean $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Gabriel Perreault $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Oliver Bonk $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Hendrix Lapierre $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jan Mysak $137,813 (2)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Oliver Kapanen $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jayden Grubbe $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Joel Blomqvist (Out of Payroll) $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Adam Sykora $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ethen Frank $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Etienne Morin $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ryan Chesley $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Sam Rinzel $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Francesco Pinelli $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Mathieu Cataford $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Aaron Huglen $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Josh Bloom $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Michael Buchinger $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Adam Jecho $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Kalle Vaisanen $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Owen Lindmark $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Domenick Fensore $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Angus Crookshank $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Jackson Kunz $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Tyson Galloway $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Carter Sotheran $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Ethan Miedema $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Evan Vierling $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Luca Pinelli $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jake Furlong $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Oscar Plandowski $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Owen Allard $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Samuel Johannesson $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Emil Jarventie $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Adam Scheel $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Nolan Lalonde $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
James Hardie $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Justin Janicke $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hank Kempf $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Dylan Hryckowian $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players42
Salary Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $19 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,468,000
Pro Players Total Average Salaries$69,468,000
Farm Players Total Salaries$2,967,312
Farm Players Total Average Salaries$2,957,312
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,104,253
Projected Bank Account$74,104,253

Pro Players Salaries

Mark Stone $7,000,000 (3)
-Salary Remaining : $1,833,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,833,333
Thatcher Demko $6,583,000 (2)
-Salary Remaining : $1,724,119
-Salary Average : $6,583,000
-Salary Average Remaining : $1,724,119
Brandon Montour $6,000,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Jonathan Drouin $4,250,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Michael Matheson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Aleksander Barkov $4,160,000 (2)
-Salary Remaining : $1,089,524
-Salary Average : $4,160,000
-Salary Average Remaining : $1,089,524
Ivan Barbashev $3,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Jonathan Huberdeau $3,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Jordan Eberle $3,250,000 (2)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Alex Vlasic $3,100,000 (3)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Marco Rossi $2,750,000 (3)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Simon Edvinsson $2,500,000 (4)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Bryan Rust $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Anton Lundell $2,250,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Jamie Drysdale $2,100,000 (1)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Ty Emberson $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Anton Forsberg $1,850,000 (2)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Mackie Samoskevich $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Frank Nazar $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Justin Danforth $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Carson Latimer $825,000 (1)
-Salary Remaining : $216,071
-Salary Average : $825,000
-Salary Average Remaining : $216,071
Jonas Rondbjerg $650,000 (3)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Adam Gaudette $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000

Farm Players Salaries

Vladimir Tarasenko $475,000 (1)
Salary Remaining : $124,405
Salary Average : $475,000
Salary Average Remaining : $124,405
Lenni Hameenaho $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Shai Buium $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Trevor Connelly $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jimmy Snuggerud $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Helge Grans $137,813 (2)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Sasha Pastujov $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Luke Tuch $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Felix Unger Sorum $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Justin Sourdif $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Anttoni Honka $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Arttu Karki $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Niklas Kokko $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ryan Ufko $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Kyle Masters $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Otto Salin $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Tom Hedberg $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Adam Mascherin $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Kirill Gerasimyuk $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Tomas Suchanek $75,000 (1)
Salary Remaining : $19,643
Salary Average : $65,000
Salary Average Remaining : $17,024
Connor Kurth $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Tyler Thorpe $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Otto Kivenmaki $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Adam Tambellini $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Adam Huska $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Aidan Dudas $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players26
Salary Commitment
Year 2025 : $2,967,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,957,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,833,000
Pro Players Total Average Salaries$65,647,500
Farm Players Total Salaries$2,659,043
Farm Players Total Average Salaries$2,659,043
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$93,868,240
Projected Bank Account$93,868,240

Pro Players Salaries

Zach Werenski $6,250,000 (5)
-Salary Remaining : $1,636,905
-Salary Average : $6,250,000
-Salary Average Remaining : $1,636,905
Andrei Svechnikov $4,949,000 (4)
-Salary Remaining : $1,296,167
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Michael Bunting (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Casey Mittelstadt $3,750,000 (4)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Brandon Carlo $3,750,000 (4)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Tomas Hertl $3,748,500 (1)
-Salary Remaining : $981,750
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Dylan Cozens $3,600,000 (1)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
John Marino $3,250,000 (3)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Joonas Korpisalo $2,688,000 (2)
-Salary Remaining : $704,000
-Salary Average : $3,200,000
-Salary Average Remaining : $838,095
Mason Appleton $2,650,000 (1)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Yegor Chinakhov $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Mattias Samuelsson $2,200,000 (1)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Brett Howden (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Sam Lafferty $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Josh Anderson $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Oskar Back $2,000,000 (4)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Corey Perry $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Patrik Nemeth $1,900,000 (1)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Owen Pickering $1,500,000 (4)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Justus Annunen $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Emil Heineman $1,312,500 (1)
-Salary Remaining : $343,750
-Salary Average : $1,312,500
-Salary Average Remaining : $343,750
Haydn Fleury (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Matt Nieto $800,000 (1)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Ryan Reaves $735,000 (1)
-Salary Remaining : $192,500
-Salary Average : $735,000
-Salary Average Remaining : $192,500
Total Pro Players24
Salary Commitment
Year 2025 : $62,833,000
Year 2026 : $35,580,000
Year 2027 : $26,892,000
Year 2028 : $20,431,500
Salary Average Commitment
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000
Salary Cap with 1 Way Contract
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000

Farm Players Salaries

Kole Lind $212,813 (2)
Salary Remaining : $55,737
Salary Average : $212,813
Salary Average Remaining : $55,737
Nate Danielson $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Michael Brandsegg-Nygard $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
William Stromgren $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Mikael Pyyhtia $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Tanner Howe $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Maxwell Gildon $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Mads Sogaard $105,000 (2)
Salary Remaining : $27,500
Salary Average : $105,000
Salary Average Remaining : $27,500
Alexander Campbell $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Samuel Knazko $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Ville Ottavainen $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Quinton Burns $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Elias Pettersson. $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Rasmus Korhonen $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Colten Ellis $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Keean Washkurak $82,688 (2)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Nicolas Aube-Kubel $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Ole Julian Bjorgvik-Holm $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Liam Gorman $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Sergey Murashov $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Alex Gagne $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Alexander Gordin $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Juha Jaaska $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Elliot Ekefjard $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Nikita Novikov $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Vittorio Mancini $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Johan Gustafsson $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players27
Salary Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6250 - $90 - 5.972 - 95,55%
Level 2: 5250 - $50 - 5.195 - 98,96%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.190 - 99,77%
Luxury : 1200 - $195 - 1.182 - 98,52%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.408 - 96,30%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.140 - 98,15%
Average Income per Game$1,563,587
Year to Date Revenue$6,254,347
Farm
Home Games Left0
Average Attendance - %7.908 - 98,84%
Average Income per Game$190,626
Year to Date Revenue$381,252

Expense

Pro Players Total Salaries$62,100,000
Pro Players Total Average Salaries$62,100,000
Farm Players Total Salaries$4,208,725
Farm Players Total Average Salaries$4,208,725
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,562,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,722,516
Projected Bank Account$125,722,516

Pro Players Salaries

Jason Robertson $5,350,000 (7)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Boone Jenner $5,000,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,000,000
-Salary Average Remaining : $1,309,524
Tyler Seguin $4,800,000 (3)
-Salary Remaining : $1,257,143
-Salary Average : $4,800,000
-Salary Average Remaining : $1,257,143
Matt Duchene $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Dylan Strome $4,350,000 (2)
-Salary Remaining : $1,139,286
-Salary Average : $4,350,000
-Salary Average Remaining : $1,139,286
Esa Lindell $3,850,000 (2)
-Salary Remaining : $1,008,333
-Salary Average : $3,850,000
-Salary Average Remaining : $1,008,333
Sam Bennett $3,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Jordan Greenway $3,500,000 (3)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Oliver Bjorkstrand $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Eetu Luostarinen $2,850,000 (6)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Jason Dickinson $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jani Hakanpaa $2,450,000 (1)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Niko Mikkola $2,150,000 (2)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Juuso Parssinen $1,900,000 (1)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Noah Juulsen $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Torey Krug $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Marco Kasper $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Steven Lorentz $900,000 (3)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Alex Lyon $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Joel Edmundson $700,000 (2)
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Andrej Sustr (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Average Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Cap with 1 Way Contract
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000

Farm Players Salaries

Alexandar Georgiev $658,300 (2)
Salary Remaining : $172,412
Salary Average : $658,300
Salary Average Remaining : $172,412
Philip Tomasino $275,000 (2)
Salary Remaining : $72,024
Salary Average : $275,000
Salary Average Remaining : $72,024
Ozzy Wiesblatt $165,375 (1)
Salary Remaining : $43,313
Salary Average : $165,375
Salary Average Remaining : $43,313
Chase Stillman $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Keaton Middleton $155,000 (2)
Salary Remaining : $40,595
Salary Average : $155,000
Salary Average Remaining : $40,595
Eduard Sale $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Aatu Raty $150,000 (4)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Simon Nemec $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jakub Dvorak $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Topias Leinonen $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Mason Millman $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Sawyer Mynio $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ben Jones $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Noah Philp $90,000 (3)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Ryan Graves $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Dylan Wells $84,000 (1)
Salary Remaining : $22,000
Salary Average : $84,000
Salary Average Remaining : $22,000
Pavol Regenda $84,000 (1)
Salary Remaining : $22,000
Salary Average : $84,000
Salary Average Remaining : $22,000
Aku Koskenvuo $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Sandis Vilmanis $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Tomas Cibulka $80,000 (3)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Lukas Svejkovsky $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Ryan Mast $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Lukas Rousek $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Ryder Rolston $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Noah Laba $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Marc-Andre Gaudet $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Petr Hauser $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Matteo Costantini $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Carson Bantle $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Kyle Capobianco $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Joel Maatta $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Taylor Makar $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Vyacheslav Peksa $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Scott Sabourin $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
John Klingberg $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tomas Mazura $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players37
Salary Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,392,180
Pro Players Total Average Salaries$71,148,725
Farm Players Total Salaries$3,582,114
Farm Players Total Average Salaries$3,642,114
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,781,869
Projected Bank Account$100,781,869

Pro Players Salaries

Devon Toews $5,500,000 (1)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Drake Batherson $5,050,000 (4)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Alex DeBrincat $5,050,000 (6)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Vince Dunn $5,000,000 (2)
-Salary Remaining : $1,309,524
-Salary Average : $6,250,000
-Salary Average Remaining : $1,636,905
Anze Kopitar $4,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Jacob Trouba $4,250,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Kent Johnson $4,000,000 (4)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Vince Hinostroza $3,850,000 (2)
-Salary Remaining : $1,008,333
-Salary Average : $3,850,000
-Salary Average Remaining : $1,008,333
Nicolas Roy $3,250,000 (1)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Jake Guentzel $3,178,000 (1)
-Salary Remaining : $832,333
-Salary Average : $6,356,000
-Salary Average Remaining : $1,664,667
Cam Atkinson $2,750,000 (1)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Drew OConnor $2,650,000 (4)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Nico Sturm $2,450,000 (1)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Matthew Highmore $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Colin Blackwell $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Alexandre Texier $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Luke Hughes $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
David Rittich (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $379,762
-Salary Average : $1,450,000
-Salary Average Remaining : $379,762
Alexei Toropchenko $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Riley Tufte (1 Way Contract) $1,314,180 (1)
-1 Way Contract Salary Cap : $1,642,725
-Salary Remaining : $344,190
-Salary Average : $1,642,725
-Salary Average Remaining : $430,238
Tyler Tucker $1,100,000 (1)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Brayden Pachal $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Total Pro Players23
Salary Commitment
Year 2025 : $66,392,180
Year 2026 : $35,800,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000

Farm Players Salaries

Lassi Thomson $165,375 (2)
Salary Remaining : $43,313
Salary Average : $165,375
Salary Average Remaining : $43,313
Kale Howarth $157,688 (1)
Salary Remaining : $41,299
Salary Average : $157,688
Salary Average Remaining : $41,299
John Leonard $152,175 (2)
Salary Remaining : $39,855
Salary Average : $152,175
Salary Average Remaining : $39,855
Ville Koivunen $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Ayrton Martino $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Reilly Walsh $112,869 (1)
Salary Remaining : $29,561
Salary Average : $112,869
Salary Average Remaining : $29,561
Maxwell Crozier $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Jacob Battaglia $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Anthony Spellacy $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Victor Soderstrom $90,000 (1)
Salary Remaining : $23,571
Salary Average : $150,000
Salary Average Remaining : $39,286
Roman Schmidt $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Sam Stange $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Filip Kral $81,861 (1)
Salary Remaining : $21,440
Salary Average : $81,861
Salary Average Remaining : $21,440
Logan Cockerill $81,034 (1)
Salary Remaining : $21,223
Salary Average : $81,034
Salary Average Remaining : $21,223
Matteus Ward $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Matias Mantykivi $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Simon Kjellberg $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Ethan De Jong $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Trey Fix-Wolansky $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Dominik Pavlat $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Victor Berglund $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Jakub Vondras $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Graham Sward $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Anton Johannesson $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Alexander Green $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Jacob Kucharski $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Greg Meireles $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Philip Kemp $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Aapeli Rasanen $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Damien Giroux $70,875 (2)
Salary Remaining : $18,563
Salary Average : $70,875
Salary Average Remaining : $18,563
Max McCue $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Joshua Eernisse $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Ellis Rickwood $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Robert Flinton $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Jack Stockfish $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Kyle Aucoin $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Nick Capone $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Xavier Simoneau $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Samuel Lipkin $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jake Schmaltz $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kieran Ruscheinski $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hugo Ollas $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players42
Salary Commitment
Year 2025 : $3,582,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,772,500
Pro Players Total Average Salaries$71,772,500
Farm Players Total Salaries$2,982,807
Farm Players Total Average Salaries$2,982,807
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$44,016,072
Projected Bank Account$44,016,072

