Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mitchell Marner |
C LW RW |
29 | 10 | 7 | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | UFA | - | - |
| Brandon Hagel |
LW RW |
28 | 8 | 4 | $6,696,500 | $6,696,500 | $6,696,500 | UFA | - | - | - |
| Adam Fox |
D |
28 | 7 | 7 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
| Bo Horvat |
C |
31 | 12 | 6 | $5,350,000 | UFA | - | - | - | - | - |
| Anthony Stolarz |
G |
32 | 13 | 2 | $4,500,000 | UFA | - | - | - | - | - |
| Vincent Desharnais |
D |
30 | 10 | 3 | $4,450,000 | $4,450,000 | $4,450,000 | UFA | - | - | - |
| Nico Hischier |
C LW RW |
27 | 9 | 7 | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * | UFA | - |
| Morgan Geekie |
C LW RW |
28 | 8 | 4 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - | - |
| Brenden Dillon |
D |
36 | 16 | 2 | $3,950,000 | $3,950,000 | UFA | - | - | - | - |
| Sean Durzi |
D |
28 | 7 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - | - |
| Zach Whitecloud |
D |
30 | 9 | 3 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - |
| Luke Schenn |
D |
37 | 17 | 2 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
| Fraser Minten |
C |
22 | 3 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - |
| Alex Pietrangelo |
D |
36 | 17 | 1 | $2,750,000 | UFA | - | - | - | - | - |
| Ross Colton |
C LW RW |
30 | 8 | 4 | $2,450,000 | UFA | - | - | - | - | - |
| Luke Evangelista |
LW RW |
24 | 5 | 3 | $2,100,000 | RFA | - | - | - | - | - |
| Shakir Mukhamadullin |
D |
24 | 4 | 4 | $1,950,000 | $1,950,000 | $1,950,000 | RFA | - | - | - |
| Bobby McMann |
C LW RW |
30 | 4 | 3 | $1,850,000 | $1,850,000 | UFA | - | - | - | - |
| Will Smith |
C |
21 | 2 | 2 | $1,500,000 | RFA | - | - | - | - | - |
| Jack Drury |
C |
26 | 5 | 3 | $1,400,000 | RFA | - | - | - | - | - |
| Arseny Gritsyuk |
LW RW |
25 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Devon Levi |
G |
25 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Emmitt Finnie |
C LW RW |
21 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $75,554,000 | $53,384,000 | $44,734,000 | $21,037,500 | $10,660,000 | $6,250,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan Bastian |
C LW RW |
29 | 9 | 4 | $2,100,000 | $2,100,000 | UFA | - | - | - | - |
| Jagger Firkus |
LW RW |
22 | 3 | 2 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Corson Ceulemans |
D |
23 | 3 | 1 | $1,575,000 | RFA | - | - | - | - | - |
| Clay Stevenson |
G
|
27 | 5 | 2 | $1,521,750 | $1,521,750 | UFA | - | - | - | - |
| Hunter Drew |
D |
28 | 6 | 2 | $1,502,456 | UFA | - | - | - | - | - |
| Terik Parascak |
C |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Nathan Legare |
LW RW |
25 | 6 | 2 | $1,378,125 | RFA | - | - | - | - | - |
| Harrison Brunicke |
D |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Samu Salminen |
C LW |
23 | 1 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Drew Fortescue |
D |
21 | 0 | 3 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Michael Fisher |
D |
22 | 0 | 2 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Johnny Gruden |
C |
26 | 7 | 1 | $1,128,685 | UFA | - | - | - | - | - |
| Graeme Clarke |
LW RW |
25 | 5 | 2 | $1,074,938 | $1,074,938 | RFA | - | - | - | - |
| Florian Xhekaj |
LW RW |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Hunter Brzustewicz |
D |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Connor Ungar |
G
|
24 | 3 | 2 | $937,125 | $937,125 | RFA | - | - | - | - |
| Chase Wutzke |
G
|
20 | 0 | 3 | $900,000 | $900,000 | $900,000 | RFA | - | - | - |
| Ryan Miller |
C |
19 | 0 | 3 | $900,000 | $900,000 | $900,000 | RFA | - | - | - |
| Gabriel Szturc |
C |
23 | 3 | 1 | $892,500 | RFA | - | - | - | - | - |
| Matt Davis |
G
|
25 | 2 | 2 | $892,500 | RFA | - | - | - | - | - |
| James Malatesta |
LW RW |
23 | 3 | 1 | $866,250 | RFA | - | - | - | - | - |
| Tucker Robertson |
C |
23 | 3 | 1 | $866,250 | RFA | - | - | - | - | - |
| Brandon Holt |
D |
25 | 0 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Evan Murr |
D |
23 | 0 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Johnny Hicks |
G
|
21 | 0 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Kenny Connors |
C |
23 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Ben Dexheimer |
D |
24 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Hudson Thornton |
D |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| John Prokop |
D |
25 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Riley Mercer |
G
|
22 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Shane Lachance |
LW |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Francesco Arcuri |
C |
23 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Andre Gasseau |
C LW |
23 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Dyllan Gill |
D |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $35,820,579 | $19,908,813 | $3,000,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $5,472,058 | $3,880,881 | $2,190,000 | $1,890,000 | $1,890,000 | $1,890,000 | $1,890,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Cassidy | 61 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Phil Housley | 65 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|