Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sidney Crosby |
C |
39 | 21 | 3 | $7,000,000 | $7,000,000 | UFA | - | - | - | - |
| Mika Zibanejad |
C RW |
33 | 15 | 5 | $6,900,000 | UFA | - | - | - | - | - |
| Matthew Tkachuk |
LW RW |
29 | 10 | 7 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | UFA | - |
| Nikita Zadorov |
D |
31 | 13 | 3 | $4,500,000 | $4,500,000 | UFA | - | - | - | - |
| Brett Pesce |
D |
32 | 12 | 7 | $3,850,000 | $3,850,000 | UFA | - | - | - | - |
| J.T. Compher |
C LW RW |
31 | 11 | 3 | $3,200,000 | UFA | - | - | - | - | - |
| Jonathan Quick |
G |
40 | 19 | 1 | $3,000,000 | UFA | - | - | - | - | - |
| Simon Benoit |
D |
28 | 9 | 3 | $2,800,000 | $2,800,000 | $2,800,000 | UFA | - | - | - |
| Kevin Stenlund |
C LW RW |
30 | 10 | 4 | $2,150,000 | UFA | - | - | - | - | - |
| Alex Nedeljkovic |
G |
30 | 12 | 2 | $2,500,000 | UFA | - | - | - | - | - |
| Dmitry Kulikov |
D |
36 | 18 | 2 | $2,500,000 | UFA | - | - | - | - | - |
| Warren Foegele |
LW RW |
30 | 11 | 3 | $2,450,000 | $2,450,000 | UFA | - | - | - | - |
| Dmitri Voronkov |
LW RW |
26 | 6 | 4 | $1,900,000 | $1,900,000 | UFA | - | - | - | - |
| Klim Kostin |
C LW RW |
27 | 9 | 2 | $1,850,000 | UFA | - | - | - | - | - |
| Jesse Puljujarvi |
LW RW |
28 | 10 | 1 | $1,500,000 | UFA | - | - | - | - | - |
| Robert Bortuzzo |
D |
37 | 18 | 1 | $1,500,000 | UFA | - | - | - | - | - |
| Ville Heinola |
D |
25 | 7 | 2 | $950,000 | RFA | - | - | - | - | - |
| Zakhar Bardakov |
C LW RW |
25 | 3 | 2 | $1,150,000 | $1,150,000 | RFA | - | - | - | - |
| Danton Heinen |
LW RW |
31 | 11 | 3 | $800,000 | $800,000 | $800,000 | UFA | - | - | - |
| Tyler Brennan |
G |
23 | 4 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Dennis Gilbert |
D |
30 | 8 | 2 | $800,000 | $800,000 | UFA | - | - | - | - |
| Matt Martin |
LW RW |
37 | 17 | 1 | $800,000 | UFA | - | - | - | - | - |
| Lars Eller |
C |
37 | 19 | 3 | $700,000 | $700,000 | UFA | - | - | - | - |
| Oskar Sundqvist |
C LW RW |
32 | 12 | 3 | $700,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $60,250,000 | $32,700,000 | $10,350,000 | $5,950,000 | $5,950,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isak Rosen |
LW RW |
23 | 5 | 2 | $1,575,000 | RFA | - | - | - | - | - |
| Aidan Hreschuk |
D |
23 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Nikita Alexandrov |
C |
26 | 7 | 2 | $1,155,000 | RFA | - | - | - | - | - |
| Nikita Okhotyuk |
D |
26 | 7 | 4 | $975,000 | RFA | - | - | - | - | - |
| Antti Saarela |
C LW RW |
25 | 6 | 2 | $909,563 | $909,563 | RFA | - | - | - | - |
| Henrik Rybinski |
C |
25 | 6 | 2 | $826,875 | $826,875 | RFA | - | - | - | - |
| Maxim Groshev |
LW RW |
25 | 6 | 2 | $826,875 | $826,875 | RFA | - | - | - | - |
| Marcel Marcel |
LW RW |
23 | 2 | 2 | $825,000 | RFA | - | - | - | - | - |
| Marek Alscher |
D |
22 | 4 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Dmitri Simashev |
D |
21 | 2 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Fabian Wagner |
C LW RW |
22 | 4 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Luke Tuch |
LW RW |
24 | 3 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Adam Zinka |
C LW RW |
22 | 1 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Aku Raty |
LW RW |
25 | 6 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Arsenii Sergeev |
G
|
24 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Brett Mirwald |
G
|
23 | 4 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Hunter Jones |
G
|
26 | 7 | 1 | $800,000 | RFA | - | - | - | - | - |
| Santeri Hatakka |
D |
25 | 6 | 1 | $800,000 | RFA | - | - | - | - | - |
| Dawson Barteaux |
D |
26 | 7 | 2 | $752,456 | RFA | - | - | - | - | - |
| Matvey Petrov |
LW RW |
23 | 5 | 2 | $735,000 | RFA | - | - | - | - | - |
| Daniil Sobolev |
D |
23 | 3 | 3 | $700,000 | RFA | - | - | - | - | - |
| Parker Ford |
C |
26 | 7 | 2 | $682,500 | RFA | - | - | - | - | - |
| Cameron Butler |
LW RW |
24 | 4 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Cole McWard |
D |
25 | 4 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Kyle McDonald |
LW RW |
24 | 5 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Andrew Perrott |
D |
25 | 5 | 2 | $650,000 | RFA | - | - | - | - | - |
| Matt Copponi |
C |
23 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Tomas Machu |
D |
23 | 3 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $23,337,019 | $11,137,063 | $2,400,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,333,702 | $1,113,706 | $240,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 66 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Mitch Love | 42 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 8 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 47,093 | 5,887 | 94% | $105 | $4,944,765 |
| Level 2: 5250 | 40,980 | 5,123 | 98% | $58 | $2,376,840 |
| Level 3: 2600 | 20,605 | 2,576 | 99% | $30 | $618,150 |
| Level 4: 4200 | 33,579 | 4,197 | 100% | $15 | $503,685 |
| Level 5: 1200 | 9,243 | 1,155 | 96% | $210 | $1,941,030 |
| Total Attendance: | 151,500 | 18,938 | 97% | - | $14,019,034 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|