Pro Players Salaries

Kirill Kaprizov $7,062,500 (5)
-Salary Remaining : $1,849,702
-Salary Average : $7,062,500
-Salary Average Remaining : $1,849,702
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $1,702,381
-Salary Average : $6,500,000
-Salary Average Remaining : $1,702,381
Martin Necas $5,950,000 (4)
-Salary Remaining : $1,558,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Elias Lindholm $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Thomas Harley $4,750,000 (2)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Tom Wilson $4,750,000 (1)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Alex Ovechkin $4,410,000 (2)
-Salary Remaining : $1,155,000
-Salary Average : $4,410,000
-Salary Average Remaining : $1,155,000
Dmitri Orlov $4,300,000 (1)
-Salary Remaining : $1,126,190
-Salary Average : $4,300,000
-Salary Average Remaining : $1,126,190
John Peterka $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Jonas Siegenthaler $2,850,000 (2)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Barrett Hayton $2,750,000 (1)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Alexandre Carrier $2,700,000 (2)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Beck Malenstyn $2,450,000 (3)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Martin Fehervary $2,100,000 (1)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Tyson Jost $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Alexander Holtz $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Logan Cooley $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Casey DeSmith $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Nico Daws $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Akira Schmid $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Taylor Raddysh $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
A.J. Greer $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Average Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Cap with 1 Way Contract
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500

Farm Players Salaries

Ryan Johansen $550,000 (1)
Salary Remaining : $144,048
Salary Average : $550,000
Salary Average Remaining : $144,048
Oliver Moore $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Adam Ruzicka $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Patrik Puistola $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Mikhail Gulyayev $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Sam Colangelo $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ivan Miroshnichenko $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Michael DiPietro $115,763 (1)
Salary Remaining : $30,319
Salary Average : $115,763
Salary Average Remaining : $30,319
John Ludvig $107,494 (2)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Alexander Nikishin $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Artem Grushnikov $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Julian Lutz $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Cole Huckins $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Dylan Garand $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Alexander Rykov $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Dmitri Buchelnikov $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Bogdan Trineyev $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Justin Schutz $77,175 (2)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Connor Lockhart $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Maksymilian Szuber $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Artem Guryev $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Amir Miftakhov $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Maxim Sorkin $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Vadim Zherenko $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Veit Oswald $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Chaz Lucius $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Norwin Panocha $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players27
Salary Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6250 - $90 - 6.003 - 96,05%
Level 2: 5250 - $52 - 5.109 - 97,31%
Level 3: 2600 - $30 - 2.474 - 95,17%
Level 4: 4200 - $18 - 3.813 - 90,78%
Luxury : 1200 - $180 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $9 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.599 - 95,38%
Average Income per Game$1,572,467
Year to Date Revenue$14,152,200
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,939,600
Pro Players Total Average Salaries$76,977,000
Farm Players Total Salaries$2,807,125
Farm Players Total Average Salaries$2,807,125
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$130,667,506
Projected Bank Account$130,667,506

Pro Players Salaries

Robert Thomas $6,667,000 (7)
-Salary Remaining : $1,746,119
-Salary Average : $6,667,000
-Salary Average Remaining : $1,746,119
Pavel Buchnevich $5,650,000 (1)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Rasmus Ristolainen $4,800,000 (2)
-Salary Remaining : $1,257,143
-Salary Average : $4,800,000
-Salary Average Remaining : $1,257,143
Wyatt Johnston $4,600,000 (4)
-Salary Remaining : $1,204,762
-Salary Average : $4,600,000
-Salary Average Remaining : $1,204,762
Jake DeBrusk $4,350,000 (2)
-Salary Remaining : $1,139,286
-Salary Average : $4,350,000
-Salary Average Remaining : $1,139,286
Pius Suter $4,350,000 (2)
-Salary Remaining : $1,139,286
-Salary Average : $4,350,000
-Salary Average Remaining : $1,139,286
Vladislav Gavrikov $4,000,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Blake Coleman $3,900,000 (1)
-Salary Remaining : $1,021,429
-Salary Average : $3,900,000
-Salary Average Remaining : $1,021,429
Andrei Vasilevskiy $3,897,600 (3)
-Salary Remaining : $1,020,800
-Salary Average : $4,640,000
-Salary Average Remaining : $1,215,238
Karel Vejmelka $3,650,000 (1)
-Salary Remaining : $955,952
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Cam Fowler $3,622,500 (1)
-Salary Remaining : $948,750
-Salary Average : $5,750,000
-Salary Average Remaining : $1,505,952
MacKenzie Weegar $3,562,500 (1)
-Salary Remaining : $933,036
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Brady Tkachuk $2,760,000 (1)
-Salary Remaining : $722,857
-Salary Average : $4,600,000
-Salary Average Remaining : $1,204,762
David Kampf $1,710,000 (1)
-Salary Remaining : $447,857
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $432,143
-Salary Average : $1,650,000
-Salary Average Remaining : $432,143
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Ilya Lyubushkin $1,300,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,300,000
-Salary Average Remaining : $340,476
Matthew Knies $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Lian Bichsel $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Jordan Oesterle $1,170,000 (2)
-Salary Remaining : $306,429
-Salary Average : $1,170,000
-Salary Average Remaining : $306,429
Jonah Gadjovich $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Mitchell Stephens (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Frederick Gaudreau $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Collin Delia (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players25
Salary Commitment
Year 2025 : $69,939,600
Year 2026 : $36,885,000
Year 2027 : $14,190,200
Year 2028 : $11,267,000
Salary Average Commitment
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000
Salary Cap with 1 Way Contract
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000

Farm Players Salaries

Owen Beck $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brayden Yager $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Benoit-Olivier Groulx $137,813 (1)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Raphael Lavoie $137,813 (1)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Nico Myatovic $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Daniil Zhilkin $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Luca Del Bel Belluz $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Conor Sheary $110,000 (1)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Topi Niemela $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Luca Marrelli $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Miko Matikka $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Cam Dineen $93,000 (1)
Salary Remaining : $24,357
Salary Average : $93,000
Salary Average Remaining : $24,357
Givani Smith $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Carter Gylander $88,000 (2)
Salary Remaining : $23,048
Salary Average : $88,000
Salary Average Remaining : $23,048
Jacob Melanson $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Adam Engstrom $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Stephen Halliday $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Anton Johansson $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Terrell Goldsmith $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jackson Hallum $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jon-Randall Avon $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Ryan McCleary $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Connor Clattenburg $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Vinny Duplessis $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Kristoffer Eberly $67,000 (3)
Salary Remaining : $17,548
Salary Average : $67,000
Salary Average Remaining : $17,548
Ryan Shea $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ryan Tverberg $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Marshall Rifai $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Gustavs Davis Grigals $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tyson Gross $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players30
Salary Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.436 - 98,84%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,551,352
Year to Date Revenue$4,654,056
Farm
Home Games Left0
Average Attendance - %7.936 - 99,20%
Average Income per Game$193,330
Year to Date Revenue$1,159,982

Expense

Pro Players Total Salaries$77,284,000
Pro Players Total Average Salaries$77,284,000
Farm Players Total Salaries$2,907,939
Farm Players Total Average Salaries$2,907,939
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$124,519,307
Projected Bank Account$124,519,307

Pro Players Salaries

Mitchell Marner $7,627,500 (5)
-Salary Remaining : $1,997,679
-Salary Average : $7,627,500
-Salary Average Remaining : $1,997,679
Brandon Hagel $6,696,500 (4)
-Salary Remaining : $1,753,845
-Salary Average : $6,696,500
-Salary Average Remaining : $1,753,845
Adam Fox $6,250,000 (7)
-Salary Remaining : $1,636,905
-Salary Average : $6,250,000
-Salary Average Remaining : $1,636,905
Bo Horvat $5,350,000 (2)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Anthony Stolarz $4,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Nico Hischier $4,410,000 (6)
-Salary Remaining : $1,155,000
-Salary Average : $4,410,000
-Salary Average Remaining : $1,155,000
Morgan Geekie $4,350,000 (4)
-Salary Remaining : $1,139,286
-Salary Average : $4,350,000
-Salary Average Remaining : $1,139,286
Adam Henrique $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Jake McCabe $3,650,000 (1)
-Salary Remaining : $955,952
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Sean Durzi $3,250,000 (4)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Tyler Toffoli $2,950,000 (1)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Brenden Dillon $2,850,000 (1)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Ross Colton $2,450,000 (2)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Yanni Gourde $2,250,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Christopher Tanev $2,200,000 (1)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Mackenzie Blackwood $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Nathan Bastian $2,100,000 (3)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Brett Kulak (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Shakir Mukhamadullin $1,950,000 (4)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Luke Glendening $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Noah Cates $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Will Smith $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Jack Drury $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Total Pro Players23
Salary Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Average Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Cap with 1 Way Contract
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000

Farm Players Salaries

Hunter Drew $150,246 (2)
Salary Remaining : $39,350
Salary Average : $150,246
Salary Average Remaining : $39,350
Terik Parascak $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jagger Firkus $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Corson Ceulemans $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Nathan Legare $137,813 (2)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Harrison Brunicke $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Samu Salminen $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Fraser Minten $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Cale Fleury $118,512 (1)
Salary Remaining : $31,039
Salary Average : $118,512
Salary Average Remaining : $31,039
Johnny Gruden $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Graeme Clarke $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Florian Xhekaj $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Connor Ungar $89,250 (1)
Salary Remaining : $23,375
Salary Average : $89,250
Salary Average Remaining : $23,375
Matt Davis $89,250 (2)
Salary Remaining : $23,375
Salary Average : $89,250
Salary Average Remaining : $23,375
Gabriel Szturc $85,000 (1)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Tucker Robertson $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
James Malatesta $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Kenny Connors $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Shane Lachance $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Riley Mercer $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Francesco Arcuri $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Devon Levi $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Clay Stevenson $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Dyllan Gill $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hudson Thornton $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ben Dexheimer $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
John Prokop $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Emmitt Finnie $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Andre Gasseau $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players30
Salary Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.468 - 98,71%
Farm Level 2: 5500 - $14 - 5.395 - 98,08%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.862 - 98,28%
Average Income per Game$191,311
Year to Date Revenue$573,934

Expense

Pro Players Total Salaries$53,240,000
Pro Players Total Average Salaries$53,240,000
Farm Players Total Salaries$2,753,219
Farm Players Total Average Salaries$2,635,719
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$111,381,400
Projected Bank Account$111,381,400

Pro Players Salaries

Jonathan Marchessault $5,150,000 (1)
-Salary Remaining : $1,348,810
-Salary Average : $5,150,000
-Salary Average Remaining : $1,348,810
Adin Hill $4,950,000 (2)
-Salary Remaining : $1,296,429
-Salary Average : $4,950,000
-Salary Average Remaining : $1,296,429
Claude Giroux $3,780,000 (1)
-Salary Remaining : $990,000
-Salary Average : $3,780,000
-Salary Average Remaining : $990,000
Jamie Benn $3,475,000 (1)
-Salary Remaining : $910,119
-Salary Average : $3,475,000
-Salary Average Remaining : $910,119
Steven Stamkos $3,240,000 (4)
-Salary Remaining : $848,571
-Salary Average : $3,240,000
-Salary Average Remaining : $848,571
Eeli Tolvanen $2,850,000 (2)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Jared Spurgeon $2,825,000 (1)
-Salary Remaining : $739,881
-Salary Average : $2,825,000
-Salary Average Remaining : $739,881
Dawson Mercer $2,750,000 (3)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Erik Haula $2,600,000 (2)
-Salary Remaining : $680,952
-Salary Average : $2,600,000
-Salary Average Remaining : $680,952
David Savard $2,350,000 (1)
-Salary Remaining : $615,476
-Salary Average : $2,350,000
-Salary Average Remaining : $615,476
Ryan Pulock $2,275,000 (3)
-Salary Remaining : $595,833
-Salary Average : $2,275,000
-Salary Average Remaining : $595,833
Marc-Andre Fleury $2,250,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Erik Brannstrom (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Liam Foudy (1 Way Contract) $1,653,750 (1)
-1 Way Contract Salary Cap : $1,653,750
-Salary Remaining : $433,125
-Salary Average : $1,653,750
-Salary Average Remaining : $433,125
Simon Holmstrom $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Shane Wright $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Alexei Protas $1,350,000 (2)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
John St. Ivany $1,100,000 (2)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Justin Kirkland $1,000,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Adam Wilsby $866,250 (1)
-Salary Remaining : $226,875
-Salary Average : $866,250
-Salary Average Remaining : $226,875
Nikita Zaitsev $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Joel Kiviranta $675,000 (2)
-Salary Remaining : $176,786
-Salary Average : $675,000
-Salary Average Remaining : $176,786
Rasmus Asplund (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Average Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Cap with 1 Way Contract
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000

Farm Players Salaries

Tanner Laczynski $152,175 (1)
Salary Remaining : $39,855
Salary Average : $152,175
Salary Average Remaining : $39,855
David Jiricek $150,000 (1)
Salary Remaining : $39,286
Salary Average : $65,000
Salary Average Remaining : $17,024
Matthew Savoie $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brad Lambert $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Isaak Phillips $140,000 (1)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Ryan ORourke $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Benjamin Gaudreau $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ty Nelson $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Daniel Sprong $117,500 (1)
Salary Remaining : $30,774
Salary Average : $117,500
Salary Average Remaining : $30,774
Alex Beaucage $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Kim Saarinen $97,500 (3)
Salary Remaining : $25,536
Salary Average : $65,000
Salary Average Remaining : $17,024
Jakub Brabenec $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Brent Johnson $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Haakon Hanelt $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Matej Blumel $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
William Trudeau $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Domenic Divincentiis $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jared Davidson $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jackson Dorrington $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Nikita Quapp $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Zach Metsa $74,419 (1)
Salary Remaining : $19,491
Salary Average : $74,419
Salary Average Remaining : $19,491
Joe Vrbetic $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Isaac Belliveau $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Walker Duehr $68,000 (2)
Salary Remaining : $17,810
Salary Average : $68,000
Salary Average Remaining : $17,810
Finn Harding $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Dominic James $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Parker Bell $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Nick Malik $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Chris Tierney $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players29
Salary Commitment
Year 2025 : $2,753,219
Year 2026 : $531,750
Year 2027 : $162,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,635,719
Year 2026 : $499,250
Year 2027 : $130,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $50 - 5.241 - 99,82%
Level 3: 2600 - $28 - 2.300 - 88,44%
Level 4: 4200 - $16 - 3.904 - 92,95%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.894 - 96,89%
Average Income per Game$1,566,844
Year to Date Revenue$3,133,687
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,705,325
Pro Players Total Average Salaries$73,852,500
Farm Players Total Salaries$2,914,096
Farm Players Total Average Salaries$2,914,096
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,569,818
Projected Bank Account$63,569,818

Pro Players Salaries

Nick Suzuki $7,620,000 (6)
-Salary Remaining : $1,995,714
-Salary Average : $6,350,000
-Salary Average Remaining : $1,663,095
Travis Konecny $6,350,000 (2)
-Salary Remaining : $1,663,095
-Salary Average : $6,350,000
-Salary Average Remaining : $1,663,095
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Shea Theodore $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Rasmus Dahlin $5,500,000 (1)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Roope Hintz $5,350,000 (3)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Gabriel Vilardi $5,050,000 (4)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Mark Scheifele $4,805,325 (1)
-Salary Remaining : $1,258,538
-Salary Average : $7,627,500
-Salary Average Remaining : $1,997,679
William Eklund $4,600,000 (3)
-Salary Remaining : $1,204,762
-Salary Average : $4,600,000
-Salary Average Remaining : $1,204,762
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $955,952
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Zach Whitecloud $2,850,000 (1)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Christian Dvorak $1,950,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
James Reimer $1,600,000 (1)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Conor Timmins $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Mitchell Chaffee $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Mavrik Bourque $1,260,000 (1)
-Salary Remaining : $330,000
-Salary Average : $1,575,000
-Salary Average Remaining : $412,500
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Henry Thrun $1,120,000 (2)
-Salary Remaining : $293,333
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Jakob Pelletier $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Jonas Johansson $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Gustav Nyquist $900,000 (2)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Rasmus Kupari $725,000 (1)
-Salary Remaining : $189,881
-Salary Average : $725,000
-Salary Average Remaining : $189,881
Total Pro Players23
Salary Commitment
Year 2025 : $71,705,325
Year 2026 : $46,000,000
Year 2027 : $21,096,000
Year 2028 : $11,146,000
Salary Average Commitment
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000

Farm Players Salaries

Liam Greentree $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Joakim Kemell $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Gabriel Fortier $137,813 (1)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Aleksi Heimosalmi $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Tristan Luneau $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Gavin Brindley $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Andrew Gibson $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Sampo Ranta $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Isaiah George $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Jordan Gustafson $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ryan Siedem $88,200 (1)
Salary Remaining : $23,100
Salary Average : $88,200
Salary Average Remaining : $23,100
Jack Matier $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Ludvig Jansson $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jacob Truscott $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Magnus Chrona $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Semyon Chystyakov $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Ronan Seeley $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Brandon Scanlin $78,140 (1)
Salary Remaining : $20,465
Salary Average : $78,140
Salary Average Remaining : $20,465
Kaden Hammell $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jesper Myrenberg $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Kari Piiroinen $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Semyon Vyazovoi $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Matthew Seminoff $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Matias Rajaniemi $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Ilya Nabokov $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Matteo Giampa $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Albin Boija $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Joey Larson $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Carter King $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Gleb Veremyev $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Isac Hedquist $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jon Wiebusch $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Harrison Scott $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players33
Salary Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6250 - $84 - 6.250 - 100,00%
Level 2: 5250 - $47 - 5.250 - 100,00%
Level 3: 2600 - $24 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $185 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 2.136 - 85,42%
Farm Level 2: 5500 - $20 - 4.354 - 79,16%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,505,182
Year to Date Revenue$7,525,910
Farm
Home Games Left0
Average Attendance - %6.490 - 81,12%
Average Income per Game$219,818
Year to Date Revenue$1,099,092

Expense

Pro Players Total Salaries$59,332,500
Pro Players Total Average Salaries$59,807,500
Farm Players Total Salaries$2,157,550
Farm Players Total Average Salaries$2,157,550
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,455,269
Projected Bank Account$19,455,269

Pro Players Salaries

Artemi Panarin $6,840,000 (1)
-Salary Remaining : $1,791,429
-Salary Average : $6,840,000
-Salary Average Remaining : $1,791,429
Tyson Barrie $6,270,000 (1)
-Salary Remaining : $1,642,143
-Salary Average : $6,270,000
-Salary Average Remaining : $1,642,143
Vitek Vanecek $4,790,000 (1)
-Salary Remaining : $1,254,524
-Salary Average : $4,790,000
-Salary Average Remaining : $1,254,524
John Carlson $4,550,000 (1)
-Salary Remaining : $1,191,667
-Salary Average : $4,550,000
-Salary Average Remaining : $1,191,667
Evgeni Malkin $3,920,000 (2)
-Salary Remaining : $1,026,667
-Salary Average : $3,920,000
-Salary Average Remaining : $1,026,667
Samuel Girard $3,675,000 (2)
-Salary Remaining : $962,500
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Nazem Kadri $3,500,000 (1)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Nick Paul $2,600,000 (1)
-Salary Remaining : $680,952
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Samuel Blais $2,150,000 (2)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Tanner Jeannot $2,100,000 (1)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Kyle Palmieri $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Jack Campbell $1,850,000 (1)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Ty Smith $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Spencer Knight $1,575,000 (1)
-Salary Remaining : $412,500
-Salary Average : $1,575,000
-Salary Average Remaining : $412,500
Drew Helleson $1,312,500 (1)
-Salary Remaining : $343,750
-Salary Average : $1,312,500
-Salary Average Remaining : $343,750
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Tomas Nosek (1 Way Contract) $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Nathan Walker $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Patrick Brown (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Mark Jankowski (1 Way Contract) $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Philippe Myers $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Zemgus Girgensons $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Vladislav Namestnikov $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Sean Walker $650,000 (3)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Matt Martin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Ryan Suter $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players27
Salary Commitment
Year 2025 : $59,332,500
Year 2026 : $11,860,000
Year 2027 : $650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0

Farm Players Salaries

Joey Anderson $170,000 (1)
Salary Remaining : $44,524
Salary Average : $170,000
Salary Average Remaining : $44,524
Sam Dickinson $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Tom Willander $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Logan Mailloux $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Danil Gushchin $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Alexandre Doucet $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Luca Munzenberger $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Elliot Desnoyers $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Josef Korenar $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Georgi Romanov $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jimi Suomi $67,500 (1)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Grant Hutton $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kurtis MacDermid $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Erik Bargholtz $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ben Robertson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Santeri Huovila $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Dalton Bancroft $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tristan Sarsland $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Billy Sweezey $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Matthew Sop $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Israel Mianscum $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hudson Schandor $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jeremy Wilmer $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Lucas Olvestad $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Viktor Hurtig $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Lawton Zacher $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Riley Thompson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players27
Salary Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 3500 - $32 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :8500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,921,625
Pro Players Total Average Salaries$61,921,625
Farm Players Total Salaries$3,167,410
Farm Players Total Average Salaries$3,167,410
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$102,548,597
Projected Bank Account$102,548,597

Pro Players Salaries

J.T. Miller $8,570,000 (1)
-Salary Remaining : $2,244,524
-Salary Average : $8,570,000
-Salary Average Remaining : $2,244,524
Ryan McDonagh $4,950,000 (2)
-Salary Remaining : $1,296,429
-Salary Average : $4,950,000
-Salary Average Remaining : $1,296,429
Kasperi Kapanen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $1,060,714
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Dustin Wolf $3,700,000 (2)
-Salary Remaining : $969,048
-Salary Average : $3,700,000
-Salary Average Remaining : $969,048
Justin Faulk $3,600,000 (3)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Sean Kuraly $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Brayden McNabb $2,950,000 (1)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Cody Glass (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Filip Chytil $2,550,000 (2)
-Salary Remaining : $667,857
-Salary Average : $2,550,000
-Salary Average Remaining : $667,857
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jesper Boqvist $2,450,000 (3)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Michael Amadio $2,450,000 (2)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Alexander Romanov $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Keegan Kolesar $2,000,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Erik Johnson $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Cole Smith $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Matthew Coronato $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Ivan Fedotov $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Josh Doan $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Tyler Johnson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Marat Khusnutdinov $975,000 (1)
-Salary Remaining : $255,357
-Salary Average : $975,000
-Salary Average Remaining : $255,357
Ben Hutton $960,000 (2)
-Salary Remaining : $251,429
-Salary Average : $960,000
-Salary Average Remaining : $251,429
Michael Eyssimont $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Brian Pinho (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Brandon Bussi $716,625 (1)
-Salary Remaining : $187,688
-Salary Average : $716,625
-Salary Average Remaining : $187,688
Total Pro Players26
Salary Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $405,000 (1)
Salary Remaining : $106,071
Salary Average : $405,000
Salary Average Remaining : $106,071
Chase Pearson $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Matthew Wood $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Reid Schaefer $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Marc Del Gaizo $140,000 (1)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Vitali Kravtsov $137,813 (1)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Drew Commesso $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Matthew Poitras $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Tyson Hinds $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Cole Schwindt $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Noel Nordh $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Jorian Donovan $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Lucas Carlsson $96,000 (1)
Salary Remaining : $25,143
Salary Average : $96,000
Salary Average Remaining : $25,143
Gannon Laroque $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Jack Rathbone $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Ryan Fanti $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Cole Guttman $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Cameron Macdonald $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Dominik Shine $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Ben Hemmerling $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Charles-Alexis Legault $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Bronson Ride $73,500 (3)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Navrin Mutter $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Mack Guzda $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Declan Carlile $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Dru Krebs $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Aatu Jamsen $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Trevor Kuntar $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Cameron Rowe $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players29
Salary Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $22 - 0 - 0,00%
Farm Level 2: 5500 - $5 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,920,000
Pro Players Total Average Salaries$46,220,000
Farm Players Total Salaries$3,649,696
Farm Players Total Average Salaries$3,649,696
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,657,113
Projected Bank Account$112,657,113

Pro Players Salaries

William Karlsson $5,050,000 (2)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Darnell Nurse $4,250,000 (2)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Mathieu Joseph $4,200,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Jonathan Toews $3,920,000 (2)
-Salary Remaining : $1,026,667
-Salary Average : $3,920,000
-Salary Average Remaining : $1,026,667
Jack Quinn $3,000,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Jack Johnson $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Bobby Brink $2,500,000 (4)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Dakota Joshua $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Scott Perunovich $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Josh Mahura $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Jayden Struble $1,250,000 (3)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Zac Jones $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Pierre-Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Michael Pezzetta $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Nils Aman $1,000,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Matt Dumba $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Max Jones $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Nick Bonino $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Nick Jensen $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Zachary Aston-Reese $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Christian Fischer $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Bokondji Imama $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Brendan Gaunce $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players25
Salary Commitment
Year 2025 : $46,920,000
Year 2026 : $28,670,000
Year 2027 : $8,850,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000

Farm Players Salaries

Carson Lambos $157,500 (1)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
David Edstrom $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Riley Heidt $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Calum Ritchie $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Roby Jarventie $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Andrew Basha $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Liam Ohgren $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Mattias Havelid $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Carter George $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jesse Pulkkinen $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Simon Robertsson $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Michal Teply $107,494 (2)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Topias Vilen $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Jeremy Langlois $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Juraj Pekarcik $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Gavin McCarthy $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Eetu Makiniemi $90,956 (1)
Salary Remaining : $23,822
Salary Average : $90,956
Salary Average Remaining : $23,822
Tyler Wall $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Dylan Ferguson $77,123 (1)
Salary Remaining : $20,199
Salary Average : $77,123
Salary Average Remaining : $20,199
Wyatte Wylie $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Zack Hayes $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Marc McLaughlin $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Tye Felhaber $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Xavier Bernard $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Leo Loof $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Zakary Karpa $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
William McIsaac $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Kalle Loponen $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Cedric Pare $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Beck Warm $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Ethan Samson $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Ben Zloty $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Henrik Tikkanen $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Callahan Burke $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Noah Ellis $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
C.J. Suess $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Charles Hudon $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Mason Morelli $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Carl Grundstrom $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players39
Salary Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6181 - $80 - 6.181 - 100,00%
Level 2: 5250 - $45 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $12 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19431
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.431 - 100,00%
Average Income per Game$1,450,076
Year to Date Revenue$7,250,380
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,938,250
Pro Players Total Average Salaries$68,843,750
Farm Players Total Salaries$2,892,480
Farm Players Total Average Salaries$2,892,480
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$66,635,525
Projected Bank Account$66,635,525

Pro Players Salaries

Sean Couturier $7,093,750 (1)
-Salary Remaining : $1,857,887
-Salary Average : $7,093,750
-Salary Average Remaining : $1,857,887
Jordan Kyrou $6,009,500 (6)
-Salary Remaining : $1,573,917
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Quinn Hughes $6,000,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Joey Daccord $5,550,000 (3)
-Salary Remaining : $1,453,571
-Salary Average : $5,550,000
-Salary Average Remaining : $1,453,571
Mason Marchment $5,250,000 (1)
-Salary Remaining : $1,375,000
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Seth Jarvis $4,900,000 (3)
-Salary Remaining : $1,283,333
-Salary Average : $4,900,000
-Salary Average Remaining : $1,283,333
Alex Tuch $4,760,000 (2)
-Salary Remaining : $1,246,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Adrian Kempe $4,655,000 (4)
-Salary Remaining : $1,219,167
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Danton Heinen (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $798,810
-Salary Average : $3,050,000
-Salary Average Remaining : $798,810
Bowen Byram $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Sam Carrick $2,400,000 (3)
-Salary Remaining : $628,571
-Salary Average : $2,400,000
-Salary Average Remaining : $628,571
Kirby Dach $2,250,000 (2)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Erik Cernak $2,160,000 (2)
-Salary Remaining : $565,714
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Jacob Middleton $2,160,000 (2)
-Salary Remaining : $565,714
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Nick Foligno $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Viktor Arvidsson $1,250,000 (2)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Simon Benoit $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Parker Wotherspoon $1,050,000 (3)
-Salary Remaining : $275,000
-Salary Average : $1,050,000
-Salary Average Remaining : $275,000
Jeff Petry $1,050,000 (2)
-Salary Remaining : $275,000
-Salary Average : $1,050,000
-Salary Average Remaining : $275,000
Kevin Rooney $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Craig Smith $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Philipp Grubauer $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Alexander Nylander (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Steven Santini (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $68,938,250
Year 2026 : $39,412,000
Year 2027 : $24,501,500
Year 2028 : $10,559,500
Salary Average Commitment
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000
Salary Cap with 1 Way Contract
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000

Farm Players Salaries

Konsta Helenius $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Nikita Chibrikov $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jani Nyman $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Thomas Bordeleau $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
David Goyette $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Alfons Freij $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Arno Tiefensee $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Simon Forsmark $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Jakub Vrana $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Jake Christiansen $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Bogdan Konyushkov $89,250 (1)
Salary Remaining : $23,375
Salary Average : $89,250
Salary Average Remaining : $23,375
Dmitri Gamzin $88,500 (1)
Salary Remaining : $23,179
Salary Average : $88,500
Salary Average Remaining : $23,179
Zac Funk $85,000 (1)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Trent Miner $82,688 (2)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Victor Stjernborg $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Cameron Berg $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Taylor Gauthier $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Daniil Pylenkov $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Dmitri Rashevsky $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Connor Punnett $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Vladimir Grudinin $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Arshdeep Bains $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Juha Jatkola $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Nick Cicek $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Andreas Athanasiou $67,500 (1)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Luke Krys $66,000 (1)
Salary Remaining : $17,286
Salary Average : $66,000
Salary Average Remaining : $17,286
Peter Reynolds $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jackson Edward $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Brandon Saad $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Robert Bortuzzo $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Justin Schultz $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Liam OBrien $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Rourke Chartier $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players33
Salary Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 2.480 - 99,20%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.980 - 99,75%
Average Income per Game$183,360
Year to Date Revenue$550,080

Expense

Pro Players Total Salaries$79,226,731
Pro Players Total Average Salaries$79,577,031
Farm Players Total Salaries$3,222,485
Farm Players Total Average Salaries$3,222,485
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,102,779
Projected Bank Account$9,102,779

Pro Players Salaries

Timo Meier $6,366,500 (5)
-Salary Remaining : $1,667,417
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Joel Eriksson Ek $6,009,500 (5)
-Salary Remaining : $1,573,917
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Teuvo Teravainen $5,650,000 (2)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Tage Thompson (1 Way Contract) $4,876,200 (6)
-Salary Remaining : $1,277,100
-Salary Average : $3,870,000
-Salary Average Remaining : $1,013,571
Hampus Lindholm $4,830,000 (1)
-Salary Remaining : $1,265,000
-Salary Average : $5,750,000
-Salary Average Remaining : $1,505,952
Cole Caufield $4,600,000 (3)
-Salary Remaining : $1,204,762
-Salary Average : $4,600,000
-Salary Average Remaining : $1,204,762
Anthony DeAngelo $4,250,000 (1)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Laurent Brossoit $3,860,000 (2)
-Salary Remaining : $1,010,952
-Salary Average : $3,860,000
-Salary Average Remaining : $1,010,952
Brayden Schenn $3,307,500 (1)
-Salary Remaining : $866,250
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Cam Talbot $3,260,000 (2)
-Salary Remaining : $853,810
-Salary Average : $3,260,000
-Salary Average Remaining : $853,810
Adam Pelech $2,950,000 (3)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Alexander Wennberg $2,880,000 (2)
-Salary Remaining : $754,286
-Salary Average : $2,880,000
-Salary Average Remaining : $754,286
Trent Frederic $2,850,000 (4)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Kirill Marchenko $2,750,000 (2)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
J.J. Moser $2,200,000 (2)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Jeremy Lauzon (1 Way Contract) $1,880,000 (2)
-Salary Remaining : $492,381
-Salary Average : $2,350,000
-Salary Average Remaining : $615,476
Jordan Spence $1,750,000 (2)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Jesperi Kotkaniemi $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Sonny Milano (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $432,143
-Salary Average : $1,650,000
-Salary Average Remaining : $432,143
Jiri Kulich $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Stian Solberg $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Jett Woo $1,447,031 (1)
-Salary Remaining : $378,984
-Salary Average : $1,447,031
-Salary Average Remaining : $378,984
Parker Kelly $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Peyton Krebs $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Jarred Tinordi $1,260,000 (2)
-Salary Remaining : $330,000
-Salary Average : $1,260,000
-Salary Average Remaining : $330,000
Connor Dewar $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Arturs Silovs $850,000 (2)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Jan Rutta (1 Way Contract) $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Oliver Kylington (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players29
Salary Commitment
Year 2025 : $79,226,731
Year 2026 : $52,567,300
Year 2027 : $24,428,600
Year 2028 : $13,380,800
Salary Average Commitment
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000
Salary Cap with 1 Way Contract
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000

Farm Players Salaries

Jesper Wallstedt $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Andrew Cristall $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Olivier Rodrigue $144,703 (1)
Salary Remaining : $37,898
Salary Average : $144,703
Salary Average Remaining : $37,898
Christian Kyrou $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Leon Muggli $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Axel Jonsson Fjallby $115,500 (1)
Salary Remaining : $30,250
Salary Average : $115,500
Salary Average Remaining : $30,250
Max Sasson $110,000 (2)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Marshall Warren $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Tristan Bertucci $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Dylan Peterson $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ilya Fedotov $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Dylan Duke $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Melvin Fernstrom $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Michael Benning $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Tyce Thompson $90,956 (2)
Salary Remaining : $23,822
Salary Average : $90,956
Salary Average Remaining : $23,822
Arttu Hyry $83,475 (2)
Salary Remaining : $21,863
Salary Average : $83,475
Salary Average Remaining : $21,863
Artem Duda $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Tuomas Uronen $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Ethan Cardwell $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Artem Shlaine $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Mitchell Russell $79,275 (1)
Salary Remaining : $20,763
Salary Average : $79,275
Salary Average Remaining : $20,763
Filip Roos $77,726 (1)
Salary Remaining : $20,357
Salary Average : $77,726
Salary Average Remaining : $20,357
Jordan Frasca $72,975 (1)
Salary Remaining : $19,113
Salary Average : $72,975
Salary Average Remaining : $19,113
Max Domi $70,500 (2)
Salary Remaining : $18,464
Salary Average : $70,500
Salary Average Remaining : $18,464
Carl Lindbom $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Joey Muldowney $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Angus MacDonell $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Theo Rochette $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jacob Quillan $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Isak Posch $65,500 (1)
Salary Remaining : $17,155
Salary Average : $65,500
Salary Average Remaining : $17,155
Luke Haymes $65,500 (2)
Salary Remaining : $17,155
Salary Average : $65,500
Salary Average Remaining : $17,155
Jiri Tichacek $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Calvin Thurkauf $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Noah Chadwick $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Abram Wiebe $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Justin Brazeau $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players36
Salary Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.459 - 98,37%
Farm Level 2: 5500 - $15 - 5.345 - 97,18%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.805 - 97,56%
Average Income per Game$196,554
Year to Date Revenue$1,179,323

Expense

Pro Players Total Salaries$69,473,950
Pro Players Total Average Salaries$73,762,250
Farm Players Total Salaries$3,440,890
Farm Players Total Average Salaries$3,440,890
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$96,604,166
Projected Bank Account$96,604,166

Pro Players Salaries

Kyle Connor $7,627,500 (1)
-Salary Remaining : $1,997,679
-Salary Average : $7,627,500
-Salary Average Remaining : $1,997,679
Charlie Coyle $5,750,000 (2)
-Salary Remaining : $1,505,952
-Salary Average : $5,750,000
-Salary Average Remaining : $1,505,952
William Nylander $5,650,000 (4)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Nikolaj Ehlers $5,050,000 (3)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Ryan OReilly $4,309,200 (1)
-Salary Remaining : $1,128,600
-Salary Average : $6,840,000
-Salary Average Remaining : $1,791,429
Jakob Chychrun $4,250,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Yegor Sharangovich $3,750,000 (4)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Thomas Novak $3,250,000 (2)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Cody Ceci $3,100,000 (3)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Trevor Zegras $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Brady Skjei $2,992,500 (1)
-Salary Remaining : $783,750
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Calvin Pickard $2,450,000 (3)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Lukas Dostal $2,450,000 (1)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Jordan Martinook (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Kaiden Guhle $2,200,000 (2)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Noel Acciari $1,950,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Rasmus Sandin $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Brock McGinn $1,600,000 (1)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Matthew Robertson $1,378,125 (2)
-Salary Remaining : $360,938
-Salary Average : $1,378,125
-Salary Average Remaining : $360,938
Adam Klapka $1,100,000 (2)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Patrick Giles $716,625 (2)
-Salary Remaining : $187,688
-Salary Average : $716,625
-Salary Average Remaining : $187,688
Ryan Lomberg $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $69,473,950
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Average Commitment
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000

Farm Players Salaries

Ville Husso $365,000 (1)
Salary Remaining : $95,595
Salary Average : $365,000
Salary Average Remaining : $95,595
Martin Jones $285,000 (1)
Salary Remaining : $74,643
Salary Average : $285,000
Salary Average Remaining : $74,643
Beckett Sennecke $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Filip Bystedt $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Declan Chisholm $140,000 (2)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Egor Afanasyev $137,813 (2)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Jeremie Poirier (Out of Payroll) $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Filip Mesar $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Lukas Fischer $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Matyas Sapovaliv $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Roni Hirvonen $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Akil Thomas $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Spencer Gill $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Jan Jenik $95,504 (1)
Salary Remaining : $25,013
Salary Average : $95,504
Salary Average Remaining : $25,013
Brandon Coe $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Tomas Lavoie $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Patrick Thomas $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jakub Stancl $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jacob Julien $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jakub Demek $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Chase Pietila $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Maxence Guenette $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Rory Kerins $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Blade Jenkins $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Wyatt Bongiovanni $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Grant Slukynsky $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Milos Kelemen $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Kirill Kudryavtsev $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Damien Carfagna $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Josh Samanski $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Blake Smith $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Yegor Sidorov $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Callum Tung $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Brett Mirwald $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players34
Salary Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $193 - 1.143 - 95,25%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19.443 - 99,71%
Average Income per Game$1,549,799
Year to Date Revenue$6,199,195
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,845,000
Pro Players Total Average Salaries$50,300,000
Farm Players Total Salaries$2,809,200
Farm Players Total Average Salaries$2,809,200
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,781,613
Projected Bank Account$70,781,613

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Matty Beniers $5,670,000 (7)
-Salary Remaining : $1,485,000
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Tyler Bertuzzi $5,650,000 (1)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Noah Hanifin $4,750,000 (2)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Gustav Forsling $4,250,000 (2)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Lawson Crouse (Out of Payroll) $4,050,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Morgan Rielly $4,000,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Blake Wheeler $3,800,000 (1)
-Salary Remaining : $995,238
-Salary Average : $3,800,000
-Salary Average Remaining : $995,238
Jared McCann $3,675,000 (4)
-Salary Remaining : $962,500
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Patrick Kane $1,800,000 (1)
-Salary Remaining : $471,429
-Salary Average : $1,800,000
-Salary Average Remaining : $471,429
Erik Gudbranson $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Colton Dach $1,350,000 (3)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Logan Stanley $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Jet Greaves $1,000,000 (3)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Andre Burakovsky $900,000 (3)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Jeff Skinner $900,000 (3)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
James van Riemsdyk $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Trevor van Riemsdyk $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Matt Tomkins (Out of Payroll) $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Marcus Johansson $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Kyle MacLean $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Will Cranley $650,000 (3)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Darren Raddysh $650,000 (3)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $56,545,000
Year 2026 : $35,053,000
Year 2027 : $14,619,500
Year 2028 : $6,331,500
Salary Average Commitment
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000
Salary Cap with 1 Way Contract
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000

Farm Players Salaries

Colby Barlow $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Kevin Korchinski $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Emil Hemming $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Nick Lardis $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Seamus Casey $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Koehn Ziemmer $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Luca Cagnoni $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Braeden Kressler $88,000 (1)
Salary Remaining : $23,048
Salary Average : $88,000
Salary Average Remaining : $23,048
Djibril Toure $88,000 (1)
Salary Remaining : $23,048
Salary Average : $88,000
Salary Average Remaining : $23,048
Josh Filmon $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Conner Roulette $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Fabian Wagner $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Chase Bradley $72,450 (2)
Salary Remaining : $18,975
Salary Average : $72,450
Salary Average Remaining : $18,975
Jack Devine $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Uvis Balinskis $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Saige Weinstein $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Mikulas Hovorka $69,000 (1)
Salary Remaining : $18,071
Salary Average : $69,000
Salary Average Remaining : $18,071
James Stefan $69,000 (1)
Salary Remaining : $18,071
Salary Average : $69,000
Salary Average Remaining : $18,071
Maros Jedlicka $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jakub Rychlovsky $67,000 (1)
Salary Remaining : $17,548
Salary Average : $67,000
Salary Average Remaining : $17,548
Cameron Korpi $67,000 (3)
Salary Remaining : $17,548
Salary Average : $67,000
Salary Average Remaining : $17,548
Joshua Kotai $67,000 (3)
Salary Remaining : $17,548
Salary Average : $67,000
Salary Average Remaining : $17,548
Kaleb Lawrence $66,000 (1)
Salary Remaining : $17,286
Salary Average : $66,000
Salary Average Remaining : $17,286
Xavier Bourgault $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jacob Bryson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jack Hughes. $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Klavs Veinbergs $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ryan Bischel $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Riley Stillman $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kaidan Mbereko $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
David Gucciardi $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Daniel Hauser $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Zach Sawchenko $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Vincent Borgesi $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players34
Salary Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $29 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.297 - 91,89%
Farm Level 2: 5500 - $20 - 4.115 - 74,82%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6.412 - 80,15%
Average Income per Game$209,032
Year to Date Revenue$627,096

Expense

Pro Players Total Salaries$54,012,500
Pro Players Total Average Salaries$54,125,000
Farm Players Total Salaries$3,586,824
Farm Players Total Average Salaries$3,586,824
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,772,063
Projected Bank Account$154,772,063

Pro Players Salaries

Nick Schmaltz $5,650,000 (2)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Brock Boeser $5,350,000 (6)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Jeremy Swayman $4,450,000 (5)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Noah Dobson $4,200,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Dante Fabbro $3,250,000 (4)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Jean-Gabriel Pageau $2,800,000 (2)
-Salary Remaining : $733,333
-Salary Average : $2,800,000
-Salary Average Remaining : $733,333
Michael McCarron $2,750,000 (2)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Ryan Donato $2,650,000 (2)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Artturi Lehkonen $2,437,500 (2)
-Salary Remaining : $638,393
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Michael Rasmussen (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Cal Clutterbuck $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Colin Miller $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Petr Mrazek $1,475,000 (1)
-Salary Remaining : $386,310
-Salary Average : $1,475,000
-Salary Average Remaining : $386,310
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
John Beecher $1,100,000 (2)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Dennis Cholowski (1 Way Contract) $900,000 (3)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Nick Cousins $850,000 (2)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Cayden Primeau $850,000 (1)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Jon Merrill $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Alec Martinez $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $54,012,500
Year 2026 : $36,137,500
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Average Commitment
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Cap with 1 Way Contract
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000

Farm Players Salaries

Jesper Fast $210,000 (1)
Salary Remaining : $55,000
Salary Average : $210,000
Salary Average Remaining : $55,000
Reese Johnson $190,500 (2)
Salary Remaining : $49,893
Salary Average : $190,500
Salary Average Remaining : $49,893
Ben Meyers $180,000 (2)
Salary Remaining : $47,143
Salary Average : $180,000
Salary Average Remaining : $47,143
Tyler Boucher $157,500 (1)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Dmitriy Simashev $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Cameron Lund $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Devin Cooley (Out of Payroll) $145,000 (3)
Salary Remaining : $37,976
Salary Average : $145,000
Salary Average Remaining : $37,976
Linus Karlsson $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Tristan Broz $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Maveric Lamoureux $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ethan Gauthier $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Blake Lizotte $120,000 (3)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Miles Wood $117,000 (2)
Salary Remaining : $30,643
Salary Average : $117,000
Salary Average Remaining : $30,643
Brett Harrison $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Rasmus Kumpulainen $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Trevor Janicke $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Linus Nassen $95,504 (1)
Salary Remaining : $25,013
Salary Average : $95,504
Salary Average Remaining : $25,013
Kyle Chauvette $91,500 (1)
Salary Remaining : $23,964
Salary Average : $91,500
Salary Average Remaining : $23,964
Antonio Stranges $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Alex Petrovic $85,000 (1)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Matt Kiersted $82,958 (1)
Salary Remaining : $21,727
Salary Average : $82,958
Salary Average Remaining : $21,727
Nicholas Abruzzese $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Angus Booth $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Alexander Tracy $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Gustav Stjernberg $79,000 (2)
Salary Remaining : $20,690
Salary Average : $79,000
Salary Average Remaining : $20,690
Andre Lee $77,175 (2)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Gunnarwolfe Fontaine $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Curtis Lazar $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Hunter McKown $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Yaniv Perets $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Ian Shane $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Chris Hedden $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hunter Mayo $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Grayden Siepmann $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Nate Tivey $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Aleksi Kivioja $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players36
Salary Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6250 - $90 - 5.975 - 95,60%
Level 2: 5250 - $51 - 4.908 - 93,49%
Level 3: 2600 - $27 - 2.435 - 93,65%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $192 - 1.177 - 98,08%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $24 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.695 - 95,87%
Average Income per Game$1,537,093
Year to Date Revenue$3,074,185
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$144,600
Year to Date Revenue$289,200

Expense

Pro Players Total Salaries$60,216,250
Pro Players Total Average Salaries$61,973,750
Farm Players Total Salaries$3,648,246
Farm Players Total Average Salaries$3,648,246
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$34,250,374
Projected Bank Account$34,250,374

Pro Players Salaries

Chris Kreider $6,550,000 (1)
-Salary Remaining : $1,715,476
-Salary Average : $6,550,000
-Salary Average Remaining : $1,715,476
Dougie Hamilton $5,800,000 (1)
-Salary Remaining : $1,519,048
-Salary Average : $5,800,000
-Salary Average Remaining : $1,519,048
Elias Pettersson $5,050,000 (4)
-Salary Remaining : $1,322,619
-Salary Average : $5,050,000
-Salary Average Remaining : $1,322,619
Jaccob Slavin $4,750,000 (2)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Juuse Saros $4,450,000 (3)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Brent Burns $4,000,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Mason McTavish $3,300,000 (4)
-Salary Remaining : $864,286
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Rickard Rakell $2,992,500 (1)
-Salary Remaining : $783,750
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Yakov Trenin $2,850,000 (1)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Isac Lundestrom $2,250,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Nick Seeler $2,150,000 (2)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Ryker Evans $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Gage Goncalves $1,700,000 (2)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Vasily Podkolzin $1,575,000 (1)
-Salary Remaining : $412,500
-Salary Average : $1,575,000
-Salary Average Remaining : $412,500
Frederik Andersen $1,550,000 (2)
-Salary Remaining : $405,952
-Salary Average : $1,550,000
-Salary Average Remaining : $405,952
Ryan Hartman $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Matvei Michkov $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
David Perron $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Leevi Merilainen $1,023,750 (1)
-Salary Remaining : $268,125
-Salary Average : $1,023,750
-Salary Average Remaining : $268,125
Samuel Helenius $975,000 (1)
-Salary Remaining : $255,357
-Salary Average : $975,000
-Salary Average Remaining : $255,357
Zack Ostapchuk $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Anton Blidh (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Jalen Chatfield $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Vincent Desharnais $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $60,216,250
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Average Commitment
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Cap with 1 Way Contract
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000

Farm Players Salaries

Nick Ritchie $325,000 (1)
Salary Remaining : $85,119
Salary Average : $325,000
Salary Average Remaining : $85,119
Calen Addison $175,000 (1)
Salary Remaining : $45,833
Salary Average : $175,000
Salary Average Remaining : $45,833
Adam Jiricek $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Carter Yakemchuk $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Danila Yurov $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brendan Brisson $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Yan Kuznetsov $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Danila Klimovich $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Kalan Lind $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jack Ahcan $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ben Danford $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Easton Cowan $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Spencer Stastney $120,000 (2)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Adam Erne $110,000 (3)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Wyatt Aamodt $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Martin Misiak $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Alexander Alexeyev $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Nick DeSimone $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Denver Barkey $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
John Hayden $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Andrew Agozzino $78,500 (2)
Salary Remaining : $20,560
Salary Average : $78,500
Salary Average Remaining : $20,560
Matthew Murray $75,246 (1)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Jakub Malek $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jack Musa $72,500 (2)
Salary Remaining : $18,988
Salary Average : $72,500
Salary Average Remaining : $18,988
Vyacheslav Buteyets $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Niilopekka Muhonen $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Justin Hryckowian $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Joe Miller $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Simon Mack $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Jere Innala $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Max Lundgren $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Viking Gustafsson Nyberg $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
CJ Foley $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Matthew DiMarsico $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Nathaniel Day $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players35
Salary Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,512,270
Year to Date Revenue$6,049,080
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,557,900
Pro Players Total Average Salaries$51,410,500
Farm Players Total Salaries$3,048,138
Farm Players Total Average Salaries$3,048,138
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,405,347
Projected Bank Account$129,405,347

Pro Players Salaries

Carter Verhaeghe $5,400,000 (2)
-Salary Remaining : $1,414,286
-Salary Average : $5,400,000
-Salary Average Remaining : $1,414,286
Connor Ingram $4,380,000 (3)
-Salary Remaining : $1,147,143
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Maxim Tsyplakov $4,050,000 (3)
-Salary Remaining : $1,060,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Nino Niederreiter $3,600,000 (2)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Victor Olofsson $3,240,000 (1)
-Salary Remaining : $848,571
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Neal Pionk $3,187,500 (2)
-Salary Remaining : $834,821
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Alex Newhook $2,640,000 (1)
-Salary Remaining : $691,429
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Jack Roslovic $2,600,000 (1)
-Salary Remaining : $680,952
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Artem Zub $2,360,000 (1)
-Salary Remaining : $618,095
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Anthony Beauvillier $1,680,000 (1)
-Salary Remaining : $440,000
-Salary Average : $1,680,000
-Salary Average Remaining : $440,000
Mikey Anderson $1,560,000 (1)
-Salary Remaining : $408,571
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Nils Lundkvist (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Rutger McGroarty $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Zach Benson $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Nils Hoglander $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Pyotr Kochetkov $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Wyatt Kaiser $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Emil Andrae $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Ryan Merkley (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $314,286
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Arvid Soderblom $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Quinn Hutson $995,000 (2)
-Salary Remaining : $260,595
-Salary Average : $995,000
-Salary Average Remaining : $260,595
Tyson Jugnauth $975,000 (3)
-Salary Remaining : $255,357
-Salary Average : $975,000
-Salary Average Remaining : $255,357
Nikita Prishchepov $710,000 (2)
-Salary Remaining : $185,952
-Salary Average : $710,000
-Salary Average Remaining : $185,952
Georgii Merkulov $680,400 (1)
-Salary Remaining : $178,200
-Salary Average : $850,500
-Salary Average Remaining : $222,750
Total Pro Players24
Salary Commitment
Year 2025 : $50,057,900
Year 2026 : $26,837,500
Year 2027 : $4,965,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0

Farm Players Salaries

Ivan Demidov $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Devin Kaplan $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Kasper Kulonummi $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jack Williams $99,500 (2)
Salary Remaining : $26,060
Salary Average : $99,500
Salary Average Remaining : $26,060
Vasili Atanasov $99,000 (1)
Salary Remaining : $25,929
Salary Average : $99,000
Salary Average Remaining : $25,929
Eamon Powell $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ludwig Persson $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Aydar Suniev $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ben Steeves $87,000 (1)
Salary Remaining : $22,786
Salary Average : $87,000
Salary Average Remaining : $22,786
Kevin Mandolese $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Gleb Trikozov $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Viktor Neuchev $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Remi Poirier $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Erik Portillo $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Samuel Hlavaj $75,600 (1)
Salary Remaining : $19,800
Salary Average : $75,600
Salary Average Remaining : $19,800
Ruslan Khazheyev $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Maxim Shabanov $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Rodwin Dionicio $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Miroslav Holinka $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jan Spunar $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Nikita Tolopilo $74,550 (1)
Salary Remaining : $19,525
Salary Average : $74,550
Salary Average Remaining : $19,525
Lleyton Roed $73,000 (1)
Salary Remaining : $19,119
Salary Average : $73,000
Salary Average Remaining : $19,119
Viliam Kmec $72,000 (2)
Salary Remaining : $18,857
Salary Average : $72,000
Salary Average Remaining : $18,857
Oiva Keskinen $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
T. J. Hughes $69,300 (2)
Salary Remaining : $18,150
Salary Average : $69,300
Salary Average Remaining : $18,150
Logan Morrison $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Stephane Charlin $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Ville Ruotsalainen $67,000 (2)
Salary Remaining : $17,548
Salary Average : $67,000
Salary Average Remaining : $17,548
Simon Zajicek $66,000 (1)
Salary Remaining : $17,286
Salary Average : $66,000
Salary Average Remaining : $17,286
Gabe Klassen $66,000 (1)
Salary Remaining : $17,286
Salary Average : $66,000
Salary Average Remaining : $17,286
Boston Buckberger $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Josh Nadeau $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Leo Gruba $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Cooper Black $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hugo Fransson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Yegor Vinogradov $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Alex Pelletier $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ty Hanson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players38
Salary Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.495 - 99,78%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,540,755
Year to Date Revenue$4,622,265
Farm
Home Games Left0
Average Attendance - %7.995 - 99,93%
Average Income per Game$191,182
Year to Date Revenue$382,364

Expense

Pro Players Total Salaries$75,387,000
Pro Players Total Average Salaries$75,500,000
Farm Players Total Salaries$3,792,618
Farm Players Total Average Salaries$3,792,618
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$89,923,436
Projected Bank Account$89,923,436

Pro Players Salaries

Jesper Bratt $8,450,000 (3)
-Salary Remaining : $2,213,095
-Salary Average : $8,450,000
-Salary Average Remaining : $2,213,095
Brayden Point $5,537,000 (4)
-Salary Remaining : $1,450,167
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Charlie McAvoy $5,500,000 (3)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Mathew Barzal $5,350,000 (2)
-Salary Remaining : $1,401,190
-Salary Average : $5,350,000
-Salary Average Remaining : $1,401,190
Brock Nelson $5,250,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Jake Sanderson $4,750,000 (3)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Josh Manson $4,750,000 (1)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Anthony Cirelli $4,050,000 (4)
-Salary Remaining : $1,060,714
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Jonas Brodin $3,950,000 (2)
-Salary Remaining : $1,034,524
-Salary Average : $3,950,000
-Salary Average Remaining : $1,034,524
Logan Thompson $3,650,000 (3)
-Salary Remaining : $955,952
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Connor Murphy $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Jaden Schwartz $2,250,000 (2)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Logan Stankoven $2,250,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Nic Dowd $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Ridly Greig $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Luke Evangelista $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Sam Malinski $1,950,000 (2)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Morgan Barron $1,850,000 (2)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Jack McBain $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Lane Hutson $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Tye Kartye $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Samuel Ersson $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Travis Hamonic $850,000 (2)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Total Pro Players23
Salary Commitment
Year 2025 : $75,387,000
Year 2026 : $60,546,000
Year 2027 : $32,605,000
Year 2028 : $7,609,500
Salary Average Commitment
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000
Salary Cap with 1 Way Contract
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000

Farm Players Salaries

Collin Graf $225,000 (2)
Salary Remaining : $58,929
Salary Average : $225,000
Salary Average Remaining : $58,929
Ethan Del Mastro $195,000 (3)
Salary Remaining : $51,071
Salary Average : $195,000
Salary Average Remaining : $51,071
Sebastian Cossa $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Ryan Leonard $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Bradly Nadeau $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Alec Regula $144,703 (1)
Salary Remaining : $37,898
Salary Average : $144,703
Salary Average Remaining : $37,898
Ian Mitchell $126,000 (1)
Salary Remaining : $33,000
Salary Average : $126,000
Salary Average Remaining : $33,000
MacKenzie Entwistle $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Carey Terrance $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ryan Greene $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Beau Akey $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jack Peart $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jordan Dumais $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Sean Farrell $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Cameron Whitehead $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Bryce McConnell-Barker $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Brett Berard $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Tyler Brennan $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Braeden Bowman $95,000 (3)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Alex Steeves $83,790 (1)
Salary Remaining : $21,945
Salary Average : $83,790
Salary Average Remaining : $21,945
Ethan Edwards $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Chase Wheatcroft $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Jeremy Hanzel $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Kieron Walton $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Victor Ostman $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Ryan Kirwan $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Tyler Dunbar $68,000 (3)
Salary Remaining : $17,810
Salary Average : $68,000
Salary Average Remaining : $17,810
Brandon Buhr $67,500 (2)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Hank Cleaves $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Isaiah Norlin $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tim Washe $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hayden Stavroff $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Karsen Dorwart $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Brian Nicholas $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Vitali Pinchuk $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Samuel Jonsson $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Massimo Rizzo $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Bennett Schimek $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players38
Salary Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $185 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,633,750
Pro Players Total Average Salaries$67,988,750
Farm Players Total Salaries$2,549,093
Farm Players Total Average Salaries$2,549,093
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,037,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$137,485,596
Projected Bank Account$137,485,596

Pro Players Salaries

Nathan MacKinnon $8,640,000 (6)
-Salary Remaining : $2,262,857
-Salary Average : $7,200,000
-Salary Average Remaining : $1,885,714
Miro Heiskanen $7,315,000 (7)
-Salary Remaining : $1,915,833
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Gabriel Landeskog $7,093,750 (1)
-Salary Remaining : $1,857,887
-Salary Average : $7,093,750
-Salary Average Remaining : $1,857,887
Jordan Binnington $5,815,000 (2)
-Salary Remaining : $1,522,976
-Salary Average : $5,815,000
-Salary Average Remaining : $1,522,976
Reilly Smith $4,675,000 (1)
-Salary Remaining : $1,224,405
-Salary Average : $4,675,000
-Salary Average Remaining : $1,224,405
Ryan Strome $4,450,000 (1)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Trevor Moore $3,500,000 (1)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Semyon Varlamov $3,100,000 (2)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Jake Evans $2,870,000 (2)
-Salary Remaining : $751,667
-Salary Average : $2,870,000
-Salary Average Remaining : $751,667
Johnny Kovacevic $2,580,000 (3)
-Salary Remaining : $675,714
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Sebastian Aho. (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Marcus Foligno $2,365,000 (2)
-Salary Remaining : $619,405
-Salary Average : $2,365,000
-Salary Average Remaining : $619,405
Noah Gregor $2,000,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Andreas Englund $1,852,500 (2)
-Salary Remaining : $485,179
-Salary Average : $1,852,500
-Salary Average Remaining : $485,179
Olen Zellweger $1,680,000 (4)
-Salary Remaining : $440,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Elmer Soderblom $1,520,000 (4)
-Salary Remaining : $398,095
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Jack Studnicka $1,417,500 (1)
-Salary Remaining : $371,250
-Salary Average : $1,417,500
-Salary Average Remaining : $371,250
Matthew Kessel $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Nick Bjugstad (1 Way Contract) $1,310,000 (3)
-Salary Remaining : $343,095
-Salary Average : $1,310,000
-Salary Average Remaining : $343,095
Ross Johnston (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $330,000
-Salary Average : $1,260,000
-Salary Average Remaining : $330,000
Adam Edstrom $1,000,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Louis Crevier $960,000 (4)
-Salary Remaining : $251,429
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Travis Boyd (1 Way Contract) $680,000 (2)
-Salary Remaining : $178,095
-Salary Average : $680,000
-Salary Average Remaining : $178,095
Travis Dermott (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $70,633,750
Year 2026 : $44,717,500
Year 2027 : $22,727,000
Year 2028 : $18,542,000
Salary Average Commitment
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000
Salary Cap with 1 Way Contract
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000

Farm Players Salaries

Tij Iginla $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Otto Stenberg $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Elias Salomonsson $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Jake Wise $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Julius Miettinen $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Kasper Simontaival $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Lukas Dragicevic $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Isaac Ratcliffe $115,763 (1)
Salary Remaining : $30,319
Salary Average : $115,763
Salary Average Remaining : $30,319
Talyn Boyko $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Caedan Bankier $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Noel Hoefenmayer $90,956 (1)
Salary Remaining : $23,822
Salary Average : $90,956
Salary Average Remaining : $23,822
Jack Thompson $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Carson Focht $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Will Zmolek $84,000 (1)
Salary Remaining : $22,000
Salary Average : $84,000
Salary Average Remaining : $22,000
Hiroki Gojsic $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Vilmer Alriksson $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Taylor Ward $81,000 (2)
Salary Remaining : $21,214
Salary Average : $81,000
Salary Average Remaining : $21,214
Taige Harding $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Sergei Ivanov $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Visa Vedenpaa $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Nathan Villeneuve $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Loke Johansson $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Connor Mackey $69,000 (2)
Salary Remaining : $18,071
Salary Average : $69,000
Salary Average Remaining : $18,071
Kevin Wall $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jack Malone $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Mathieu Caron $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Luke Cavallin $68,000 (1)
Salary Remaining : $17,810
Salary Average : $68,000
Salary Average Remaining : $17,810
Total Farm Players27
Salary Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6250 - $95 - 5.761 - 92,17%
Level 2: 5250 - $55 - 4.923 - 93,78%
Level 3: 2600 - $40 - 2.130 - 81,94%
Level 4: 4200 - $35 - 2.450 - 58,33%
Luxury : 1200 - $200 - 1.100 - 91,69%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.294 - 91,77%
Farm Level 2: 5500 - $20 - 4.857 - 88,31%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.365 - 83,92%
Average Income per Game$1,541,313
Year to Date Revenue$4,623,940
Farm
Home Games Left0
Average Attendance - %7.151 - 89,39%
Average Income per Game$218,881
Year to Date Revenue$1,313,286

Expense

Pro Players Total Salaries$65,736,500
Pro Players Total Average Salaries$65,736,500
Farm Players Total Salaries$2,965,900
Farm Players Total Average Salaries$2,965,900
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,129,329
Projected Bank Account$125,129,329

Pro Players Salaries

Sebastian Aho $6,696,500 (6)
-Salary Remaining : $1,753,845
-Salary Average : $6,696,500
-Salary Average Remaining : $1,753,845
Jack Hughes $6,250,000 (2)
-Salary Remaining : $1,636,905
-Salary Average : $6,250,000
-Salary Average Remaining : $1,636,905
Thomas Chabot $5,850,000 (3)
-Salary Remaining : $1,532,143
-Salary Average : $5,850,000
-Salary Average Remaining : $1,532,143
Jake Oettinger $4,450,000 (7)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Joseph Woll $3,650,000 (3)
-Salary Remaining : $955,952
-Salary Average : $3,650,000
-Salary Average Remaining : $955,952
Alexis Lafreniere $3,600,000 (3)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Matt Grzelcyk $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Ian Cole $3,400,000 (1)
-Salary Remaining : $890,476
-Salary Average : $3,400,000
-Salary Average Remaining : $890,476
Jason Zucker $3,250,000 (2)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Sam Steel (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Will Borgen $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Filip Hallander (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $556,548
-Salary Average : $2,125,000
-Salary Average Remaining : $556,548
Brandt Clarke $1,950,000 (4)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Connor Brown $1,905,000 (2)
-Salary Remaining : $498,929
-Salary Average : $1,905,000
-Salary Average Remaining : $498,929
Alexander Kerfoot $1,890,000 (2)
-Salary Remaining : $495,000
-Salary Average : $1,890,000
-Salary Average Remaining : $495,000
Jesse Puljujarvi (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Nikolas Matinpalo $1,650,000 (2)
-Salary Remaining : $432,143
-Salary Average : $1,650,000
-Salary Average Remaining : $432,143
Teddy Blueger $1,600,000 (2)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Kailer Yamamoto $1,600,000 (2)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Philipp Kurashev $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Jansen Harkins (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Brendan Smith $1,100,000 (1)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Jakub Lauko $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Jeff Malott $970,000 (2)
-Salary Remaining : $254,048
-Salary Average : $970,000
-Salary Average Remaining : $254,048
Total Pro Players24
Salary Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Average Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Cap with 1 Way Contract
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500

Farm Players Salaries

Fabian Lysell $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Matvei Gridin $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Samuel Honzek $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brian Halonen $135,000 (1)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Ivan Ivan $110,000 (2)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Donovan Sebrango $107,494 (2)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Luke Prokop $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Ronald Attard $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Jakub Dobes $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Jaret Anderson-Dolan $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Gavin Hayes $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Aleksei Kolosov $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Tomas Hamara $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Adam Beckman $90,956 (1)
Salary Remaining : $23,822
Salary Average : $90,956
Salary Average Remaining : $23,822
Atro Leppanen $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Calvin Petersen $85,000 (2)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Dans Locmelis $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Gabe Smith $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Pheonix Copley $77,000 (2)
Salary Remaining : $20,167
Salary Average : $77,000
Salary Average Remaining : $20,167
Ashton Sautner $76,000 (1)
Salary Remaining : $19,905
Salary Average : $76,000
Salary Average Remaining : $19,905
David Spacek $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Matthew Andonovski $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Cole OHara $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Bryce Kindopp $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Brady Lyle $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Christoffer Sedoff $70,875 (1)
Salary Remaining : $18,563
Salary Average : $70,875
Salary Average Remaining : $18,563
Ty Young $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Viljami Marjala $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Jack Anderson $68,000 (2)
Salary Remaining : $17,810
Salary Average : $68,000
Salary Average Remaining : $17,810
Jack Beck $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Matt Basgall $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players32
Salary Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.487 - 99,50%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.987 - 99,84%
Average Income per Game$180,686
Year to Date Revenue$903,429

Expense

Pro Players Total Salaries$66,155,000
Pro Players Total Average Salaries$66,155,000
Farm Players Total Salaries$3,907,754
Farm Players Total Average Salaries$3,907,754
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,711,191
Projected Bank Account$36,711,191

Pro Players Salaries

Mikko Rantanen $6,400,000 (5)
-Salary Remaining : $1,676,190
-Salary Average : $6,400,000
-Salary Average Remaining : $1,676,190
Anders Lee $5,950,000 (2)
-Salary Remaining : $1,558,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Clayton Keller $5,650,000 (6)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Sergei Bobrovsky $5,500,000 (1)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Andrey Kuzmenko $4,750,000 (2)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Josh Norris $3,600,000 (1)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $838,095
-Salary Average : $3,200,000
-Salary Average Remaining : $838,095
Mario Ferraro $2,950,000 (2)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Brendan Gallagher $2,850,000 (3)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Andrew Peeke $2,700,000 (2)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Derek Forbort $2,600,000 (1)
-Salary Remaining : $680,952
-Salary Average : $2,600,000
-Salary Average Remaining : $680,952
Henri Jokiharju $2,150,000 (2)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Pavel Dorofeyev $2,100,000 (2)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Mathieu Olivier $2,000,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Bobby McMann $1,850,000 (3)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Macklin Celebrini $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Pontus Holmberg $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
William Carrier $1,280,000 (2)
-Salary Remaining : $335,238
-Salary Average : $1,280,000
-Salary Average Remaining : $335,238
Emil Martinsen Lilleberg $1,200,000 (3)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Scott Wedgewood (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Vladislav Kolyachonok $1,000,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Calvin de Haan $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Mark Kastelic $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Scott Laughton $900,000 (2)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Jackson Blake $825,000 (2)
-Salary Remaining : $216,071
-Salary Average : $825,000
-Salary Average Remaining : $216,071
Michael Carcone $650,000 (3)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players26
Salary Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Average Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000

Farm Players Salaries

Andrew Mangiapane $375,000 (2)
Salary Remaining : $98,214
Salary Average : $375,000
Salary Average Remaining : $98,214
Pierre Engvall $265,000 (2)
Salary Remaining : $69,405
Salary Average : $265,000
Salary Average Remaining : $69,405
Filip Zadina (Out of Payroll) $190,000 (1)
Salary Remaining : $49,762
Salary Average : $190,000
Salary Average Remaining : $49,762
Evgenii Dadonov $165,000 (1)
Salary Remaining : $43,214
Salary Average : $165,000
Salary Average Remaining : $43,214
Shane Bowers $151,938 (1)
Salary Remaining : $39,793
Salary Average : $151,938
Salary Average Remaining : $39,793
Oliver Wahlstrom $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Axel Sandin Pellikka $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Isaac Howard $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Zayne Parekh (Out of Payroll) $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jiri Patera $144,703 (1)
Salary Remaining : $37,898
Salary Average : $144,703
Salary Average Remaining : $37,898
Valtteri Puustinen $140,000 (1)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Landon Slaggert $135,000 (3)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Samu Tuomaala $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Egor Sokolov $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Evan Nause $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Aleksanteri Kaskimaki $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Ian Moore $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Calle Odelius $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Eemil Viro $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Marcus Hogberg (Out of Payroll) $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Justin Ertel $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Tristan Lennox $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Evan Gardner $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Judd Caulfield $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Curtis Douglas $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Ty Mueller $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Eriks Mateiko $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Cade Webber $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Ilya Solovyov $77,175 (2)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Mikhail Ilyin $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Milo Roelens $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Arseny Gritsyuk $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Jared Wright $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Jacob Bengtsson (Out of Payroll) $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Josh Davies $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Hunter St. Martin $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players36
Salary Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - $79 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $24 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $20 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,358,125
Pro Players Total Average Salaries$60,018,125
Farm Players Total Salaries$2,847,750
Farm Players Total Average Salaries$2,847,750
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,636,465
Projected Bank Account$103,636,465

Pro Players Salaries

Tim Stutzle $5,600,000 (3)
-Salary Remaining : $1,466,667
-Salary Average : $5,600,000
-Salary Average Remaining : $1,466,667
Cale Makar $5,200,000 (3)
-Salary Remaining : $1,361,905
-Salary Average : $5,200,000
-Salary Average Remaining : $1,361,905
Adam Lowry $5,170,000 (1)
-Salary Remaining : $1,354,048
-Salary Average : $5,170,000
-Salary Average Remaining : $1,354,048
Valeri Nichushkin (1 Way Contract) $5,160,000 (3)
-Salary Remaining : $1,351,429
-Salary Average : $5,160,000
-Salary Average Remaining : $1,351,429
Igor Shesterkin $4,450,000 (4)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Brock Faber $4,000,000 (4)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Fabian Zetterlund $3,600,000 (1)
-Salary Remaining : $942,857
-Salary Average : $3,600,000
-Salary Average Remaining : $942,857
Ryan Lindgren $2,950,000 (5)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Alex Laferriere $2,750,000 (3)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Quinton Byfield $2,640,000 (3)
-Salary Remaining : $691,429
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Joel Hofer $1,950,000 (1)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Joseph Veleno $1,900,000 (1)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Fedor Svechkov $1,700,000 (2)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Kyle Burroughs (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Kevin Bahl $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Ryan Suzuki $1,378,125 (2)
-Salary Remaining : $360,938
-Salary Average : $1,378,125
-Salary Average Remaining : $360,938
Tyler Kleven $1,250,000 (4)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Braden Schneider $1,250,000 (3)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Albert Johansson $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Tyson Kozak $1,100,000 (4)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Matt Rempe $950,000 (4)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Jonny Brodzinski $755,000 (3)
-Salary Remaining : $197,738
-Salary Average : $755,000
-Salary Average Remaining : $197,738
Phil DiGiuseppe $655,000 (2)
-Salary Remaining : $171,548
-Salary Average : $655,000
-Salary Average Remaining : $171,548
Erik Gustafsson $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players24
Salary Commitment
Year 2025 : $59,358,125
Year 2026 : $44,958,125
Year 2027 : $39,375,000
Year 2028 : $14,700,000
Salary Average Commitment
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000
Salary Cap with 1 Way Contract
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000

Farm Players Salaries

Noah Ostlund $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Tanner Molendyk $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Zeev Buium $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Sam OReilly $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brennan Othmann $150,000 (4)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Iaroslav Askarov $150,000 (4)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Olof Lindbom $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Ryan Johnson. $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Quentin Musty $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Noah Warren $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Matthew Stienburg $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Oskar Pettersson $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ivan Morozov $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Brody Lamb $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Dmitry Kuzmin $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Guillaume Richard $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jack Perbix $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Hunter Skinner $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Eetu Liukas $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Milton Oscarson $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Riley Hughes $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jacob MacDonald $65,500 (2)
Salary Remaining : $17,155
Salary Average : $65,500
Salary Average Remaining : $17,155
Stevie Leskovar $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Gabriel Fontaine $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Mitch Gibson $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kevin Labanc $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Ben Harpur $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Alex Belzile $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Brandon Halverson $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players29
Salary Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6250 - $95 - 5.478 - 87,65%
Level 2: 5250 - $57 - 4.190 - 79,80%
Level 3: 2600 - $31 - 2.163 - 83,18%
Level 4: 4200 - $17 - 3.423 - 81,51%
Luxury : 1200 - $195 - 1.145 - 95,44%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.399 - 84,10%
Average Income per Game$1,495,573
Year to Date Revenue$4,486,720
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,288,500
Pro Players Total Average Salaries$66,100,000
Farm Players Total Salaries$4,057,788
Farm Players Total Average Salaries$4,057,788
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,189,570
Projected Bank Account$12,189,570

Pro Players Salaries

Victor Hedman $6,000,000 (3)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Sam Reinhart $5,650,000 (4)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Matias Maccelli $4,455,000 (1)
-Salary Remaining : $1,166,786
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Pierre-Luc Dubois $4,350,000 (3)
-Salary Remaining : $1,139,286
-Salary Average : $4,350,000
-Salary Average Remaining : $1,139,286
Mikhail Sergachev $4,250,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Samuel Montembeault $3,840,000 (2)
-Salary Remaining : $1,005,714
-Salary Average : $3,200,000
-Salary Average Remaining : $838,095
Evgeny Kuznetsov $3,748,500 (1)
-Salary Remaining : $981,750
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Conor Garland (1 Way Contract) $3,645,000 (4)
-Salary Remaining : $954,643
-Salary Average : $4,050,000
-Salary Average Remaining : $1,060,714
Colton Sissons $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Luke Kunin $3,250,000 (3)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Cole Sillinger $2,750,000 (4)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Tyson Foerster $2,750,000 (3)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Mats Zuccarello $2,450,000 (1)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Damon Severson $2,450,000 (2)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
John Gibson $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Nicolas Hague $2,150,000 (4)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Nicholas Robertson $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Alex Turcotte $1,400,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Ty Dellandrea (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Dylan Samberg $1,250,000 (1)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Spencer Martin $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Nick Leddy $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $65,288,500
Year 2026 : $47,761,000
Year 2027 : $36,010,000
Year 2028 : $16,139,000
Salary Average Commitment
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000

Farm Players Salaries

Ethan Bear $325,000 (3)
Salary Remaining : $85,119
Salary Average : $325,000
Salary Average Remaining : $85,119
Carter Hart $320,000 (3)
Salary Remaining : $83,810
Salary Average : $320,000
Salary Average Remaining : $83,810
Dakota Mermis $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Arthur Kaliyev $170,000 (2)
Salary Remaining : $44,524
Salary Average : $170,000
Salary Average Remaining : $44,524
Joona Luoto $165,956 (1)
Salary Remaining : $43,465
Salary Average : $165,956
Salary Average Remaining : $43,465
Cole Beaudoin $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
David Reinbacher $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brett Leason $140,000 (1)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Antti Tuomisto $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Aleksandr Kisakov $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Vasiliy Ponomarev $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Carson Bjarnason $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Carson Rehkopf $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Paul Ludwinski $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Keith Petruzzelli $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Jack Finley $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Jakub Milota $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Cam Squires $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Michael Sgarbossa $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Alex Cotton $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Jake Chiasson $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Jesper Vikman $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Dalyn Wakely $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Alex Jefferies $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Mike Hardman $77,175 (1)
Salary Remaining : $20,213
Salary Average : $77,175
Salary Average Remaining : $20,213
Vsevolod Komarov $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Emil Johansson $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Samuel Bolduc $71,663 (2)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Dylan Roobroeck $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Trent Swick $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Ben McCartney $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Daniel Laatsch $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Fisher Scott $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Alex Galchenyuk $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players34
Salary Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $27 - 2.500 - 100,00%
Farm Level 2: 5500 - $10 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$147,000
Year to Date Revenue$294,000

Expense

Pro Players Total Salaries$74,585,000
Pro Players Total Average Salaries$74,155,000
Farm Players Total Salaries$2,384,316
Farm Players Total Average Salaries$2,384,316
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,276,930
Projected Bank Account$22,276,930

Pro Players Salaries

Nikita Kucherov $9,080,000 (1)
-Salary Remaining : $2,378,095
-Salary Average : $9,080,000
-Salary Average Remaining : $2,378,095
Sidney Crosby $7,000,000 (3)
-Salary Remaining : $1,833,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,833,333
Mika Zibanejad $6,900,000 (2)
-Salary Remaining : $1,807,143
-Salary Average : $6,900,000
-Salary Average Remaining : $1,807,143
Matthew Tkachuk $5,950,000 (6)
-Salary Remaining : $1,558,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Luke Schenn $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Ilya Sorokin $4,450,000 (1)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Brett Pesce $3,850,000 (3)
-Salary Remaining : $1,008,333
-Salary Average : $3,850,000
-Salary Average Remaining : $1,008,333
Tyler Myers $3,300,000 (1)
-Salary Remaining : $864,286
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
J.T. Compher $3,200,000 (2)
-Salary Remaining : $838,095
-Salary Average : $3,200,000
-Salary Average Remaining : $838,095
Jake Walman $2,800,000 (1)
-Salary Remaining : $733,333
-Salary Average : $2,800,000
-Salary Average Remaining : $733,333
Kevin Stenlund (1 Way Contract) $2,580,000 (2)
-Salary Remaining : $675,714
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Dmitry Kulikov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Dmitri Voronkov $1,900,000 (3)
-Salary Remaining : $497,619
-Salary Average : $1,900,000
-Salary Average Remaining : $497,619
Klim Kostin (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Emil Bemstrom $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Jimmy Vesey $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
T.J. Oshie $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Nikita Okhotyuk $975,000 (2)
-Salary Remaining : $255,357
-Salary Average : $975,000
-Salary Average Remaining : $255,357
Oskar Sundqvist $700,000 (2)
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Lars Eller $700,000 (3)
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Patrick Maroon $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $74,585,000
Year 2026 : $45,105,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Average Commitment
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000

Farm Players Salaries

Isak Rosen $157,500 (2)
Salary Remaining : $41,250
Salary Average : $157,500
Salary Average Remaining : $41,250
Adam Werner $150,246 (1)
Salary Remaining : $39,350
Salary Average : $150,246
Salary Average Remaining : $39,350
Aidan Hreschuk $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Nikita Alexandrov $115,500 (2)
Salary Remaining : $30,250
Salary Average : $115,500
Salary Average Remaining : $30,250
Marek Alscher $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ville Heinola $95,000 (2)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Miska Kukkonen $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Antti Saarela $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Marcel Marcel $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Maxim Groshev $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Henrik Rybinski $78,750 (1)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Dawson Barteaux $75,246 (2)
Salary Remaining : $19,707
Salary Average : $75,246
Salary Average Remaining : $19,707
Aku Raty $73,500 (1)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Matvey Petrov $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Kirill Maksimov $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Hunter Jones $71,663 (1)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Arsenii Sergeev $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Daniil Sobolev $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Elliot Ekmark $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Santeri Hatakka $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Parker Ford $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Cameron Butler $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Raivis Ansons $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Kyle McDonald $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Zakhar Bardakov $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Matt Copponi $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tomas Machu $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Andrew Perrott $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Cole McWard $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players29
Salary Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,732,500
Pro Players Total Average Salaries$75,732,500
Farm Players Total Salaries$2,942,964
Farm Players Total Average Salaries$2,942,964
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$30,750,828
Projected Bank Account$30,750,828

Pro Players Salaries

Vincent Trocheck $8,700,000 (3)
-Salary Remaining : $2,278,571
-Salary Average : $8,700,000
-Salary Average Remaining : $2,278,571
Colton Parayko $6,900,000 (2)
-Salary Remaining : $1,807,143
-Salary Average : $6,900,000
-Salary Average Remaining : $1,807,143
Josh Morrissey $6,000,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Troy Terry $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Kevin Fiala $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Matthew Boldy $4,900,000 (2)
-Salary Remaining : $1,283,333
-Salary Average : $4,900,000
-Salary Average Remaining : $1,283,333
Dylan Guenther $4,000,000 (4)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Travis Sanheim $3,850,000 (2)
-Salary Remaining : $1,008,333
-Salary Average : $3,850,000
-Salary Average Remaining : $1,008,333
Mikael Backlund $3,050,000 (1)
-Salary Remaining : $798,810
-Salary Average : $3,050,000
-Salary Average Remaining : $798,810
Tristan Jarry $2,520,000 (2)
-Salary Remaining : $660,000
-Salary Average : $2,520,000
-Salary Average Remaining : $660,000
Connor Clifton $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Philip Broberg $2,500,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Mason Lohrei $2,200,000 (1)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Jordan Harris $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Jonatan Berggren $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Lukas Reichel $1,700,000 (2)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Cutter Gauthier $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Charlie Elick $1,250,000 (3)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Andrew Copp $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Joshua Roy $787,500 (1)
-Salary Remaining : $206,250
-Salary Average : $787,500
-Salary Average Remaining : $206,250
Eric Robinson $775,000 (1)
-Salary Remaining : $202,976
-Salary Average : $775,000
-Salary Average Remaining : $202,976
Tyler Motte $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Marek Vanacker $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Dalibor Dvorsky $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Rafael Harvey-Pinard $135,000 (2)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Theo Lindstein $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Scott Morrow $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Nolan Allan $125,000 (4)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Dominik Badinka $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Simon Lundmark $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Sean Tschigerl $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Topi Ronni $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Damian Clara $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Carter Mazur $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Aidan McDonough $92,610 (1)
Salary Remaining : $24,255
Salary Average : $92,610
Salary Average Remaining : $24,255
Nikolai Knyzhov $88,200 (1)
Salary Remaining : $23,100
Salary Average : $88,200
Salary Average Remaining : $23,100
Ivan Prosvetov $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Olle Lycksell $82,688 (1)
Salary Remaining : $21,656
Salary Average : $82,688
Salary Average Remaining : $21,656
Konnor Smith $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Frederic Brunet $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Michael Callahan $81,034 (1)
Salary Remaining : $21,223
Salary Average : $81,034
Salary Average Remaining : $21,223
Philip Svedeback $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Gavin White $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jesse Nurmi $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Andrei Loshko $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Joey Willis $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Drew Bavaro $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Lucas Ciona $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Alex Bump $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Bradley Marek $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Lucas Condotta $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Anthony Richard $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Zack MacEwen $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Anson Thornton $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players32
Salary Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.487 - 95,63%
Level 4: 4200 - $13 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.383 - 95,32%
Farm Level 2: 5500 - $20 - 4.566 - 83,02%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.387 - 99,42%
Average Income per Game$1,537,968
Year to Date Revenue$9,227,807
Farm
Home Games Left0
Average Attendance - %6.949 - 86,87%
Average Income per Game$223,979
Year to Date Revenue$2,015,808

Expense

Pro Players Total Salaries$72,396,625
Pro Players Total Average Salaries$70,191,625
Farm Players Total Salaries$2,435,693
Farm Players Total Average Salaries$2,435,693
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$39,239,527
Projected Bank Account$39,239,527

Pro Players Salaries

Sean Monahan $6,400,000 (3)
-Salary Remaining : $1,676,190
-Salary Average : $6,400,000
-Salary Average Remaining : $1,676,190
Filip Hronek $5,985,000 (6)
-Salary Remaining : $1,567,500
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $1,414,286
-Salary Average : $5,400,000
-Salary Average Remaining : $1,414,286
Ivan Provorov $4,800,000 (3)
-Salary Remaining : $1,257,143
-Salary Average : $4,800,000
-Salary Average Remaining : $1,257,143
Alex Iafallo $3,800,000 (1)
-Salary Remaining : $995,238
-Salary Average : $3,800,000
-Salary Average Remaining : $995,238
Ilya Mikheyev $3,800,000 (3)
-Salary Remaining : $995,238
-Salary Average : $3,800,000
-Salary Average Remaining : $995,238
Dylan DeMelo $3,800,000 (1)
-Salary Remaining : $995,238
-Salary Average : $3,800,000
-Salary Average Remaining : $995,238
Connor McMichael $3,300,000 (3)
-Salary Remaining : $864,286
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Evan Bouchard $3,300,000 (1)
-Salary Remaining : $864,286
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Juuso Valimaki (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $746,429
-Salary Average : $2,850,000
-Salary Average Remaining : $746,429
Brandon Tanev $2,800,000 (1)
-Salary Remaining : $733,333
-Salary Average : $2,800,000
-Salary Average Remaining : $733,333
Charlie Lindgren $2,700,000 (1)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Carson Soucy $2,550,000 (1)
-Salary Remaining : $667,857
-Salary Average : $2,550,000
-Salary Average Remaining : $667,857
Cole Perfetti $2,520,000 (3)
-Salary Remaining : $660,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Julien Gauthier (1 Way Contract) $2,325,000 (3)
-1 Way Contract Salary Cap : $2,325,000
-Salary Remaining : $608,929
-Salary Average : $2,325,000
-Salary Average Remaining : $608,929
Radek Faksa $2,200,000 (3)
-Salary Remaining : $576,190
-Salary Average : $2,200,000
-Salary Average Remaining : $576,190
Paul Cotter $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Denton Mateychuk $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Connor Bedard $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Zachary LHeureux $1,500,000 (4)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Arvid Holm $1,466,625 (2)
-Salary Remaining : $384,116
-Salary Average : $1,466,625
-Salary Average Remaining : $384,116
Ryan McLeod $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Joel Armia $1,300,000 (1)
-Salary Remaining : $340,476
-Salary Average : $1,300,000
-Salary Average Remaining : $340,476
David Gustafsson $1,250,000 (2)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Troy Stecher $650,000 (2)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players26
Salary Commitment
Year 2025 : $72,396,625
Year 2026 : $44,774,125
Year 2027 : $38,490,000
Year 2028 : $8,340,000
Salary Average Commitment
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000
Salary Cap with 1 Way Contract
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000

Farm Players Salaries

Jens Looke $178,318 (1)
Salary Remaining : $46,702
Salary Average : $178,318
Salary Average Remaining : $46,702
John Farinacci $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Noel Gunler $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Hunter Haight $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Gracyn Sawchyn $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Sean Behrens $125,000 (1)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Lukas Cormier $102,375 (1)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Ryder Korczak $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Vinzenz Rohrer $97,500 (1)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Ilya Protas $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Martin Chromiak $86,625 (2)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Isaiah Saville (Out of Payroll) $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Cameron Allen $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Michael Milne $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Justin Robidas (Out of Payroll) $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Tyrel Bauer $78,750 (2)
Salary Remaining : $20,625
Salary Average : $78,750
Salary Average Remaining : $20,625
Hampton Slukynsky $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Ty Gallagher $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Ales Stezka (Out of Payroll) $72,765 (5)
Salary Remaining : $19,058
Salary Average : $72,765
Salary Average Remaining : $19,058
Alex Gaffney $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Riley Duran $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Ty Murchison $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Nikita Nesterenko $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Jason Polin $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Dylan Anhorn $68,250 (2)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Nikita Grebenkin $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Dylan Wendt $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Mack Oliphant $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Connor Kelley $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Harrison Meneghin $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players30
Salary Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765
Salary Average Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,303,750
Pro Players Total Average Salaries$67,703,750
Farm Players Total Salaries$3,134,849
Farm Players Total Average Salaries$3,134,849
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$43,987,068
Projected Bank Account$43,987,068

Pro Players Salaries

Leon Draisaitl $9,080,000 (4)
-Salary Remaining : $2,378,095
-Salary Average : $9,080,000
-Salary Average Remaining : $2,378,095
Linus Ullmark $5,800,000 (2)
-Salary Remaining : $1,519,048
-Salary Average : $5,800,000
-Salary Average Remaining : $1,519,048
Jack Eichel $5,625,000 (7)
-Salary Remaining : $1,473,214
-Salary Average : $5,625,000
-Salary Average Remaining : $1,473,214
Kris Letang $4,570,000 (1)
-Salary Remaining : $1,196,905
-Salary Average : $4,570,000
-Salary Average Remaining : $1,196,905
Drew Doughty $4,400,000 (2)
-Salary Remaining : $1,152,381
-Salary Average : $4,400,000
-Salary Average Remaining : $1,152,381
Brad Marchand $4,250,000 (2)
-Salary Remaining : $1,113,095
-Salary Average : $4,250,000
-Salary Average Remaining : $1,113,095
Moritz Seider $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Ilya Samsonov (1 Way Contract) $3,200,000 (5)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $838,095
-Salary Average : $3,200,000
-Salary Average Remaining : $838,095
Owen Power $3,100,000 (4)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Alex Killorn $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Max Pacioretty $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jake Neighbours $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Warren Foegele $2,450,000 (3)
-Salary Remaining : $641,667
-Salary Average : $2,450,000
-Salary Average Remaining : $641,667
Ben Chiarot $2,400,000 (1)
-Salary Remaining : $628,571
-Salary Average : $2,400,000
-Salary Average Remaining : $628,571
Jordan Staal $2,250,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Dan Vladar $2,150,000 (3)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Cole Koepke $1,600,000 (4)
-Salary Remaining : $419,048
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Austin Watson $1,100,000 (1)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Ryan Winterton $1,023,750 (2)
-Salary Remaining : $268,125
-Salary Average : $1,023,750
-Salary Average Remaining : $268,125
Zach Bogosian (1 Way Contract) $700,000 (2)
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Felix Trudeau (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $183,333
-Salary Average : $700,000
-Salary Average Remaining : $183,333
Daniil Miromanov (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $655,000
-Salary Remaining : $171,548
-Salary Average : $655,000
-Salary Average Remaining : $171,548
Trevor Lewis $650,000 (1)
-Salary Remaining : $170,238
-Salary Average : $650,000
-Salary Average Remaining : $170,238
Total Pro Players23
Salary Commitment
Year 2025 : $67,303,750
Year 2026 : $52,328,750
Year 2027 : $33,455,000
Year 2028 : $23,405,000
Salary Average Commitment
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000
Salary Cap with 1 Way Contract
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000

Farm Players Salaries

Lucas Pettersson $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jett Luchanko $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Samuel Fagemo $137,813 (2)
Salary Remaining : $36,094
Salary Average : $137,813
Salary Average Remaining : $36,094
Calle Clang $131,250 (2)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Cross Hanas $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Adam Ginning $131,250 (1)
Salary Remaining : $34,375
Salary Average : $131,250
Salary Average Remaining : $34,375
Jacob Fowler $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Coulson Pitre $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Riley Kidney $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
William Villeneuve $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Owen Michaels $97,500 (3)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Caden Price $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Avery Hayes $87,500 (3)
Salary Remaining : $22,917
Salary Average : $87,500
Salary Average Remaining : $22,917
Joshua Lopina $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Amadeus Lombardi $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Aidan Thompson $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Lucas Ellinas $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Matthew Maggio $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Justin Gill $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Philippe Daoust $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Garin Bjorklund $73,500 (2)
Salary Remaining : $19,250
Salary Average : $73,500
Salary Average Remaining : $19,250
Tobias Bjornfot $71,663 (2)
Salary Remaining : $18,769
Salary Average : $71,663
Salary Average Remaining : $18,769
Ryden Evers $70,000 (3)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Landon Sim $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Isaac Poulter $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Lucas Wahlin $67,500 (2)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Jonathan Aspirot $67,500 (3)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Hayes Hundley $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Noah Beck $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Charle-Edouard DAstous $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Wojciech Stachowiak $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Artur Cholach $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Alexis Gendron $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Oskar Olausson $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Caleb MacDonald $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players35
Salary Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $51 - 5.066 - 96,49%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $31 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.316 - 99,05%
Average Income per Game$1,558,502
Year to Date Revenue$7,792,509
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$165,600
Year to Date Revenue$496,800

Expense

Pro Players Total Salaries$76,892,500
Pro Players Total Average Salaries$75,160,000
Farm Players Total Salaries$3,133,568
Farm Players Total Average Salaries$3,133,568
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$139,486,058
Projected Bank Account$139,486,058

Pro Players Salaries

Connor McDavid $9,040,000 (5)
-Salary Remaining : $2,367,619
-Salary Average : $9,040,000
-Salary Average Remaining : $2,367,619
Filip Forsberg $6,982,500 (1)
-Salary Remaining : $1,828,750
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Dylan Larkin $5,950,000 (4)
-Salary Remaining : $1,558,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Chandler Stephenson $5,550,000 (1)
-Salary Remaining : $1,453,571
-Salary Average : $5,550,000
-Salary Average Remaining : $1,453,571
Seth Jones $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Roman Josi $5,290,000 (3)
-Salary Remaining : $1,385,476
-Salary Average : $5,290,000
-Salary Average Remaining : $1,385,476
Patrik Laine $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
John Tavares $4,480,000 (1)
-Salary Remaining : $1,173,333
-Salary Average : $4,480,000
-Salary Average Remaining : $1,173,333
Adam Larsson $4,380,000 (3)
-Salary Remaining : $1,147,143
-Salary Average : $4,380,000
-Salary Average Remaining : $1,147,143
Lucas Raymond $4,300,000 (3)
-Salary Remaining : $1,126,190
-Salary Average : $4,300,000
-Salary Average Remaining : $1,126,190
Marcus Pettersson $3,250,000 (2)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Owen Tippett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Connor Zary $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Radko Gudas $1,920,000 (2)
-Salary Remaining : $502,857
-Salary Average : $1,920,000
-Salary Average Remaining : $502,857
Brandon Duhaime $1,850,000 (3)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Kaapo Kakko $1,700,000 (1)
-Salary Remaining : $445,238
-Salary Average : $1,700,000
-Salary Average Remaining : $445,238
Leo Carlsson $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Jake Allen $1,400,000 (1)
-Salary Remaining : $366,667
-Salary Average : $1,400,000
-Salary Average Remaining : $366,667
Barclay Goodrow $985,000 (3)
-Salary Remaining : $257,976
-Salary Average : $985,000
-Salary Average Remaining : $257,976
Oliver Ekman-Larsson $850,000 (2)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Nick Blankenburg $785,000 (3)
-Salary Remaining : $205,595
-Salary Average : $785,000
-Salary Average Remaining : $205,595
Jacob Markstrom $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Eric Comrie (1 Way Contract) $680,000 (2)
-Salary Remaining : $178,095
-Salary Average : $680,000
-Salary Average Remaining : $178,095
Total Pro Players23
Salary Commitment
Year 2025 : $76,892,500
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Average Commitment
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Cap with 1 Way Contract
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000

Farm Players Salaries

Samuel Poulin $165,375 (1)
Salary Remaining : $43,313
Salary Average : $165,375
Salary Average Remaining : $43,313
Kasper Halttunen $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Ondrej Becher $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Anton Wahlberg $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Dennis Hildeby $109,699 (1)
Salary Remaining : $28,731
Salary Average : $109,699
Salary Average Remaining : $28,731
Jakub Skarek $107,494 (1)
Salary Remaining : $28,153
Salary Average : $107,494
Salary Average Remaining : $28,153
Olivier Nadeau $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Stanislav Svozil $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Joni Jurmo $102,375 (2)
Salary Remaining : $26,813
Salary Average : $102,375
Salary Average Remaining : $26,813
Caleb Jones $99,500 (3)
Salary Remaining : $26,060
Salary Average : $99,500
Salary Average Remaining : $26,060
Jacob Gaucher $98,500 (3)
Salary Remaining : $25,798
Salary Average : $98,500
Salary Average Remaining : $25,798
Sam Morton $98,500 (1)
Salary Remaining : $25,798
Salary Average : $98,500
Salary Average Remaining : $25,798
Emil Pieniniemi $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Oscar Fisker Molgaard $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Scott Ratzlaff $97,500 (2)
Salary Remaining : $25,536
Salary Average : $97,500
Salary Average Remaining : $25,536
Skyler BrindAmour $88,500 (1)
Salary Remaining : $23,179
Salary Average : $88,500
Salary Average Remaining : $23,179
Daemon Hunt $86,625 (1)
Salary Remaining : $22,688
Salary Average : $86,625
Salary Average Remaining : $22,688
Kevin He $82,500 (3)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Thomas Milic $82,500 (2)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Jeffrey Viel $78,500 (3)
Salary Remaining : $20,560
Salary Average : $78,500
Salary Average Remaining : $20,560
Jan Bednar $78,500 (2)
Salary Remaining : $20,560
Salary Average : $78,500
Salary Average Remaining : $20,560
William Lagesson $77,500 (1)
Salary Remaining : $20,298
Salary Average : $77,500
Salary Average Remaining : $20,298
Daylan Kuefler $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Niko Huuhtanen $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Maximus Wanner $70,000 (1)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Austin Roest $70,000 (2)
Salary Remaining : $18,333
Salary Average : $70,000
Salary Average Remaining : $18,333
Jaxson Stauber $69,000 (1)
Salary Remaining : $18,071
Salary Average : $69,000
Salary Average Remaining : $18,071
Cole Reinhardt $68,250 (1)
Salary Remaining : $17,875
Salary Average : $68,250
Salary Average Remaining : $17,875
Michal Postava $67,500 (2)
Salary Remaining : $17,679
Salary Average : $67,500
Salary Average Remaining : $17,679
Glenn Gawdin $65,500 (2)
Salary Remaining : $17,155
Salary Average : $65,500
Salary Average Remaining : $17,155
Joel Nystrom $65,000 (1)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Joe Hicketts $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Brady Stonehouse $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Tristan Allard $65,000 (2)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Nathan Gaucher $65,000 (3)
Salary Remaining : $17,024
Salary Average : $65,000
Salary Average Remaining : $17,024
Total Farm Players35
Salary Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0